|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.067M
-9.97%
YoY
|
-$6.739M
23.48%
YoY
|
-$5.458M
211.9%
YoY
|
-$1.750M
160.04%
YoY
|
-$672.9K
-5.28%
YoY
|
| Depreciation, Depletion And Amortization |
$343.4K
233.07%
YoY
|
$103.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.564M
-26.95%
YoY
|
-$6.247M
49.46%
YoY
|
-$4.180M
416.61%
YoY
|
-$809.1K
37.09%
YoY
|
-$590.2K
-20.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$603.9K
-48.14%
YoY
|
$1.164M
552.72%
YoY
|
$178.4K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$603.9K
-48.14%
YoY
|
-$1.164M
552.72%
YoY
|
-$178.4K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.807M
252.34%
YoY
|
$1.648M
-87.96%
YoY
|
$13.69M
1583.32%
YoY
|
$813.2K
38.96%
YoY
|
$585.2K
-16.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.564M
-26.95%
YoY
|
-$6.247M
49.46%
YoY
|
-$4.180M
416.61%
YoY
|
-$809.1K
37.09%
YoY
|
-$590.2K
-20.74%
YoY
|
| Cash From Investing Activities |
-$603.9K
-48.14%
YoY
|
-$1.164M
552.72%
YoY
|
-$178.4K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.807M
252.34%
YoY
|
$1.648M
-87.96%
YoY
|
$13.69M
1583.32%
YoY
|
$813.2K
38.96%
YoY
|
$585.2K
-16.95%
YoY
|
| Net Change In Cash |
$639.7K
-111.1%
YoY
|
-$5.763M
-161.77%
YoY
|
$9.331M
225281.16%
YoY
|
$4.140K
-182.97%
YoY
|
-$4.990K
-87.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.564M
-26.95%
YoY
|
-$6.247M
49.46%
YoY
|
-$4.180M
416.61%
YoY
|
-$809.1K
37.09%
YoY
|
-$590.2K
-20.74%
YoY
|
| Capital Expenditures |
$603.9K
-48.14%
YoY
|
$1.164M
552.72%
YoY
|
$178.4K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.168M
-30.28%
YoY
|
-$7.411M
70.06%
YoY
|
-$4.358M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$2.339M
-15.15%
YoY
|
-$3.305M
-13.57%
YoY
|
-$2.756M
-5.27%
YoY
|
-$3.824M
-4.73%
YoY
|
-$2.910M
N/A
|
-$4.014M
134.89%
YoY
|
-$1.709M
162.5%
YoY
|
-$552.4K
60.84%
YoY
|
| Depreciation, Depletion And Amortization |
$216.7K
36.99%
YoY
|
$185.2K
116.91%
YoY
|
$158.2K
792.72%
YoY
|
$85.38K
N/A
|
$17.72K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.760M
43.87%
YoY
|
-$2.645M
-5.18%
YoY
|
-$1.919M
-44.51%
YoY
|
-$2.789M
-33.27%
YoY
|
-$3.458M
N/A
|
-$4.180M
688.06%
YoY
|
-$530.4K
210.66%
YoY
|
-$278.7K
-33.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.5K
-42.94%
YoY
|
$355.9K
-22.0%
YoY
|
$248.0K
-64.98%
YoY
|
$456.3K
155.76%
YoY
|
$708.2K
N/A
|
$178.4K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$141.5K
-42.94%
YoY
|
-$355.9K
-22.0%
YoY
|
-$248.0K
-64.98%
YoY
|
-$456.3K
155.76%
YoY
|
-$708.2K
N/A
|
-$178.4K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.071M
-64.99%
YoY
|
N/A
N/A
|
$5.915M
2571604.35%
YoY
|
N/A
N/A
|
$230.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
-71.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.018M
-65.58%
YoY
|
-$56.20K
-103.25%
YoY
|
$5.863M
-7539.88%
YoY
|
$1.727M
-87.38%
YoY
|
-$78.81K
N/A
|
$13.69M
2432.79%
YoY
|
$540.5K
338.59%
YoY
|
$272.7K
-40.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.760M
43.87%
YoY
|
-$2.645M
-5.18%
YoY
|
-$1.919M
-44.51%
YoY
|
-$2.789M
-33.27%
YoY
|
-$3.458M
N/A
|
-$4.180M
688.06%
YoY
|
-$530.4K
210.66%
YoY
|
-$278.7K
-33.56%
YoY
|
| Cash From Investing Activities |
-$141.5K
-42.94%
YoY
|
-$355.9K
-22.0%
YoY
|
-$248.0K
-64.98%
YoY
|
-$456.3K
155.76%
YoY
|
-$708.2K
N/A
|
-$178.4K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.018M
-65.58%
YoY
|
-$56.20K
-103.25%
YoY
|
$5.863M
-7539.88%
YoY
|
$1.727M
-87.38%
YoY
|
-$78.81K
N/A
|
$13.69M
2432.79%
YoY
|
$540.5K
338.59%
YoY
|
$272.7K
-40.96%
YoY
|
| Net Change In Cash |
-$883.5K
-123.9%
YoY
|
-$3.057M
101.3%
YoY
|
$3.697M
-187.09%
YoY
|
-$1.519M
-116.28%
YoY
|
-$4.245M
N/A
|
$9.331M
92467.26%
YoY
|
$10.08K
-121.22%
YoY
|
-$5.940K
-113.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.760M
43.87%
YoY
|
-$2.645M
-5.18%
YoY
|
-$1.919M
-44.51%
YoY
|
-$2.789M
-33.27%
YoY
|
-$3.458M
N/A
|
-$4.180M
688.06%
YoY
|
-$530.4K
210.66%
YoY
|
-$278.7K
-33.56%
YoY
|
| Capital Expenditures |
$141.5K
-42.94%
YoY
|
$355.9K
-22.0%
YoY
|
$248.0K
-64.98%
YoY
|
$456.3K
155.76%
YoY
|
$708.2K
N/A
|
$178.4K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.902M
33.93%
YoY
|
-$3.001M
-7.54%
YoY
|
-$2.167M
-47.99%
YoY
|
-$3.246M
-25.53%
YoY
|
-$4.166M
N/A
|
-$4.358M
N/A
|
N/A
|
N/A
|
Loading...