|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.36M
-14.31%
YoY
|
-$27.26M
-22.82%
YoY
|
-$35.32M
15.43%
YoY
|
-$30.60M
13.37%
YoY
|
-$26.99M
32.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-9.09%
YoY
|
$1.100M
-4.56%
YoY
|
$1.153M
33.2%
YoY
|
$865.3K
324.05%
YoY
|
$204.0K
-67.49%
YoY
|
| Cash From Operating Activities |
-$19.68M
-23.98%
YoY
|
-$25.89M
43.35%
YoY
|
-$18.06M
18.23%
YoY
|
-$15.28M
-26.74%
YoY
|
-$20.85M
26.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.56K
-67.73%
YoY
|
$277.5K
-74.39%
YoY
|
$1.084M
-30.98%
YoY
|
$1.570M
61.28%
YoY
|
$973.6K
-150.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$89.56K
-84.39%
YoY
|
-$573.9K
-47.05%
YoY
|
-$1.084M
-30.98%
YoY
|
-$1.570M
61.28%
YoY
|
-$973.6K
-40.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.17M
-230.01%
YoY
|
-$8.592M
-130.3%
YoY
|
$28.36M
320.94%
YoY
|
$6.736M
-70.99%
YoY
|
$23.22M
9.54%
YoY
|
| Debt Paid & Issued, Net |
$877.6K
-19.31%
YoY
|
$1.088M
10.83%
YoY
|
$981.3K
-22.63%
YoY
|
$1.268M
N/A
|
N/A
|
| Cash From Financing Activities |
$17.09M
97.44%
YoY
|
$8.657M
-70.13%
YoY
|
$28.98M
317.74%
YoY
|
$6.938M
-69.65%
YoY
|
$22.86M
10.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.68M
-23.98%
YoY
|
-$25.89M
43.35%
YoY
|
-$18.06M
18.23%
YoY
|
-$15.28M
-26.74%
YoY
|
-$20.85M
26.66%
YoY
|
| Cash From Investing Activities |
-$89.56K
-84.39%
YoY
|
-$573.9K
-47.05%
YoY
|
-$1.084M
-30.98%
YoY
|
-$1.570M
61.28%
YoY
|
-$973.6K
-40.92%
YoY
|
| Cash From Financing Activities |
$17.09M
97.44%
YoY
|
$8.657M
-70.13%
YoY
|
$28.98M
317.74%
YoY
|
$6.938M
-69.65%
YoY
|
$22.86M
10.85%
YoY
|
| Net Change In Cash |
-$2.680M
-84.66%
YoY
|
-$17.47M
-277.57%
YoY
|
$9.836M
-201.25%
YoY
|
-$9.714M
-954.7%
YoY
|
$1.137M
-54.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.68M
-23.98%
YoY
|
-$25.89M
43.35%
YoY
|
-$18.06M
18.23%
YoY
|
-$15.28M
-26.74%
YoY
|
-$20.85M
26.66%
YoY
|
| Capital Expenditures |
$89.56K
-67.73%
YoY
|
$277.5K
-74.39%
YoY
|
$1.084M
-30.98%
YoY
|
$1.570M
61.28%
YoY
|
$973.6K
-150.16%
YoY
|
| Free Cash Flow |
-$19.77M
-24.45%
YoY
|
-$26.17M
36.69%
YoY
|
-$19.15M
13.64%
YoY
|
-$16.85M
-22.81%
YoY
|
-$21.83M
50.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.665M
22.88%
YoY
|
-$6.271M
8.24%
YoY
|
-$5.378M
-8.35%
YoY
|
-$6.284M
-10.99%
YoY
|
-$5.424M
-35.98%
YoY
|
-$5.793M
-33.4%
YoY
|
-$5.869M
-30.58%
YoY
|
-$7.060M
-26.08%
YoY
|
-$8.472M
-3.5%
YoY
|
-$8.698M
20.11%
YoY
|
-$8.453M
8.2%
YoY
|
-$9.551M
23.53%
YoY
|
-$8.780M
13.75%
YoY
|
-$7.242M
-9.87%
YoY
|
-$7.812M
8.78%
YoY
|
-$7.732M
38.7%
YoY
|
-$7.718M
26.0%
YoY
|
-$8.035M
56.41%
YoY
|
-$7.181M
65.63%
YoY
|
| Depreciation, Depletion And Amortization |
$201.2K
-18.29%
YoY
|
$230.8K
-21.92%
YoY
|
$248.2K
-12.91%
YoY
|
$252.7K
-6.16%
YoY
|
$246.2K
-11.26%
YoY
|
$295.6K
1.05%
YoY
|
$285.0K
-5.0%
YoY
|
$269.3K
-6.6%
YoY
|
$277.5K
10.62%
YoY
|
$292.5K
17.5%
YoY
|
$300.0K
0.8%
YoY
|
