|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$342.6M
26.91%
YoY
|
-$269.9M
13.55%
YoY
|
-$237.7M
83.05%
YoY
|
-$129.9M
63.54%
YoY
|
-$79.41M
-28.27%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
66.67%
YoY
|
$300.0K
200.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$276.4M
18.97%
YoY
|
-$232.3M
26.14%
YoY
|
-$184.2M
96.26%
YoY
|
-$93.84M
71.92%
YoY
|
-$54.58M
83.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$495.0K
-3.13%
YoY
|
$511.0K
-43.1%
YoY
|
$898.0K
12.67%
YoY
|
$797.0K
135.8%
YoY
|
$338.0K
704.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.07M
-83.75%
YoY
|
-$228.1M
144.38%
YoY
|
-$93.35M
-18.35%
YoY
|
-$114.3M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$37.56M
-83.57%
YoY
|
-$228.7M
142.6%
YoY
|
-$94.25M
-18.13%
YoY
|
-$115.1M
54.96%
YoY
|
-$74.29M
47.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$63.15M
-86.08%
YoY
|
$453.7M
262.73%
YoY
|
$125.1M
-57.15%
YoY
|
$291.9M
155.49%
YoY
|
$114.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$426.7M
-6.77%
YoY
|
$457.7M
102.83%
YoY
|
$225.7M
-29.97%
YoY
|
$322.2M
157.23%
YoY
|
$125.3M
23.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$276.4M
18.97%
YoY
|
-$232.3M
26.14%
YoY
|
-$184.2M
96.26%
YoY
|
-$93.84M
71.92%
YoY
|
-$54.58M
83.29%
YoY
|
| Cash From Investing Activities |
-$37.56M
-83.57%
YoY
|
-$228.7M
142.6%
YoY
|
-$94.25M
-18.13%
YoY
|
-$115.1M
54.96%
YoY
|
-$74.29M
47.17%
YoY
|
| Cash From Financing Activities |
$426.7M
-6.77%
YoY
|
$457.7M
102.83%
YoY
|
$225.7M
-29.97%
YoY
|
$322.2M
157.23%
YoY
|
$125.3M
23.65%
YoY
|
| Net Change In Cash |
$112.8M
-3588.65%
YoY
|
-$3.233M
-93.87%
YoY
|
-$52.75M
-146.57%
YoY
|
$113.3M
-3248.42%
YoY
|
-$3.598M
-117.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$276.4M
18.97%
YoY
|
-$232.3M
26.14%
YoY
|
-$184.2M
96.26%
YoY
|
-$93.84M
71.92%
YoY
|
-$54.58M
83.29%
YoY
|
| Capital Expenditures |
$495.0K
-3.13%
YoY
|
$511.0K
-43.1%
YoY
|
$898.0K
12.67%
YoY
|
$797.0K
135.8%
YoY
|
$338.0K
704.76%
YoY
|
| Free Cash Flow |
-$276.9M
18.92%
YoY
|
-$232.8M
25.81%
YoY
|
-$185.1M
95.56%
YoY
|
-$94.64M
72.32%
YoY
|
-$54.92M
84.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$104.9M
20.7%
YoY
|
-$120.4M
50.96%
YoY
|
-$34.60M
-54.88%
YoY
|
-$100.7M
54.99%
YoY
|
-$86.91M
79.04%
YoY
|
-$79.73M
19.24%
YoY
|
-$76.69M
60.91%
YoY
|
-$64.99M
18.03%
YoY
|
-$48.54M
-28.77%
YoY
|
-$66.86M
46.03%
YoY
|
-$47.66M
64.88%
YoY
|
-$55.06M
86.71%
YoY
|
-$68.15M
165.25%
YoY
|
-$45.79M
58.17%
YoY
|
-$28.91M
105.83%
YoY
|
-$29.49M
64.17%
YoY
|
-$25.69M
39.18%
YoY
|
-$28.95M
-68.1%
YoY
|
-$14.04M
155.61%
YoY
|
| Depreciation, Depletion And Amortization |
$121.0K
3.42%
YoY
|
$120.0K
-2.44%
YoY
|
$110.0K
-15.38%
YoY
|
$113.0K
-20.42%
YoY
|
$117.0K
-19.31%
YoY
|
$123.0K
-18.0%
YoY
|
$130.0K
0.0%
YoY
|
$142.0K
7.58%
YoY
|
$145.0K
38.1%
YoY
|
$150.0K
56.25%
YoY
|
$130.0K
109.68%
YoY
|
$132.0K
131.58%
YoY
|
$105.0K
162.5%
