|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.662M
366.47%
YoY
|
$570.7K
1401.83%
YoY
|
$38.00K
-68.33%
YoY
|
$120.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.086M
462.95%
YoY
|
$193.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.576M
317.17%
YoY
|
$377.7K
893.98%
YoY
|
$38.00K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$165.8K
51.49%
YoY
|
$109.4K
75.86%
YoY
|
$62.23K
-53.34%
YoY
|
$133.4K
156.04%
YoY
|
$52.09K
-27.98%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$367.4K
113.5%
YoY
|
$172.1K
176.54%
YoY
|
$62.23K
-53.34%
YoY
|
$133.4K
156.04%
YoY
|
$52.09K
-27.98%
YoY
|
| Operating Profit |
$1.208M
487.62%
YoY
|
$205.6K
-948.76%
YoY
|
-$24.23K
81.24%
YoY
|
-$13.37K
N/A
|
N/A
|
| Interest Expense |
$4.506K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$4.010K
-3919.05%
YoY
|
$105.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.204M
485.37%
YoY
|
$205.7K
-949.19%
YoY
|
-$24.23K
-117.34%
YoY
|
$139.7K
-368.15%
YoY
|
-$52.09K
-27.98%
YoY
|
| Income Tax |
$353.6K
445.03%
YoY
|
$64.87K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$850.7K
503.94%
YoY
|
$140.9K
-681.44%
YoY
|
-$24.23K
-117.34%
YoY
|
$139.7K
-368.15%
YoY
|
-$52.09K
-27.98%
YoY
|
| Basic Earnings Per Share |
$0.03
200.0%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.03
200.0%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
$23.79K
-368.15%
YoY
|
-$8.872K
-27.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.01M shares
135.0%
YoY
|
10.64M shares
81.28%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
25.01M shares
135.0%
YoY
|
10.64M shares
81.28%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$709.6K
130.16%
YoY
|
$427.1K
46.21%
YoY
|
$103.9K
-4.22%
YoY
|
N/A
|
$308.3K
1081.3%
YoY
|
$292.1K
N/A
|
$108.5K
N/A
|
$544.6K
18053.0%
YoY
|
$26.10K
161.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-93.33%
YoY
|
$10.00K
-66.67%
YoY
|
$10.00K
-77.78%
YoY
|
$15.00K
N/A
|
$45.00K
N/A
|
$30.00K
N/A
|
$45.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$393.3K
230.47%
YoY
|
$166.3K
22.03%
YoY
|
$35.12K
-0.53%
YoY
|
N/A
|
$119.0K
N/A
|
$136.3K
N/A
|
$35.30K
N/A
|
$193.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$316.3K
67.1%
YoY
|
$260.8K
67.36%
YoY
|
$68.78K
-6.0%
YoY
|
N/A
|
$189.3K
625.33%
YoY
|
$155.8K
N/A
|
$73.17K
N/A
|
$351.6K
N/A
|
$26.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$219.6K
609.14%
YoY
|
$122.3K
203.84%
YoY
|
$66.29K
2.62%
YoY
|
N/A
|
$30.97K
53.68%
YoY
|
$40.27K
359.66%
YoY
|
$64.60K
166.44%
YoY
|
$149.4K
1921.65%
YoY
|
$20.15K
-41.73%
YoY
|
$8.760K
18.38%
YoY
|
$24.25K
88.4%
YoY
|
$7.390K
-89.71%
YoY
|
$34.58K
64.04%
YoY
|
$7.400K
-75.33%
YoY
|
$12.87K
22.69%
YoY
|
$71.81K
180.95%
YoY
|
$21.08K
626.9%
YoY
|
$29.99K
142.05%
YoY
|
$10.49K
-6.76%
YoY
|
$25.56K
-2.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$269.6K
235.18%
YoY
|
$161.6K
73.36%
YoY
|
$101.2K
-14.64%
YoY
|
N/A
|
$80.44K
299.16%
YoY
|
$93.23K
964.92%
YoY
|
$118.6K
389.08%
YoY
|
$118.9K
1509.34%
YoY
|
$20.15K
-41.72%
YoY
|
