|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.293M
-46.59%
YoY
|
$9.911M
-61.45%
YoY
|
$25.71M
-28.72%
YoY
|
$36.06M
78.34%
YoY
|
$20.22M
87.46%
YoY
|
| Depreciation, Depletion And Amortization |
$15.92M
0.73%
YoY
|
$15.81M
1.64%
YoY
|
$15.55M
1.28%
YoY
|
$15.35M
2.38%
YoY
|
$15.00M
19.9%
YoY
|
| Cash From Operating Activities |
$14.38M
-27.42%
YoY
|
$19.82M
-56.82%
YoY
|
$45.89M
38.95%
YoY
|
$33.03M
-1.51%
YoY
|
$33.54M
-5.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.031M
-12.35%
YoY
|
$9.163M
-39.53%
YoY
|
$15.15M
-28.81%
YoY
|
$21.29M
-224.78%
YoY
|
-$17.06M
-25.66%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.409M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$47.22M
-30366.67%
YoY
|
| Other Investing Activities |
$10.93M
-392.46%
YoY
|
-$3.738M
-7022.22%
YoY
|
$54.00K
-88.03%
YoY
|
$451.0K
-100.96%
YoY
|
-$46.99M
-4221.49%
YoY
|
| Cash From Investing Activities |
$2.901M
-122.49%
YoY
|
-$12.90M
-14.56%
YoY
|
-$15.10M
-27.53%
YoY
|
-$20.84M
-67.47%
YoY
|
-$64.05M
193.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$7.815M
32.12%
YoY
|
$5.915M
115.95%
YoY
|
$2.739M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.40M
21.32%
YoY
|
-$9.399M
-73.84%
YoY
|
-$35.94M
889.67%
YoY
|
-$3.631M
-119.3%
YoY
|
$18.82M
-474.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.38M
-27.42%
YoY
|
$19.82M
-56.82%
YoY
|
$45.89M
38.95%
YoY
|
$33.03M
-1.51%
YoY
|
$33.54M
-5.03%
YoY
|
| Cash From Investing Activities |
$2.901M
-122.49%
YoY
|
-$12.90M
-14.56%
YoY
|
-$15.10M
-27.53%
YoY
|
-$20.84M
-67.47%
YoY
|
-$64.05M
193.65%
YoY
|
| Cash From Financing Activities |
-$11.40M
21.32%
YoY
|
-$9.399M
-73.84%
YoY
|
-$35.94M
889.67%
YoY
|
-$3.631M
-119.3%
YoY
|
$18.82M
-474.0%
YoY
|
| Net Change In Cash |
$8.094M
-272.47%
YoY
|
-$4.693M
2.09%
YoY
|
-$4.597M
-208.75%
YoY
|
$4.227M
-129.97%
YoY
|
-$14.10M
-222.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.38M
-27.42%
YoY
|
$19.82M
-56.82%
YoY
|
$45.89M
38.95%
YoY
|
$33.03M
-1.51%
YoY
|
$33.54M
-5.03%
YoY
|
| Capital Expenditures |
$8.031M
-12.35%
YoY
|
$9.163M
-39.53%
YoY
|
$15.15M
-28.81%
YoY
|
$21.29M
-224.78%
YoY
|
-$17.06M
-25.66%
YoY
|
| Free Cash Flow |
$6.351M
-40.38%
YoY
|
$10.65M
-65.35%
YoY
|
$30.74M
161.81%
YoY
|
$11.74M