YoY
|
$96.00K
200.0%
YoY
|
$62.00K
106.67%
YoY
|
$57.00K
128.0%
YoY
|
$40.00K
21.21%
YoY
|
$32.00K
-36.0%
YoY
|
$30.00K
-47.37%
YoY
|
| Cash From Operating Activities |
-$119.7M
29.14%
YoY
|
-$23.75M
-67.61%
YoY
|
-$84.61M
24.97%
YoY
|
-$75.37M
63.65%
YoY
|
-$92.65M
104.88%
YoY
|
-$73.33M
92.98%
YoY
|
-$67.71M
73.69%
YoY
|
-$46.06M
1.87%
YoY
|
-$45.22M
-27.03%
YoY
|
-$38.00M
11.63%
YoY
|
-$38.98M
88.6%
YoY
|
-$45.21M
149.99%
YoY
|
-$61.97M
194.52%
YoY
|
-$34.04M
105.87%
YoY
|
-$20.67M
74.05%
YoY
|
-$18.09M
23.62%
YoY
|
-$21.04M
82.36%
YoY
|
-$16.54M
75.17%
YoY
|
-$11.88M
133.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
-73.26%
YoY
|
$240.0K
110.53%
YoY
|
$127.0K
-56.66%
YoY
|
$42.00K
-59.62%
YoY
|
$86.00K
N/A
|
$114.0K
137.5%
YoY
|
$293.0K
-26.75%
YoY
|
$104.0K
-68.58%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-79.22%
YoY
|
$400.0K
-521.05%
YoY
|
$331.0K
-213.36%
YoY
|
$115.0K
-35.75%
YoY
|
$231.0K
-375.0%
YoY
|
-$95.00K
-48.65%
YoY
|
-$292.0K
495.92%
YoY
|
$179.0K
1093.33%
YoY
|
-$84.00K
-940.0%
YoY
|
-$185.0K
270.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.28M
-22.83%
YoY
|
-$339.2M
440.09%
YoY
|
$126.2M
-249.58%
YoY
|
$75.76M
22.04%
YoY
|
$100.1M
-170.01%
YoY
|
-$62.80M
-62.98%
YoY
|
-$84.37M
-274.15%
YoY
|
$62.08M
51.25%
YoY
|
-$143.0M
985.32%
YoY
|
-$169.7M
-5.94%
YoY
|
$48.45M
13.34%
YoY
|
$41.04M
187.93%
YoY
|
-$13.18M
-245.76%
YoY
|
-$180.4M
125.11%
YoY
|
$42.75M
564.17%
YoY
|
$14.26M
-227.8%
YoY
|
$9.042M
-16.97%
YoY
|
-$80.13M
52.8%
YoY
|
$6.436M
N/A
|
| Cash From Investing Activities |
$77.26M
-22.79%
YoY
|
-$339.4M
439.49%
YoY
|
$126.1M
-248.91%
YoY
|
$75.72M
22.17%
YoY
|
$100.1M
-169.95%
YoY
|
-$62.92M
-62.93%
YoY
|
-$84.67M
-276.24%
YoY
|
$61.98M
52.23%
YoY
|
-$143.0M
975.93%
YoY
|
-$169.7M
-6.03%
YoY
|
$48.04M
12.64%
YoY
|
$40.71M
191.58%
YoY
|
-$13.30M
-250.01%
YoY
|
-$180.6M
125.16%
YoY
|
$42.65M
582.31%
YoY
|
$13.96M
-224.64%
YoY
|
$8.863M
-18.48%
YoY
|
-$80.21M
52.98%
YoY
|
$6.251M
-12602.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.943M
-97.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$186.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.357M
-30.99%
YoY
|
$405.9M
1042.63%
YoY
|
$10.86M
-95.57%
YoY
|
-$3.973M
-3778.7%
YoY
|
$9.212M
-94.8%
YoY
|
$35.52M
-82.14%
YoY
|
$245.0M
1484.88%
YoY
|
$108.0K
-96.48%
YoY
|
$177.1M
2058.48%
YoY
|
$198.9M
664.75%
YoY
|
$15.46M
-94.69%
YoY
|
$3.068M
-32.69%
YoY
|
$8.204M
1011.65%
YoY
|
$26.01M
15202.35%
YoY
|
$290.9M
149.1%
YoY
|
$4.558M
-35.36%
YoY
|
$738.0K
-41.38%
YoY
|
$170.0K
-99.78%
YoY
|
$116.8M
2411.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$119.7M
29.14%
YoY
|
-$23.75M
-67.61%
YoY
|
-$84.61M
24.97%
YoY
|
-$75.37M
63.65%
YoY
|
-$92.65M
104.88%
YoY
|
-$73.33M
92.98%
YoY
|
-$67.71M
73.69%
YoY
|
-$46.06M
1.87%
YoY
|
-$45.22M
-27.03%
YoY
|
-$38.00M
11.63%
YoY
|
-$38.98M
88.6%
YoY
|
-$45.21M
149.99%
YoY
|
-$61.97M
194.52%