$8.755K
18.33%
YoY
|
$24.25K
88.46%
YoY
|
$7.390K
-89.71%
YoY
|
$34.58K
64.03%
YoY
|
$7.399K
-75.33%
YoY
|
$12.87K
22.65%
YoY
|
$71.81K
180.95%
YoY
|
$21.08K
626.9%
YoY
|
$29.99K
142.05%
YoY
|
$10.49K
-6.76%
YoY
|
$25.56K
-2.96%
YoY
|
| Operating Profit |
$46.73K
-57.08%
YoY
|
$99.17K
58.42%
YoY
|
-$32.44K
-28.57%
YoY
|
N/A
|
$108.9K
1730.43%
YoY
|
$62.60K
-815.02%
YoY
|
-$45.41K
87.3%
YoY
|
$232.7K
N/A
|
$5.948K
N/A
|
-$8.755K
N/A
|
-$24.25K
-1236.22%
YoY
|
N/A
|
N/A
|
N/A
|
$2.134K
-120.35%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.49K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
-$800.00
N/A
|
-$2.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$120.00
-106.58%
YoY
|
N/A
|
N/A
|
-$617.00
N/A
|
-$1.825K
N/A
|
N/A
|
$110.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$153.0K
N/A
|
N/A
|
| Pretax Income |
$46.73K
-56.83%
YoY
|
$99.29K
63.37%
YoY
|
-$32.44K
-28.57%
YoY
|
N/A
|
$108.3K
1720.06%
YoY
|
$60.78K
-794.17%
YoY
|
-$45.41K
87.3%
YoY
|
$232.8K
-5402.73%
YoY
|
$5.948K
-124.2%
YoY
|
-$8.755K
-436.73%
YoY
|
-$24.25K
-1238.36%
YoY
|
-$4.390K
-83.63%
YoY
|
-$24.58K
-375.56%
YoY
|
$2.600K
-82.68%
YoY
|
$2.130K
-98.51%
YoY
|
-$26.81K
4.89%
YoY
|
$8.920K
-407.59%
YoY
|
$15.01K
-221.15%
YoY
|
$142.6K
-1367.2%
YoY
|
-$25.56K
-2.96%
YoY
|
| Income Tax |
$91.09K
158.21%
YoY
|
$63.48K
125.68%
YoY
|
$13.86K
41.48%
YoY
|
N/A
|
$35.28K
N/A
|
$28.13K
N/A
|
$9.797K
N/A
|
$64.87K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$44.36K
-160.79%
YoY
|
$35.81K
9.69%
YoY
|
-$46.30K
-16.14%
YoY
|
N/A
|
$72.98K
1126.93%
YoY
|
$32.65K
-472.9%
YoY
|
-$55.21K
127.7%
YoY
|
$167.9K
-3925.06%
YoY
|
$5.948K
-124.2%
YoY
|
-$8.755K
-436.6%
YoY
|
-$24.25K
-1236.22%
YoY
|
-$4.390K
-83.63%
YoY
|
-$24.58K
-375.53%
YoY
|
$2.601K
-82.67%
YoY
|
$2.134K
-98.5%
YoY
|
-$26.81K
4.89%
YoY
|
$8.920K
-407.59%
YoY
|
$15.01K
-221.15%
YoY
|
$142.6K
-1367.2%
YoY
|
-$25.56K
-2.96%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.01
-1433.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.566K
4.89%
YoY
|
$1.519K
-407.59%
YoY
|
$2.557K
-221.15%
YoY
|
$24.28K
-1367.2%
YoY
|
-$4.353K
-2.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.337M shares
-66.67%
YoY
|
25.01M shares
0.0%
YoY
|
25.01M shares
0.0%
YoY
|
N/A
|
25.01M shares
311.43%
YoY
|
25.01M shares
326.01%
YoY
|
25.01M shares
326.01%
YoY
|
N/A
|
6.079M shares
3.54%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
N/A
|
5.871M shares
0.0%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
0.0%
YoY
|
N/A
|
5.871M shares
N/A
|
5.871M shares
N/A
|
5.871M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
8.337M shares
-66.67%
YoY
|
25.01M shares
0.0%
YoY
|
25.01M shares
0.0%
YoY
|
N/A
|
25.01M shares
311.43%
YoY
|
25.01M shares
326.01%
YoY
|
25.01M shares
326.01%
YoY
|
N/A
|
6.079M shares
3.54%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
0.0%
YoY
|
N/A
|
5.871M shares
0.0%
YoY
|
5.871M shares
0.0%
YoY
|
5.871M shares
0.0%
YoY
|
N/A
|
5.871M shares
N/A
|
5.871M shares
N/A
|
5.871M shares
N/A
|
N/A
|
Loading...