|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$654.0M
-1.95%
YoY
|
$667.0M
13.24%
YoY
|
$589.0M
15.49%
YoY
|
$510.0M
-76.01%
YoY
|
$2.126B
-1132.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$165.0M
-70.64%
YoY
|
$562.0M
222.99%
YoY
|
| Cash From Operating Activities |
$1.288B
-4.24%
YoY
|
$1.345B
-17.89%
YoY
|
$1.638B
21.15%
YoY
|
$1.352B
1777.78%
YoY
|
$72.00M
-94.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
-$224.0M
N/A
|
$0.00
-100.0%
YoY
|
$584.0M
29100.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$103.0M
-21.97%
YoY
|
$132.0M
51.72%
YoY
|
$87.00M
29.85%
YoY
|
$67.00M
-116.79%
YoY
|
-$399.0M
1562.5%
YoY
|
| Cash From Investing Activities |
-$1.369B
-384.62%
YoY
|
$481.0M
-81.0%
YoY
|
$2.532B
-230.11%
YoY
|
-$1.946B
495.11%
YoY
|
-$327.0M
-86.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$195.0M
-130.76%
YoY
|
$634.0M
-271.82%
YoY
|
-$369.0M
-149.66%
YoY
|
$743.0M
-33.0%
YoY
|
$1.109B
116.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$85.00M
-94.06%
YoY
|
-$1.430B
-64.77%
YoY
|
-$4.059B
-14596.43%
YoY
|
$28.00M
-110.57%
YoY
|
-$265.0M
-115.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.288B
-4.24%
YoY
|
$1.345B
-17.89%
YoY
|
$1.638B
21.15%
YoY
|
$1.352B
1777.78%
YoY
|
$72.00M
-94.04%
YoY
|
| Cash From Investing Activities |
-$1.369B
-384.62%
YoY
|
$481.0M
-81.0%
YoY
|
$2.532B
-230.11%
YoY
|
-$1.946B
495.11%
YoY
|
-$327.0M
-86.71%
YoY
|
| Cash From Financing Activities |
-$85.00M
-94.06%
YoY
|
-$1.430B
-64.77%
YoY
|
-$4.059B
-14596.43%
YoY
|
$28.00M
-110.57%
YoY
|
-$265.0M
-115.57%
YoY
|
| Net Change In Cash |
-$166.0M
-141.92%
YoY
|
$396.0M
256.76%
YoY
|
$111.0M
-119.61%
YoY
|
-$566.0M
8.85%
YoY
|
-$520.0M
-215.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.288B
-4.24%
YoY
|
$1.345B
-17.89%
YoY
|
$1.638B
21.15%
YoY
|
$1.352B
1777.78%
YoY
|
$72.00M
-94.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$182.0M
16.67%
YoY
|
$136.0M
46.24%
YoY
|
$192.0M
68.42%
YoY
|
$166.0M
-19.02%
YoY
|
$156.0M
-33.33%
YoY
|
$93.00M
-21.19%
YoY
|
$114.0M
-56.49%
YoY
|
$205.0M
33.12%
YoY
|
$234.0M
181.93%
YoY
|
$118.0M
-37.89%
YoY
|
$262.0M
26.57%
YoY
|
$154.0M
126.47%
YoY
|
$83.00M
102.44%
YoY
|
$190.0M
-53.32%
YoY
|
$207.0M
32.69%
YoY
|
$68.00M
-85.31%
YoY
|
$41.00M
-96.27%
YoY
|
$407.0M
55.94%
YoY
|
$156.0M
-148.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.00M
-85.71%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.00M
-79.89%
YoY
|
$557.0M
605.06%
YoY
|
$168.0M
-76.63%
YoY
|
$742.0M
134.81%
YoY
|
-$179.0M
-177.49%
YoY
|
$79.00M
-78.3%
YoY
|
$719.0M
78.41%
YoY
|
$316.0M
-55.8%
YoY
|
$231.0M
48.08%
YoY
|
$364.0M
66.21%
YoY
|
$403.0M
-3.59%
YoY
|
$715.0M
141.55%
YoY
|
$156.0M
-62.77%
YoY
|
$219.0M
56.43%
YoY
|
$418.0M
62.65%
YoY
|
$296.0M
-51.55%
YoY
|
$419.0M
-144.76%
YoY
|
$140.0M
-66.75%
YoY
|
$257.0M
-27.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$224.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$534.0M
26600.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
-144.44%
YoY
|
-$372.0M
1517.39%
YoY
|
-$718.0M
47.74%
YoY
|
-$524.0M
469.57%
YoY
|
$18.00M
12.5%
YoY
|
-$23.00M
-102.76%
YoY
|
-$486.0M
-213.02%
YoY
|
-$92.00M
-111.54%
YoY
|
$16.00M
-44.83%
YoY
|
$833.0M
N/A
|
$430.0M
-215.59%
YoY
|
$797.0M
-168.06%
YoY
|
$29.00M
-680.0%
YoY
|
$0.00
-100.0%
YoY
|
-$372.0M
-2.62%
YoY
|
-$1.171B
3064.86%
YoY
|
-$5.000M
-98.8%
YoY
|
-$578.0M
-9.12%
YoY
|
-$382.0M
-56.34%
YoY
|
| Cash From Investing Activities |
-$352.0M
-243.67%
YoY
