|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$4.169B
-465.7%
YoY
|
$1.140B
-90.37%
YoY
|
$11.84B
466.95%
YoY
|
$2.088B
1764.29%
YoY
|
| Depreciation, Depletion And Amortization |
$10.80B
3.74%
YoY
|
$10.41B
-23.53%
YoY
|
$13.62B
-1.64%
YoY
|
$13.85B
-1.82%
YoY
|
| Cash From Operating Activities |
$15.37B
-7.15%
YoY
|
$16.56B
-8.29%
YoY
|
$18.05B
-0.15%
YoY
|
$18.08B
5.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.699B
-2.35%
YoY
|
$6.860B
-25.54%
YoY
|
$9.213B
-201.69%
YoY
|
-$9.060B
4.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.46B
1452.57%
YoY
|
$738.0M
-91.65%
YoY
|
$8.834B
303.01%
YoY
|
$2.192B
-452.41%
YoY
|
| Cash From Investing Activities |
$4.759B
-177.74%
YoY
|
-$6.122B
1515.3%
YoY
|
-$379.0M
-94.48%
YoY
|
-$6.868B
-25.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$1.869B
-10.45%
YoY
|
-$2.087B
35.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.28B
-3.64%
YoY
|
-$15.86B
18.06%
YoY
|
-$13.43B
38.37%
YoY
|
-$9.706B
-36.13%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$15.37B
-7.15%
YoY
|
$16.56B
-8.29%
YoY
|
$18.05B
-0.15%
YoY
|
$18.08B
5.03%
YoY
|
| Cash From Investing Activities |
$4.759B
-177.74%
YoY
|
-$6.122B
1515.3%
YoY
|
-$379.0M
-94.48%
YoY
|
-$6.868B
-25.85%
YoY
|
| Cash From Financing Activities |
-$15.28B
-3.64%
YoY
|
-$15.86B
18.06%
YoY
|
-$13.43B
38.37%
YoY
|
-$9.706B
-36.13%
YoY
|
| Net Change In Cash |
$4.854B
-189.56%
YoY
|
-$5.420B
-227.68%
YoY
|
$4.245B
181.69%
YoY
|
$1.507B
-120.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.37B
-7.15%
YoY
|
$16.56B
-8.29%
YoY
|
$18.05B
-0.15%
YoY
|
$18.08B
5.03%
YoY
|
| Capital Expenditures |
$6.699B
-2.35%
YoY
|
$6.860B
-25.54%
YoY
|
$9.213B
-201.69%
YoY
|
-$9.060B
4.86%
YoY
|
| Free Cash Flow |
$8.674B
-10.55%
YoY
|
$9.697B
9.68%
YoY
|
$8.841B
-67.43%
YoY
|
$27.14B
4.97%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$829.0M
-22.09%
YoY
|
-$5.233B
-452.15%
YoY
|
$1.064B
-407.51%
YoY
|
$1.486B
-86.31%
YoY
|
-$346.0M
-135.09%
YoY
|
$10.85B
893.77%
YoY
|
$986.0M
-1.0%
YoY
|
$1.092B
-190.85%
YoY
|
$996.0M
-24.2%
YoY
|
-$1.202B
-199.5%
YoY
|
$1.314B
-161.75%
YoY
|
$1.208B
-2296.36%
YoY
|
-$2.128B
-73.18%
YoY
|
-$55.00M
-104.2%
YoY
|
-$7.934B
-801.5%
YoY
|
$1.308B
-211.99%
YoY
|
$1.131B
-122.05%
YoY
|
| Depreciation, Depletion And Amortization |
$5.960B
13.78%
YoY
|
$5.566B
54.1%
YoY
|
$5.238B
-22.99%
YoY
|
$3.612B
-46.61%
YoY
|
$6.802B
-0.74%
YoY
|
$6.765B
-1.86%
YoY
|
$6.853B
-1.42%
YoY
|
$6.893B
-4.69%
YoY
|
$6.952B
1.21%
YoY
|
$7.232B
-2.16%
YoY
|
$6.869B
1.28%
YoY
|
$7.392B
50.12%
YoY
|
$6.782B
39.23%
YoY
|
$4.924B
-4.92%
YoY
|
$4.871B
-6.86%
YoY
|
$5.179B
-6.45%
YoY
|
$5.230B
-5.77%
