|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.227M
-38.78%
YoY
|
-$10.17M
-55.98%
YoY
|
-$23.11M
525.85%
YoY
|
-$3.692M
71.08%
YoY
|
-$2.158M
-7.92%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$71.20K
-49.31%
YoY
|
$140.5K
0.0%
YoY
|
$140.5K
0.0%
YoY
|
$140.5K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.859M
-21.17%
YoY
|
-$2.358M
-21.57%
YoY
|
-$3.006M
172.38%
YoY
|
-$1.104M
15.51%
YoY
|
-$955.6K
-16.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$550.0K
-78.09%
YoY
|
$2.510M
-48.97%
YoY
|
$4.919M
298.99%
YoY
|
$1.233M
21.03%
YoY
|
$1.019M
240.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.859M
-21.17%
YoY
|
-$2.358M
-21.57%
YoY
|
-$3.006M
172.38%
YoY
|
-$1.104M
15.51%
YoY
|
-$955.6K
-16.64%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$550.0K
-78.09%
YoY
|
$2.510M
-48.97%
YoY
|
$4.919M
298.99%
YoY
|
$1.233M
21.03%
YoY
|
$1.019M
240.29%
YoY
|
| Net Change In Cash |
-$1.309M
-962.13%
YoY
|
$151.8K
-92.06%
YoY
|
$1.912M
1382.46%
YoY
|
$129.0K
104.83%
YoY
|
$62.97K
-107.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.859M
-21.17%
YoY
|
-$2.358M
-21.57%
YoY
|
-$3.006M
172.38%
YoY
|
-$1.104M
15.51%
YoY
|
-$955.6K
-16.64%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.029M
44.99%
YoY
|
-$919.7K
79.71%
YoY
|
-$4.504M
35.04%
YoY
|
$188.2K
-105.23%
YoY
|
-$1.399M
-47.51%
YoY
|
-$511.7K
-10.04%
YoY
|
-$3.336M
582.42%
YoY
|
-$3.602M
-83.03%
YoY
|
-$2.666M
243.42%
YoY
|
-$568.9K
-7.59%
YoY
|
-$488.8K
46.52%
YoY
|
-$21.23M
717.87%
YoY
|
-$776.3K
68.14%
YoY
|
-$615.6K
104.15%
YoY
|
-$333.6K
-28.23%
YoY
|
-$2.596M
157.95%
YoY
|
-$461.7K
36.86%
YoY
|
-$301.5K
-13.84%
YoY
|
-$464.8K
-28.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$400.00
-98.86%
YoY
|
$560.00
-98.41%
YoY
|
$35.11K
0.0%
YoY
|
$35.12K
0.0%
YoY
|
$35.12K
0.0%
YoY
|
$35.11K
0.0%
YoY
|
$35.11K
-0.03%
YoY
|
$35.12K
0.03%
YoY
|
$35.12K
0.0%
YoY
|
$35.11K
0.0%
YoY
|
$35.12K
0.03%
YoY
|
$35.11K
-0.03%
YoY
|
$35.12K
-1.04%
YoY
|
| Cash From Operating Activities |
-$311.0K
-26.48%
YoY
|
-$518.9K
-9.95%
YoY
|
-$451.2K
-28.28%
YoY
|
-$408.5K
-59.1%
YoY
|
-$423.0K
41.0%
YoY
|
-$576.2K
33.97%
YoY
|
-$629.1K
28.17%
YoY
|
-$998.9K
-28.9%
YoY
|
-$300.0K
-59.23%
YoY
|
-$430.1K
14.7%
YoY
|
-$490.9K
70.71%
YoY
|
-$1.405M
395.83%
YoY
|
-$735.8K
179.17%
YoY
|
-$375.0K
39.23%
YoY
|
-$287.5K
12.4%
YoY
|
-$283.3K
1.02%