$288.3K
27.91%
YoY
|
$250.9K
23.93%
YoY
|
$249.0K
5.11%
YoY
|
$297.6K
25.7%
YoY
|
$225.4K
-7.78%
YoY
|
$202.4K
-10.96%
YoY
|
$236.9K
23.99%
YoY
|
$236.8K
42.7%
YoY
|
| Cash From Operating Activities |
-$5.280M
22.85%
YoY
|
-$5.492M
1.11%
YoY
|
-$3.631M
-32.61%
YoY
|
-$6.263M
-6.97%
YoY
|
-$4.298M
-48.48%
YoY
|
-$5.432M
-184.25%
YoY
|
-$5.388M
-36.02%
YoY
|
-$6.732M
-8.38%
YoY
|
-$8.342M
-4.6%
YoY
|
$6.447M
-224.38%
YoY
|
-$8.420M
23.48%
YoY
|
-$7.348M
17.27%
YoY
|
-$8.745M
-392.48%
YoY
|
-$5.183M
17.55%
YoY
|
-$6.819M
39.78%
YoY
|
-$6.265M
16.0%
YoY
|
$2.990M
-148.5%
YoY
|
-$4.409M
61.25%
YoY
|
-$4.878M
8.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.214K
409.62%
YoY
|
$11.00K
-94.44%
YoY
|
$0.00
-100.0%
YoY
|
$76.80K
-52.13%
YoY
|
$1.808K
-93.72%
YoY
|
$197.9K
-34.85%
YoY
|
$136.7K
-51.18%
YoY
|
$160.4K
-46.77%
YoY
|
$28.81K
-85.64%
YoY
|
$303.7K
-47.52%
YoY
|
$280.0K
-186.02%
YoY
|
$301.4K
-155.68%
YoY
|
$200.6K
60.93%
YoY
|
$578.7K
-550.14%
YoY
|
-$325.5K
129.53%
YoY
|
-$541.3K
146.89%
YoY
|
$124.6K
-74.24%
YoY
|
-$128.6K
-89.81%
YoY
|
-$141.8K
72.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.214K
409.62%
YoY
|
-$11.00K
-94.44%
YoY
|
$0.00
-100.0%
YoY
|
-$76.80K
-52.13%
YoY
|
-$1.808K
-97.71%
YoY
|
-$197.9K
-34.85%
YoY
|
-$136.7K
-51.18%
YoY
|
-$160.4K
-46.77%
YoY
|
-$78.81K
-60.71%
YoY
|
-$303.7K
-47.52%
YoY
|
-$280.0K
-13.98%
YoY
|
-$301.4K
-44.32%
YoY
|
-$200.6K
60.93%
YoY
|
-$578.7K
350.14%
YoY
|
-$325.5K
129.53%
YoY
|
-$541.3K
146.89%
YoY
|
-$124.6K
-74.24%
YoY
|
-$128.6K
-87.93%
YoY
|
-$141.8K
-1046.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.174M
116.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.385M
15057.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.73K
-99.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.396M
88585.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.467K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$246.2K
-2.21%
YoY
|
N/A
|
N/A
|
N/A
|
$251.8K
19.78%
YoY
|
N/A
|
N/A
|
N/A
|
$210.2K
-5.89%
YoY
|
N/A
|
N/A
|
N/A
|
$223.3K
-10.92%
YoY
|
N/A
|
N/A
|
N/A
|
$250.7K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.616M
107.69%
YoY
|
$6.156M
168.82%
YoY
|
$1.600M
-71.45%
YoY
|
$5.670M
482.47%
YoY
|
$3.667M
-1851.25%
YoY
|
$2.290M
-39.3%
YoY
|
$5.603M
-2101.18%
YoY
|
$973.4K
-94.39%
YoY
|
-$209.4K
-102.57%
YoY
|
$3.773M
1135.29%
YoY
|
-$280.0K
-104.16%
YoY
|
$17.34M
-3867.97%
YoY
|
$8.147M
2124.85%
YoY
|
$305.4K
-85.44%
YoY
|
$6.727M
13204.29%
YoY
|
-$460.2K
-191.81%
YoY
|
$366.2K
-98.19%
YoY
|
$2.097M
-1.95%
YoY
|
$50.56K
-98.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.280M
22.85%
YoY
|
-$5.492M
1.11%
YoY
|
-$3.631M
-32.61%
YoY
|
-$6.263M
-6.97%
YoY
|
-$4.298M
-48.48%
YoY
|
-$5.432M
-184.25%
YoY
|
-$5.388M
-36.02%
YoY
|
-$6.732M
-8.38%
YoY
|
-$8.342M
-4.6%
YoY
|
$6.447M
-224.38%
YoY
|
-$8.420M
23.48%
YoY
|
-$7.348M
17.27%
YoY
|
-$8.745M
-392.48%
YoY
|