YoY
|
| Cash From Operating Activities |
$5.092B
-9.78%
YoY
|
$9.729B
-11.66%
YoY
|
$5.644B
1.8%
YoY
|
$11.01B
-6.46%
YoY
|
$5.544B
-11.72%
YoY
|
$11.77B
1.27%
YoY
|
$6.280B
-2.71%
YoY
|
$11.63B
3.75%
YoY
|
$6.455B
7.42%
YoY
|
$11.21B
-0.3%
YoY
|
$6.009B
-2.12%
YoY
|
$11.24B
37.85%
YoY
|
$6.139B
27.21%
YoY
|
$8.154B
4.82%
YoY
|
$4.826B
-17.09%
YoY
|
$7.779B
-7.43%
YoY
|
$5.821B
0.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.421B
6.74%
YoY
|
$3.494B
43.43%
YoY
|
$3.205B
-27.55%
YoY
|
$2.436B
-43.66%
YoY
|
$4.424B
-190.49%
YoY
|
$4.324B
-199.43%
YoY
|
-$4.889B
3.78%
YoY
|
-$4.349B
-8.96%
YoY
|
-$4.711B
21.95%
YoY
|
-$4.777B
24.6%
YoY
|
-$3.863B
2.44%
YoY
|
-$3.834B
-4.96%
YoY
|
-$3.771B
-8.4%
YoY
|
-$4.034B
9.41%
YoY
|
-$4.117B
-8.02%
YoY
|
-$3.687B
-3.1%
YoY
|
-$4.476B
-11.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.547B
-72.73%
YoY
|
$5.786B
4642.62%
YoY
|
$5.672B
820.78%
YoY
|
$122.0M
-98.48%
YoY
|
$616.0M
-23.0%
YoY
|
$8.034B
2651.37%
YoY
|
$800.0M
-57.89%
YoY
|
$292.0M
-44.7%
YoY
|
$1.900B
-265.22%
YoY
|
$528.0M
-82.47%
YoY
|
-$1.150B
-67.1%
YoY
|
$3.012B
-562.67%
YoY
|
-$3.495B
742.17%
YoY
|
-$651.0M
-26.44%
YoY
|
-$415.0M
-47.67%
YoY
|
-$885.0M
-196.09%
YoY
|
-$793.0M
64.18%
YoY
|
| Cash From Investing Activities |
-$1.874B
-175.96%
YoY
|
$2.292B
-199.05%
YoY
|
$2.467B
-164.78%
YoY
|
-$2.314B
-162.37%
YoY
|
-$3.808B
-6.87%
YoY
|
$3.710B
-191.45%
YoY
|
-$4.089B
45.46%
YoY
|
-$4.057B
-4.52%
YoY
|
-$2.811B
-43.93%
YoY
|
-$4.249B
416.91%
YoY
|
-$5.013B
-31.01%
YoY
|
-$822.0M
-82.45%
YoY
|
-$7.266B
60.33%
YoY
|
-$4.685B
2.47%
YoY
|
-$4.532B
-13.99%
YoY
|
-$4.572B
58.53%
YoY
|
-$5.269B
-4.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$973.0M
10.69%
YoY
|
N/A
N/A
|
-$879.0M
-88000.0%
YoY
|
N/A
N/A
|
$1.000M
-100.09%
YoY
|
-$788.0M
-20.16%
YoY
|
-$1.081B
-1.73%
YoY
|
-$987.0M
-35.99%
YoY
|
-$1.100B
-36766.67%
YoY
|
-$1.542B
-22128.57%
YoY
|
$3.000M
-100.37%
YoY
|
$7.000M
-101.48%
YoY
|
-$821.0M
-20625.0%
YoY
|
-$472.0M
-61.15%
YoY
|
$4.000M
-100.75%
YoY
|
-$1.215B
N/A
|
-$531.0M
-2224.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.918B
-5.66%
YoY
|
-$7.945B
-16.17%
YoY
|
-$7.333B
14.97%
YoY
|
-$9.477B
-9.2%
YoY
|
-$6.378B
113.1%
YoY
|
-$10.44B
76.57%
YoY
|
-$2.993B
-21.13%
YoY
|
-$5.911B
-27.44%
YoY
|
-$3.795B
-46.17%
YoY
|
-$8.146B
219.2%
YoY
|
-$7.050B
3.68%
YoY
|
-$2.552B
-182.94%
YoY
|
-$6.800B
-600.0%
YoY
|
$3.077B
-188.98%
YoY
|
$1.360B
-136.02%
YoY
|
-$3.458B
-28.38%
YoY
|
-$3.776B
-11.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.092B
-9.78%
YoY
|
$9.729B
-11.66%
YoY
|
$5.644B
1.8%
YoY
|
$11.01B
-6.46%
YoY
|
$5.544B
-11.72%
YoY
|
$11.77B
1.27%
YoY
|
$6.280B