YoY
|
-$263.6K
26.2%
YoY
|
-$269.3K
28.0%
YoY
|
-$255.8K
19.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.0K
88.24%
YoY
|
$45.00K
N/A
|
$345.0K
49.35%
YoY
|
$120.0K
-92.11%
YoY
|
$85.00K
-86.56%
YoY
|
N/A
N/A
|
$231.0K
-71.02%
YoY
|
$1.521M
-29.23%
YoY
|
$632.5K
-66.41%
YoY
|
$125.0K
40.45%
YoY
|
$797.0K
120.62%
YoY
|
$2.150M
401.69%
YoY
|
$1.883M
519.36%
YoY
|
$89.00K
-35.97%
YoY
|
$361.2K
-4.3%
YoY
|
$428.5K
64.49%
YoY
|
$304.0K
18.98%
YoY
|
$139.0K
11.18%
YoY
|
$377.5K
106.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$311.0K
-26.48%
YoY
|
-$518.9K
-9.95%
YoY
|
-$451.2K
-28.28%
YoY
|
-$408.5K
-59.1%
YoY
|
-$423.0K
41.0%
YoY
|
-$576.2K
33.97%
YoY
|
-$629.1K
28.17%
YoY
|
-$998.9K
-28.9%
YoY
|
-$300.0K
-59.23%
YoY
|
-$430.1K
14.7%
YoY
|
-$490.9K
70.71%
YoY
|
-$1.405M
395.83%
YoY
|
-$735.8K
179.17%
YoY
|
-$375.0K
39.23%
YoY
|
-$287.5K
12.4%
YoY
|
-$283.3K
1.02%
YoY
|
-$263.6K
26.2%
YoY
|
-$269.3K
28.0%
YoY
|
-$255.8K
19.96%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.0K
88.24%
YoY
|
$45.00K
N/A
|
$345.0K
49.35%
YoY
|
$120.0K
-92.11%
YoY
|
$85.00K
-86.56%
YoY
|
N/A
N/A
|
$231.0K
-71.02%
YoY
|
$1.521M
-29.23%
YoY
|
$632.5K
-66.41%
YoY
|
$125.0K
40.45%
YoY
|
$797.0K
120.62%
YoY
|
$2.150M
401.69%
YoY
|
$1.883M
519.36%
YoY
|
$89.00K
-35.97%
YoY
|
$361.2K
-4.3%
YoY
|
$428.5K
64.49%
YoY
|
$304.0K
18.98%
YoY
|
$139.0K
11.18%
YoY
|
$377.5K
106.28%
YoY
|
| Net Change In Cash |
-$151.0K
-55.33%
YoY
|
-$473.9K
-17.76%
YoY
|
-$106.2K
-73.32%
YoY
|
-$288.5K
-155.21%
YoY
|
-$338.0K
-201.65%
YoY
|
-$576.2K
88.85%
YoY
|
-$398.1K
-230.03%
YoY
|
$522.5K
-29.85%
YoY
|
$332.5K
-71.01%
YoY
|
-$305.1K
6.68%
YoY
|
$306.1K
315.34%
YoY
|
$744.9K
413.14%
YoY
|
$1.147M
2736.47%
YoY
|
-$286.0K
119.43%
YoY
|
$73.71K
-39.42%
YoY
|
$145.2K
-826.89%
YoY
|
$40.44K
-13.33%
YoY
|
-$130.3K
52.61%
YoY
|
$121.7K
-502.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$311.0K
-26.48%
YoY
|
-$518.9K
-9.95%
YoY
|
-$451.2K
-28.28%
YoY
|
-$408.5K
-59.1%
YoY
|
-$423.0K
41.0%
YoY
|
-$576.2K
33.97%
YoY
|
-$629.1K
28.17%
YoY
|
-$998.9K
-28.9%
YoY
|
-$300.0K
-59.23%
YoY
|
-$430.1K
14.7%
YoY
|
-$490.9K
70.71%
YoY
|
-$1.405M
395.83%
YoY
|
-$735.8K
179.17%
YoY
|
-$375.0K
39.23%
YoY
|
-$287.5K
12.4%
YoY
|
-$283.3K
1.02%
YoY
|
-$263.6K
26.2%
YoY
|
-$269.3K
28.0%
YoY
|
-$255.8K
19.96%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...