|
-$372.0M
1517.39%
YoY
|
-$718.0M
47.74%
YoY
|
-$524.0M
469.57%
YoY
|
$245.0M
-77.36%
YoY
|
-$23.00M
-102.76%
YoY
|
-$486.0M
-213.02%
YoY
|
-$92.00M
-111.54%
YoY
|
$1.082B
129.24%
YoY
|
$833.0M
N/A
|
$430.0M
-215.59%
YoY
|
$797.0M
-168.06%
YoY
|
$472.0M
-217.12%
YoY
|
$0.00
-100.0%
YoY
|
-$372.0M
-2.62%
YoY
|
-$1.171B
3064.86%
YoY
|
-$403.0M
-189.16%
YoY
|
-$578.0M
-9.12%
YoY
|
-$382.0M
-56.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$147.0M
-5000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-101.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$169.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$498.0M
96.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.0M
-122.81%
YoY
|
-$113.0M
29.89%
YoY
|
$505.0M
282.58%
YoY
|
$93.00M
-142.27%
YoY
|
-$570.0M
-54.58%
YoY
|
-$87.00M
-91.27%
YoY
|
$132.0M
-110.43%
YoY
|
-$220.0M
-77.71%
YoY
|
-$1.255B
54.75%
YoY
|
-$996.0M
577.55%
YoY
|
-$1.265B
743.33%
YoY
|
-$987.0M
-234.84%
YoY
|
-$811.0M
99.26%
YoY
|
-$147.0M
167.27%
YoY
|
-$150.0M
-138.36%
YoY
|
$732.0M
-319.82%
YoY
|
-$407.0M
51.87%
YoY
|
-$55.00M
-109.35%
YoY
|
$391.0M
-28.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.00M
-79.89%
YoY
|
$557.0M
605.06%
YoY
|
$168.0M
-76.63%
YoY
|
$742.0M
134.81%
YoY
|
-$179.0M
-177.49%
YoY
|
$79.00M
-78.3%
YoY
|
$719.0M
78.41%
YoY
|
$316.0M
-55.8%
YoY
|
$231.0M
48.08%
YoY
|
$364.0M
66.21%
YoY
|
$403.0M
-3.59%
YoY
|
$715.0M
141.55%
YoY
|
$156.0M
-62.77%
YoY
|
$219.0M
56.43%
YoY
|
$418.0M
62.65%
YoY
|
$296.0M
-51.55%
YoY
|
$419.0M
-144.76%
YoY
|
$140.0M
-66.75%
YoY
|
$257.0M
-27.81%
YoY
|
| Cash From Investing Activities |
-$352.0M
-243.67%
YoY
|
-$372.0M
1517.39%
YoY
|
-$718.0M
47.74%
YoY
|
-$524.0M
469.57%
YoY
|
$245.0M
-77.36%
YoY
|
-$23.00M
-102.76%
YoY
|
-$486.0M
-213.02%
YoY
|
-$92.00M
-111.54%
YoY
|
$1.082B
129.24%
YoY
|
$833.0M
N/A
|
$430.0M
-215.59%
YoY
|
$797.0M
-168.06%
YoY
|
$472.0M
-217.12%
YoY
|
$0.00
-100.0%
YoY
|
-$372.0M
-2.62%
YoY
|
-$1.171B
3064.86%
YoY
|
-$403.0M
-189.16%
YoY
|
-$578.0M
-9.12%
YoY
|
-$382.0M
-56.34%
YoY
|
| Cash From Financing Activities |
$130.0M
-122.81%
YoY
|
-$113.0M
29.89%
YoY
|
$505.0M
282.58%
YoY
|
$93.00M
-142.27%
YoY
|
-$570.0M
-54.58%
YoY
|
-$87.00M
-91.27%
YoY
|
$132.0M
-110.43%
YoY
|
-$220.0M
-77.71%
YoY
|
-$1.255B
54.75%
YoY
|
-$996.0M
577.55%
YoY
|
-$1.265B
743.33%
YoY
|
-$987.0M
-234.84%
YoY
|
-$811.0M
99.26%
YoY
|
-$147.0M
167.27%
YoY
|
-$150.0M
-138.36%
YoY
|
$732.0M
-319.82%
YoY
|
-$407.0M
51.87%
YoY
|
-$55.00M
-109.35%
YoY
|
$391.0M
-28.26%
YoY
|
| Net Change In Cash |
-$258.0M
-48.81%
YoY
|
$72.00M
-332.26%
YoY
|
-$45.00M
-112.33%
YoY
|
$311.0M
7675.0%
YoY
|
-$504.0M
-968.97%
YoY
|
-$31.00M
-115.42%
YoY
|
$365.0M
-184.49%
YoY
|
$4.000M
-99.24%
YoY
|
$58.00M
-131.69%
YoY
|
$201.0M
179.17%
YoY
|
-$432.0M
315.38%
YoY
|
$525.0M
-467.13%
YoY
|
-$183.0M
-53.2%
YoY
|
$72.00M
-114.6%
YoY
|
-$104.0M
-139.1%
YoY
|
-$143.0M
-159.34%
YoY
|
-$391.0M
-48.01%
YoY
|
-$493.0M
-232.17%
YoY
|
$266.0M
923.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.00M
-79.89%
YoY
|
$557.0M
605.06%
YoY
|
$168.0M
-76.63%
YoY
|
$742.0M
134.81%
YoY
|
-$179.0M
-177.49%
YoY
|
$79.00M
-78.3%
YoY
|
$719.0M
78.41%
YoY
|
$316.0M
-55.8%
YoY
|
$231.0M
48.08%
YoY
|
$364.0M
66.21%
YoY
|
$403.0M
-3.59%
YoY
|
$715.0M
141.55%
YoY
|
$156.0M
-62.77%
YoY
|
$219.0M
56.43%
YoY
|
$418.0M
62.65%
YoY
|
$296.0M
-51.55%
YoY
|
$419.0M
-144.76%
YoY
|
$140.0M
-66.75%
YoY
|
$257.0M
-27.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...