|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
|
|---|---|---|---|---|---|
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | |||||
| Accounts receivable, net | |||||
| Contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| TOTAL CURRENT ASSETS | |||||
| Property and equipment, net | |||||
| Operating lease right-of-use assets | |||||
| Intangible assets, net | |||||
| Goodwill | |||||
| Other assets | |||||
| TOTAL ASSETS | |||||
| LIABILITIES AND EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Operating lease liabilities | |||||
| SMI promissory note, current | |||||
| Accrued expenses and other current liabilities | |||||
| TOTAL CURRENT LIABILITIES | |||||
| Term Loan, net | |||||
| Operating lease liabilities, non-current | |||||
| Contract liabilities, non-current | |||||
| Convertible notes, net | |||||
| Embedded derivatives | |||||
| Deferred tax liabilities | |||||
| SMI promissory note | |||||
| Other long-term liabilities | |||||
| TOTAL LIABILITIES | |||||
| Class A-1 redeemable preferred stock: $0.0001 par value; 0 shares authorized, issued and outstanding at December 31, 2025; 7,500,000 shares authorized and 6,967,720 shares issued and outstanding at December 31, 2024; redeemable at the option of the holder with a liquidation preference of $105,581 | |||||
| Redeemable noncontrolling interests | |||||
| Preferred stock | |||||
| Common stock | |||||
| Common Stock | |||||
| Class A Common Stock | |||||
| Class B Common Stock | |||||
| Additional paid-in capital | |||||
| Treasury stock, at cost | |||||
| Accumulated other comprehensive loss | |||||
| Accumulated deficit | |||||
| Total Voyager Technologies, Inc. equity | |||||
| Noncontrolling interests | |||||
| TOTAL EQUITY | |||||
| TOTAL LIABILITIES AND EQUITY |
Loading...