-$5.183M
17.55%
YoY
|
-$6.819M
39.78%
YoY
|
-$6.265M
16.0%
YoY
|
$2.990M
-148.5%
YoY
|
-$4.409M
61.25%
YoY
|
-$4.878M
8.41%
YoY
|
| Cash From Investing Activities |
-$9.214K
409.62%
YoY
|
-$11.00K
-94.44%
YoY
|
$0.00
-100.0%
YoY
|
-$76.80K
-52.13%
YoY
|
-$1.808K
-97.71%
YoY
|
-$197.9K
-34.85%
YoY
|
-$136.7K
-51.18%
YoY
|
-$160.4K
-46.77%
YoY
|
-$78.81K
-60.71%
YoY
|
-$303.7K
-47.52%
YoY
|
-$280.0K
-13.98%
YoY
|
-$301.4K
-44.32%
YoY
|
-$200.6K
60.93%
YoY
|
-$578.7K
350.14%
YoY
|
-$325.5K
129.53%
YoY
|
-$541.3K
146.89%
YoY
|
-$124.6K
-74.24%
YoY
|
-$128.6K
-87.93%
YoY
|
-$141.8K
-1046.66%
YoY
|
| Cash From Financing Activities |
$7.616M
107.69%
YoY
|
$6.156M
168.82%
YoY
|
$1.600M
-71.45%
YoY
|
$5.670M
482.47%
YoY
|
$3.667M
-1851.25%
YoY
|
$2.290M
-39.3%
YoY
|
$5.603M
-2101.18%
YoY
|
$973.4K
-94.39%
YoY
|
-$209.4K
-102.57%
YoY
|
$3.773M
1135.29%
YoY
|
-$280.0K
-104.16%
YoY
|
$17.34M
-3867.97%
YoY
|
$8.147M
2124.85%
YoY
|
$305.4K
-85.44%
YoY
|
$6.727M
13204.29%
YoY
|
-$460.2K
-191.81%
YoY
|
$366.2K
-98.19%
YoY
|
$2.097M
-1.95%
YoY
|
$50.56K
-98.9%
YoY
|
| Net Change In Cash |
$1.986M
-399.03%
YoY
|
$652.9K
-119.55%
YoY
|
-$2.031M
-2667.51%
YoY
|
-$669.5K
-88.69%
YoY
|
-$664.1K
-92.59%
YoY
|
-$3.340M
-133.68%
YoY
|
$79.10K
-100.88%
YoY
|
-$5.919M
-161.08%
YoY
|
-$8.958M
946.26%
YoY
|
$9.916M
-281.73%
YoY
|
-$8.980M
2048.63%
YoY
|
$9.691M
-233.36%
YoY
|
-$856.2K
-127.17%
YoY
|
-$5.456M
123.58%
YoY
|
-$417.9K
-91.59%
YoY
|
-$7.267M
41.96%
YoY
|
$3.151M
-76.86%
YoY
|
-$2.441M
46.96%
YoY
|
-$4.970M
-4366.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.280M
22.85%
YoY
|
-$5.492M
1.11%
YoY
|
-$3.631M
-32.61%
YoY
|
-$6.263M
-6.97%
YoY
|
-$4.298M
-48.48%
YoY
|
-$5.432M
-184.25%
YoY
|
-$5.388M
-36.02%
YoY
|
-$6.732M
-8.38%
YoY
|
-$8.342M
-4.6%
YoY
|
$6.447M
-224.38%
YoY
|
-$8.420M
23.48%
YoY
|
-$7.348M
17.27%
YoY
|
-$8.745M
-392.48%
YoY
|
-$5.183M
17.55%
YoY
|
-$6.819M
39.78%
YoY
|
-$6.265M
16.0%
YoY
|
$2.990M
-148.5%
YoY
|
-$4.409M
61.25%
YoY
|
-$4.878M
8.41%
YoY
|
| Capital Expenditures |
$9.214K
409.62%
YoY
|
$11.00K
-94.44%
YoY
|
$0.00
-100.0%
YoY
|
$76.80K
-52.13%
YoY
|
$1.808K
-93.72%
YoY
|
$197.9K
-34.85%
YoY
|
$136.7K
-51.18%
YoY
|
$160.4K
-46.77%
YoY
|
$28.81K
-85.64%
YoY
|
$303.7K
-47.52%
YoY
|
$280.0K
-186.02%
YoY
|
$301.4K
-155.68%
YoY
|
$200.6K
60.93%
YoY
|
$578.7K
-550.14%
YoY
|
-$325.5K
129.53%
YoY
|
-$541.3K
146.89%
YoY
|
$124.6K
-74.24%
YoY
|
-$128.6K
-89.81%
YoY
|
-$141.8K
72.08%
YoY
|
| Free Cash Flow |
-$5.289M
23.01%
YoY
|
-$5.503M
-2.25%
YoY
|
-$3.631M
-34.27%
YoY
|
-$6.340M
-8.02%
YoY
|
-$4.300M
-48.64%
YoY
|
-$5.630M
-191.64%
YoY
|
-$5.524M
-36.5%
YoY
|
-$6.892M
-9.89%
YoY
|
-$8.371M
-6.42%
YoY
|
$6.143M
-206.62%
YoY
|
-$8.700M
33.98%
YoY
|
-$7.649M
33.63%
YoY
|
-$8.945M
-412.21%
YoY
|
-$5.762M
34.6%
YoY
|
-$6.494M
37.1%
YoY
|
-$5.724M
10.46%
YoY
|
$2.865M
-143.09%
YoY
|
-$4.281M
190.58%
YoY
|
-$4.736M
7.22%
YoY
|
Loading...