-2.71%
YoY
|
$11.63B
3.75%
YoY
|
$6.455B
7.42%
YoY
|
$11.21B
-0.3%
YoY
|
$6.009B
-2.12%
YoY
|
$11.24B
37.85%
YoY
|
$6.139B
27.21%
YoY
|
$8.154B
4.82%
YoY
|
$4.826B
-17.09%
YoY
|
$7.779B
-7.43%
YoY
|
$5.821B
0.02%
YoY
|
| Cash From Investing Activities |
-$1.874B
-175.96%
YoY
|
$2.292B
-199.05%
YoY
|
$2.467B
-164.78%
YoY
|
-$2.314B
-162.37%
YoY
|
-$3.808B
-6.87%
YoY
|
$3.710B
-191.45%
YoY
|
-$4.089B
45.46%
YoY
|
-$4.057B
-4.52%
YoY
|
-$2.811B
-43.93%
YoY
|
-$4.249B
416.91%
YoY
|
-$5.013B
-31.01%
YoY
|
-$822.0M
-82.45%
YoY
|
-$7.266B
60.33%
YoY
|
-$4.685B
2.47%
YoY
|
-$4.532B
-13.99%
YoY
|
-$4.572B
58.53%
YoY
|
-$5.269B
-4.87%
YoY
|
| Cash From Financing Activities |
-$6.918B
-5.66%
YoY
|
-$7.945B
-16.17%
YoY
|
-$7.333B
14.97%
YoY
|
-$9.477B
-9.2%
YoY
|
-$6.378B
113.1%
YoY
|
-$10.44B
76.57%
YoY
|
-$2.993B
-21.13%
YoY
|
-$5.911B
-27.44%
YoY
|
-$3.795B
-46.17%
YoY
|
-$8.146B
219.2%
YoY
|
-$7.050B
3.68%
YoY
|
-$2.552B
-182.94%
YoY
|
-$6.800B
-600.0%
YoY
|
$3.077B
-188.98%
YoY
|
$1.360B
-136.02%
YoY
|
-$3.458B
-28.38%
YoY
|
-$3.776B
-11.53%
YoY
|
| Net Change In Cash |
-$3.700B
-575.58%
YoY
|
$4.076B
-623.91%
YoY
|
$778.0M
-116.76%
YoY
|
-$778.0M
-115.42%
YoY
|
-$4.642B
478.8%
YoY
|
$5.047B
204.4%
YoY
|
-$802.0M
431.13%
YoY
|
$1.658B
-239.44%
YoY
|
-$151.0M
-97.51%
YoY
|
-$1.189B
-115.12%
YoY
|
-$6.054B
-23.63%
YoY
|
$7.866B
20.16%
YoY
|
-$7.927B
-579.26%
YoY
|
$6.546B
-2707.97%
YoY
|
$1.654B
-151.3%
YoY
|
-$251.0M
-136.32%
YoY
|
-$3.224B
-19.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.092B
-9.78%
YoY
|
$9.729B
-11.66%
YoY
|
$5.644B
1.8%
YoY
|
$11.01B
-6.46%
YoY
|
$5.544B
-11.72%
YoY
|
$11.77B
1.27%
YoY
|
$6.280B
-2.71%
YoY
|
$11.63B
3.75%
YoY
|
$6.455B
7.42%
YoY
|
$11.21B
-0.3%
YoY
|
$6.009B
-2.12%
YoY
|
$11.24B
37.85%
YoY
|
$6.139B
27.21%
YoY
|
$8.154B
4.82%
YoY
|
$4.826B
-17.09%
YoY
|
$7.779B
-7.43%
YoY
|
$5.821B
0.02%
YoY
|
| Capital Expenditures |
$3.421B
6.74%
YoY
|
$3.494B
43.43%
YoY
|
$3.205B
-27.55%
YoY
|
$2.436B
-43.66%
YoY
|
$4.424B
-190.49%
YoY
|
$4.324B
-199.43%
YoY
|
-$4.889B
3.78%
YoY
|
-$4.349B
-8.96%
YoY
|
-$4.711B
21.95%
YoY
|
-$4.777B
24.6%
YoY
|
-$3.863B
2.44%
YoY
|
-$3.834B
-4.96%
YoY
|
-$3.771B
-8.4%
YoY
|
-$4.034B
9.41%
YoY
|
-$4.117B
-8.02%
YoY
|
-$3.687B
-3.1%
YoY
|
-$4.476B
-11.47%
YoY
|
| Free Cash Flow |
$1.671B
-31.49%
YoY
|
$6.235B
-27.31%
YoY
|
$2.439B
117.77%
YoY
|
$8.577B
15.13%
YoY
|
$1.120B
-89.97%
YoY
|
$7.450B
-53.36%
YoY
|
$11.17B
0.03%
YoY
|
$15.98B
-0.05%
YoY
|
$11.17B
13.11%
YoY
|
$15.98B
6.03%
YoY
|
$9.872B
-0.38%
YoY
|
$15.07B
23.68%
YoY
|
$9.910B
10.81%
YoY
|
$12.19B
6.3%
YoY
|
$8.943B
-13.15%
YoY
|
$11.47B
-6.08%
YoY
|
$10.30B
-5.32%
YoY
|
Loading...