-76.8%
YoY
|
$50.60M
-13.16%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$319.0K
-228.63%
YoY
|
-$1.871M
-343.62%
YoY
|
$7.858M
-681.64%
YoY
|
$248.0K
-94.61%
YoY
|
-$942.0K
-115.99%
YoY
|
$768.0K
-87.77%
YoY
|
-$1.351M
-116.4%
YoY
|
$4.603M
-33.9%
YoY
|
$5.891M
N/A
|
$6.280M
-37.93%
YoY
|
$8.236M
-23.42%
YoY
|
$6.964M
9.57%
YoY
|
$10.12M
88.1%
YoY
|
$10.76M
174.36%
YoY
|
$6.356M
28.12%
YoY
|
$5.379M
4382.5%
YoY
|
$3.920M
-29.97%
YoY
|
$4.961M
182.04%
YoY
|
$120.0K
-96.9%
YoY
|
$5.598M
24.15%
YoY
|
| Depreciation, Depletion And Amortization |
$4.210M
9.21%
YoY
|
$4.043M
0.22%
YoY
|
$3.989M
1.97%
YoY
|
$3.855M
-1.56%
YoY
|
$4.035M
2.33%
YoY
|
$4.034M
5.33%
YoY
|
$3.912M
1.16%
YoY
|
$3.916M
1.5%
YoY
|
$3.943M
N/A
|
$3.830M
-1.72%
YoY
|
$3.867M
1.79%
YoY
|
$3.858M
0.92%
YoY
|
$3.897M
-0.71%
YoY
|
$3.799M
5.88%
YoY
|
$3.823M
8.55%
YoY
|
$3.925M
23.43%
YoY
|
$3.588M
18.81%
YoY
|
$3.522M
13.25%
YoY
|
$3.180M
0.63%
YoY
|
$3.020M
0.0%
YoY
|
| Cash From Operating Activities |
-$596.0K
-110.0%
YoY
|
$4.428M
-34.65%
YoY
|
-$1.257M
51.26%
YoY
|
$5.962M
-20.13%
YoY
|
$5.249M
-18.05%
YoY
|
$6.776M
-23.87%
YoY
|
-$831.0K
-108.51%
YoY
|
$7.465M
-11.58%
YoY
|
$6.405M
N/A
|
$8.900M
-24.31%
YoY
|
$9.769M
8.2%
YoY
|
$8.443M
-3192.67%
YoY
|
$11.76M
106.19%
YoY
|
$9.029M
33.6%
YoY
|
-$273.0K
-104.86%
YoY
|
$5.703M
-54.3%
YoY
|
$6.758M
10.24%
YoY
|
$5.623M
-45.93%
YoY
|
$12.48M
97.78%
YoY
|
$6.130M
-19.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.060M
144.21%
YoY
|
$3.078M
40.04%
YoY
|
$2.193M
22.72%
YoY
|
$1.253M
-51.9%
YoY
|
$1.507M
-41.43%
YoY
|
$2.198M
-26.24%
YoY
|
$1.787M
-47.02%
YoY
|
$2.605M
-25.59%
YoY
|
$2.573M
N/A
|
$2.980M
-144.28%
YoY
|
$3.373M
-174.76%
YoY
|
$3.501M
-181.36%
YoY
|
-$6.730M
133.52%
YoY
|
-$4.512M
76.32%
YoY
|
-$4.303M
-25.17%
YoY
|
-$2.882M
-59.58%
YoY
|
-$2.559M
-46.69%
YoY
|
-$5.750M
-25.13%
YoY
|
-$7.130M
176.36%
YoY
|
-$4.800M
67.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$41.00K
-100.94%
YoY
|
$10.87M
3523.67%
YoY
|
$20.00K
233.33%
YoY
|
$0.00
-100.0%
YoY
|
-$4.385M
356.77%
YoY
|
$300.0K
2400.0%
YoY
|
$6.000K
N/A
|
$341.0K
N/A
|
-$960.0K
-5747.06%
YoY
|
$12.00K
-96.76%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-89.7%
YoY
|
$370.0K
-100.78%
YoY
|
$10.00K
