|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$13.62M
-17.24%
YoY
|
$16.46M
-30.24%
YoY
|
$23.59M
153.64%
YoY
|
$9.302M
85.67%
YoY
|
$5.010M
-60.43%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$897.0K
-15.73%
YoY
|
$1.064M
11.19%
YoY
|
$957.4K
0.98%
YoY
|
$948.1K
5.34%
YoY
|
$900.0K
2.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.213M
-2.56%
YoY
|
$1.245M
-35.13%
YoY
|
$1.919M
203.5%
YoY
|
$632.3K
-46.42%
YoY
|
$1.180M
38.82%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$12.41M
-18.44%
YoY
|
$15.22M
-29.8%
YoY
|
$21.68M
150.0%
YoY
|
$8.670M
126.37%
YoY
|
$3.830M
-67.6%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$12.41M
-18.44%
YoY
|
$15.22M
-29.8%
YoY
|
$21.68M
150.0%
YoY
|
$8.670M
126.37%
YoY
|
$3.830M
-67.6%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.73
-18.99%
YoY
|
$0.90
-29.8%
YoY
|
$1.28
-100.0%
YoY
|
$510.0K
126.37%
YoY
|
$225.3K
-67.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.899M
-47.31%
YoY
|
$3.243M
-21.32%
YoY
|
$3.399M
-10.32%
YoY
|
$3.377M
-19.98%
YoY
|
$3.604M
-16.77%
YoY
|
$4.122M
-39.4%
YoY
|
$3.790M
-45.05%
YoY
|
$4.220M
-18.58%
YoY
|
$4.330M
-8.11%
YoY
|
$6.801M
90.51%
YoY
|
$6.897M
142.56%
YoY
|
$5.183M
122.17%
YoY
|
$4.712M
741.46%
YoY
|
$3.570M
138.01%
YoY
|
$2.843M
N/A
|
$2.333M
62.01%
YoY
|
$560.0K
-72.95%
YoY
|
$1.500M
-55.09%
YoY
|
$0.00
-100.0%
YoY
|
$1.440M
-51.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$413.0K
16.01%
YoY
|
$218.0K
11.31%
YoY
|
$202.0K
-22.31%
YoY
|
$121.0K
-49.58%
YoY
|
$356.0K
-6.32%
YoY
|
$195.9K
5.81%
YoY
|
$260.0K
61.17%
YoY
|
$240.0K
1.18%
YoY
|
$380.0K
1.67%
YoY
|
$185.1K
-12.59%
YoY
|
$161.3K
-7.55%
YoY
|
$237.2K
43.37%
YoY
|
$373.8K
-6.56%
YoY
|
$211.8K
-11.77%
YoY
|
$174.5K
24.64%
YoY
|
$165.5K
-28.07%
YoY
|
$400.0K
37.93%
YoY
|
$240.0K
71.43%
YoY
|
$140.0K
-30.0%
YoY
|
$230.0K
43.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$454.0K
21.39%
YoY
|
$183.0K
-38.38%
YoY
|
$339.0K
54.09%
YoY
|
$317.0K
2.26%
YoY
|
$374.0K
-10.95%
YoY
|
$297.0K
-50.21%
YoY
|
$220.0K
-49.68%
YoY
|
$310.0K
-26.75%
YoY
|
$420.0K
-9.13%
YoY
|
$596.5K
250.56%
YoY
|
$437.2K
254.1%
YoY
|
$423.2K
44.44%
YoY
|
$462.2K
824.38%
YoY
|
$170.2K
240.3%
YoY
|
$123.5K
N/A
|
$293.0K
-68.5%
YoY
|
$50.00K
-75.0%
YoY
|
$50.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$930.0K
287.5%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.445M
-55.26%
YoY
|
$3.060M
-20.0%
YoY
|
$3.060M
-14.29%
YoY
|
$3.060M
-21.74%
YoY
|
$3.230M
-17.39%
YoY
|
$3.825M
-38.36%
YoY
|
$3.570M
-44.74%
YoY
|
$3.910M
-17.86%
YoY
|
$3.910M
-8.0%
YoY
|
$6.205M
82.5%
YoY
|
$6.460M
137.5%
YoY
|
$4.760M
133.33%
YoY
|
$4.250M
733.33%
YoY
|
$3.400M
134.48%
YoY
|
$2.720M
N/A
|
$2.040M
300.0%
YoY
|
$510.0K
-72.73%
YoY
|
$1.450M
-53.97%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-81.25%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.445M
-55.26%
YoY
|
$3.060M
-20.0%
YoY
|
$3.060M
-14.29%
YoY
|
$3.060M
-21.74%
YoY
|
$3.230M
-17.39%
YoY
|
$3.825M
-38.36%
YoY
|
$3.570M
-44.74%
YoY
|
$3.910M
-17.86%
YoY
|
$3.910M
-8.0%
YoY
|
$6.205M
82.5%
YoY
|
$6.460M
137.5%
YoY
|
$4.760M
133.33%
YoY
|
$4.250M
733.33%
YoY
|
$3.400M
134.48%
YoY
|
$2.720M
N/A
|
$2.040M
300.0%
YoY
|
$510.0K
-72.73%
YoY
|
$1.450M
-53.97%
YoY
|
$0.00
-100.0%
YoY
|
$510.0K
-81.25%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.09
-52.63%
YoY
|
$0.18
-22.22%
YoY
|
$0.18
-14.29%
YoY
|
$0.18
-21.74%
YoY
|
$0.19
-17.39%
YoY
|
$0.23
-38.36%
YoY
|
$0.21
-100.0%
YoY
|
$0.23
-100.0%
YoY
|
$0.23
-100.0%
YoY
|
$0.37
-100.0%
YoY
|
$380.0K
137.5%
YoY
|
$280.0K
133.33%
YoY
|
$250.0K
733.33%
YoY
|
$200.0K
134.48%
YoY
|
$160.0K
N/A
|
$120.0K
300.0%
YoY
|
$30.00K
-72.73%
YoY
|
$85.29K
-53.97%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-81.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