YoY
|
-$34.04M
105.87%
YoY
|
-$20.67M
74.05%
YoY
|
-$18.09M
23.62%
YoY
|
-$21.04M
82.36%
YoY
|
-$16.54M
75.17%
YoY
|
-$11.88M
133.3%
YoY
|
| Cash From Investing Activities |
$77.26M
-22.79%
YoY
|
-$339.4M
439.49%
YoY
|
$126.1M
-248.91%
YoY
|
$75.72M
22.17%
YoY
|
$100.1M
-169.95%
YoY
|
-$62.92M
-62.93%
YoY
|
-$84.67M
-276.24%
YoY
|
$61.98M
52.23%
YoY
|
-$143.0M
975.93%
YoY
|
-$169.7M
-6.03%
YoY
|
$48.04M
12.64%
YoY
|
$40.71M
191.58%
YoY
|
-$13.30M
-250.01%
YoY
|
-$180.6M
125.16%
YoY
|
$42.65M
582.31%
YoY
|
$13.96M
-224.64%
YoY
|
$8.863M
-18.48%
YoY
|
-$80.21M
52.98%
YoY
|
$6.251M
-12602.0%
YoY
|
| Cash From Financing Activities |
$6.357M
-30.99%
YoY
|
$405.9M
1042.63%
YoY
|
$10.86M
-95.57%
YoY
|
-$3.973M
-3778.7%
YoY
|
$9.212M
-94.8%
YoY
|
$35.52M
-82.14%
YoY
|
$245.0M
1484.88%
YoY
|
$108.0K
-96.48%
YoY
|
$177.1M
2058.48%
YoY
|
$198.9M
664.75%
YoY
|
$15.46M
-94.69%
YoY
|
$3.068M
-32.69%
YoY
|
$8.204M
1011.65%
YoY
|
$26.01M
15202.35%
YoY
|
$290.9M
149.1%
YoY
|
$4.558M
-35.36%
YoY
|
$738.0K
-41.38%
YoY
|
$170.0K
-99.78%
YoY
|
$116.8M
2411.7%
YoY
|
| Net Change In Cash |
-$36.04M
-316.81%
YoY
|
$42.74M
-142.43%
YoY
|
$52.32M
-43.53%
YoY
|
-$3.628M
-122.64%
YoY
|
$16.62M
-248.59%
YoY
|
-$100.7M
1048.49%
YoY
|
$92.65M
277.85%
YoY
|
$16.03M
-1218.35%
YoY
|
-$11.19M
-83.32%
YoY
|
-$8.770M
-95.35%
YoY
|
$24.52M
-92.16%
YoY
|
-$1.433M
-429.43%
YoY
|
-$67.06M
486.17%
YoY
|
-$188.6M
95.32%
YoY
|
$312.9M
181.48%
YoY
|
$435.0K
-102.32%
YoY
|
-$11.44M
-2032.6%
YoY
|
-$96.58M
-710.85%
YoY
|
$111.2M
-22787.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.7M
29.14%
YoY
|
-$23.75M
-67.61%
YoY
|
-$84.61M
24.97%
YoY
|
-$75.37M
63.65%
YoY
|
-$92.65M
104.88%
YoY
|
-$73.33M
92.98%
YoY
|
-$67.71M
73.69%
YoY
|
-$46.06M
1.87%
YoY
|
-$45.22M
-27.03%
YoY
|
-$38.00M
11.63%
YoY
|
-$38.98M
88.6%
YoY
|
-$45.21M
149.99%
YoY
|
-$61.97M
194.52%
YoY
|
-$34.04M
105.87%
YoY
|
-$20.67M
74.05%
YoY
|
-$18.09M
23.62%
YoY
|
-$21.04M
82.36%
YoY
|
-$16.54M
75.17%
YoY
|
-$11.88M
133.3%
YoY
|
| Capital Expenditures |
$23.00K
-73.26%
YoY
|
$240.0K
110.53%
YoY
|
$127.0K
-56.66%
YoY
|
$42.00K
-59.62%
YoY
|
$86.00K
N/A
|
$114.0K
137.5%
YoY
|
$293.0K
-26.75%
YoY
|
$104.0K
-68.58%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
-79.22%
YoY
|
$400.0K
-521.05%
YoY
|
$331.0K
-213.36%
YoY
|
$115.0K
-35.75%
YoY
|
$231.0K
-375.0%
YoY
|
-$95.00K
-48.65%
YoY
|
-$292.0K
495.92%
YoY
|
$179.0K
1093.33%
YoY
|
-$84.00K
-940.0%
YoY
|
-$185.0K
270.0%
YoY
|
| Free Cash Flow |
-$119.7M
29.05%
YoY
|
-$23.99M
-67.33%
YoY
|
-$84.74M
24.62%
YoY
|
-$75.42M
63.37%
YoY
|
-$92.74M
105.07%
YoY
|
-$73.45M
93.04%
YoY
|
-$68.00M
72.67%
YoY
|
-$46.16M
1.35%
YoY
|
-$45.22M
-27.16%
YoY
|
-$38.05M
11.01%
YoY
|
-$39.38M
91.42%
YoY
|
-$45.55M
155.96%
YoY
|
-$62.09M
192.58%
YoY
|
-$34.27M
108.32%
YoY
|
-$20.57M
75.99%
YoY
|
-$17.79M
22.04%
YoY
|
-$21.22M
83.67%
YoY
|
-$16.45M
74.1%
YoY
|
-$11.69M
131.94%
YoY
|
Loading...