N/A
|
$165.0K
-70.54%
YoY
|
-$47.20M
-94500.0%
YoY
|
$0.00
-100.0%
YoY
|
$560.0K
-101.4%
YoY
|
$50.00K
-16.67%
YoY
|
| Cash From Investing Activities |
-$3.060M
148.18%
YoY
|
-$3.037M
-53.87%
YoY
|
$8.678M
-683.59%
YoY
|
-$1.233M
-52.56%
YoY
|
-$1.507M
-32.48%
YoY
|
-$6.583M
67.08%
YoY
|
-$1.487M
-55.76%
YoY
|
-$2.599M
-25.76%
YoY
|
-$2.232M
N/A
|
-$3.940M
-41.31%
YoY
|
-$3.361M
-18.86%
YoY
|
-$3.501M
-18.45%
YoY
|
-$6.713M
147.07%
YoY
|
-$4.142M
-91.68%
YoY
|
-$4.293M
-25.25%
YoY
|
-$2.717M
-58.65%
YoY
|
-$49.77M
945.57%
YoY
|
-$5.743M
-19.68%
YoY
|
-$6.570M
-84.61%
YoY
|
-$4.760M
69.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.755M
N/A
|
-$780.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$502.0K
1187.18%
YoY
|
-$183.0K
74.29%
YoY
|
-$11.07M
340.59%
YoY
|
-$39.00K
-98.76%
YoY
|
-$109.0K
-97.01%
YoY
|
-$105.0K
-98.67%
YoY
|
-$2.513M
463.45%
YoY
|
-$3.136M
271.12%
YoY
|
-$3.645M
N/A
|
-$7.870M
588.54%
YoY
|
-$446.0K
1073.68%
YoY
|
-$845.0K
24.08%
YoY
|
-$1.143M
1260.71%
YoY
|
-$38.00K
-100.19%
YoY
|
-$681.0K
-30.15%
YoY
|
-$84.00K
-40.0%
YoY
|
$19.95M
-16724.17%
YoY
|
-$975.0K
596.43%
YoY
|
-$140.0K
-100.67%
YoY
|
-$120.0K
-90.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$596.0K
-110.0%
YoY
|
$4.428M
-34.65%
YoY
|
-$1.257M
51.26%
YoY
|
$5.962M
-20.13%
YoY
|
$5.249M
-18.05%
YoY
|
$6.776M
-23.87%
YoY
|
-$831.0K
-108.51%
YoY
|
$7.465M
-11.58%
YoY
|
$6.405M
N/A
|
$8.900M
-24.31%
YoY
|
$9.769M
8.2%
YoY
|
$8.443M
-3192.67%
YoY
|
$11.76M
106.19%
YoY
|
$9.029M
33.6%
YoY
|
-$273.0K
-104.86%
YoY
|
$5.703M
-54.3%
YoY
|
$6.758M
10.24%
YoY
|
$5.623M
-45.93%
YoY
|
$12.48M
97.78%
YoY
|
$6.130M
-19.24%
YoY
|
| Cash From Investing Activities |
-$3.060M
148.18%
YoY
|
-$3.037M
-53.87%
YoY
|
$8.678M
-683.59%
YoY
|
-$1.233M
-52.56%
YoY
|
-$1.507M
-32.48%
YoY
|
-$6.583M
67.08%
YoY
|
-$1.487M
-55.76%
YoY
|
-$2.599M
-25.76%
YoY
|
-$2.232M
N/A
|
-$3.940M
-41.31%
YoY
|
-$3.361M
-18.86%
YoY
|
-$3.501M
-18.45%
YoY
|
-$6.713M
147.07%
YoY
|
-$4.142M
-91.68%
YoY
|
-$4.293M
-25.25%
YoY
|
-$2.717M
-58.65%
YoY
|
-$49.77M
945.57%
YoY
|
-$5.743M
-19.68%
YoY
|
-$6.570M
-84.61%
YoY
|
-$4.760M
69.4%
YoY
|
| Cash From Financing Activities |
-$502.0K
1187.18%
YoY
|
-$183.0K
74.29%
YoY
|
-$11.07M
340.59%
YoY
|
-$39.00K
-98.76%
YoY
|
-$109.0K
-97.01%
YoY
|
-$105.0K
-98.67%
YoY
|
-$2.513M
463.45%
YoY
|
-$3.136M
271.12%
YoY
|
-$3.645M
N/A
|
-$7.870M
588.54%
YoY
|
-$446.0K
1073.68%
YoY
|
-$845.0K
24.08%
YoY
|
-$1.143M
1260.71%
YoY
|
-$38.00K
-100.19%
YoY
|
-$681.0K
-30.15%
YoY
|
-$84.00K
-40.0%
YoY
|
$19.95M
-16724.17%
YoY
|
-$975.0K
596.43%
YoY
|
-$140.0K
-100.67%
YoY
|
-$120.0K
-90.0%
YoY
|
| Net Change In Cash |
-$4.880M
-204.05%
YoY
|
$1.208M
1272.73%
YoY
|
-$3.651M
-24.43%
YoY
|
$4.690M
171.1%
YoY
|
$4.620M
-586.83%
YoY
|
$88.00K
-103.02%
YoY
|
-$4.831M
-181.03%
YoY
|
$1.730M
-63.34%
YoY
|
-$949.0K
N/A
|
-$2.910M
-174.56%
YoY
|
$5.962M
22.95%
YoY
|
$4.719M
-176.68%
YoY
|
$3.903M
34.49%
YoY
|
$4.849M
-121.03%
YoY
|
-$6.154M
169.44%
YoY
|
$2.902M
-49.71%
YoY
|
-$23.06M
-1944.96%
YoY
|
-$2.284M
-173.44%
YoY
|
$5.770M
-137.11%
YoY
|
$1.250M
-65.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$596.0K
-110.0%
YoY
|
$4.428M
-34.65%
YoY
|
-$1.257M
51.26%
YoY
|
$5.962M
-20.13%
YoY
|
$5.249M
-18.05%
YoY
|
$6.776M
-23.87%
YoY
|
-$831.0K
-108.51%
YoY
|
$7.465M
-11.58%
YoY
|
$6.405M
N/A
|
$8.900M
-24.31%
YoY
|
$9.769M
8.2%
YoY
|
$8.443M
-3192.67%
YoY
|
$11.76M
106.19%
YoY
|
$9.029M
33.6%
YoY
|
-$273.0K
-104.86%
YoY
|
$5.703M
-54.3%
YoY
|
$6.758M
10.24%
YoY
|
$5.623M
-45.93%
YoY
|
$12.48M
97.78%
YoY
|
$6.130M
-19.24%
YoY
|
| Capital Expenditures |
$3.060M
144.21%
YoY
|
$3.078M
40.04%
YoY
|
$2.193M
22.72%
YoY
|
$1.253M
-51.9%
YoY
|
$1.507M
-41.43%
YoY
|
$2.198M
-26.24%
YoY
|
$1.787M
-47.02%
YoY
|
$2.605M
-25.59%
YoY
|
$2.573M
N/A
|
$2.980M
-144.28%
YoY
|
$3.373M
-174.76%
YoY
|
$3.501M
-181.36%
YoY
|
-$6.730M
133.52%
YoY
|
-$4.512M
76.32%
YoY
|
-$4.303M
-25.17%
YoY
|
-$2.882M
-59.58%
YoY
|
-$2.559M
-46.69%
YoY
|
-$5.750M
-25.13%
YoY
|
-$7.130M
176.36%
YoY
|
-$4.800M
67.83%
YoY
|
| Free Cash Flow |
-$3.656M
-177.64%
YoY
|
$1.350M
-70.51%
YoY
|
-$3.450M
31.78%
YoY
|
$4.709M
-3.11%
YoY
|
$3.742M
-2.35%
YoY
|
$4.578M
-22.67%
YoY
|
-$2.618M
-140.93%
YoY
|
$4.860M
-1.66%
YoY
|
$3.832M
N/A
|
$5.920M
-67.98%
YoY
|
$6.396M
-52.77%
YoY
|
$4.942M
22.63%
YoY
|
$18.49M
115.36%
YoY
|
$13.54M
45.34%
YoY
|
$4.030M
-64.57%
YoY
|
$8.585M
-56.22%
YoY
|
$9.317M
-14.76%
YoY
|
$11.37M
-37.1%
YoY
|
$19.61M
120.58%
YoY
|
$10.93M
4.59%
YoY
|
Loading...