2019 Q2 Form 10-Q Financial Statement

#000159075019000032 Filed on May 09, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2019 Q1 2018 Q1
Revenue $2.514M $372.0K $4.784M
YoY Change 15.22% -92.22% 935.5%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.860M $3.360M $2.990M
YoY Change 7.12% 12.37% -8.84%
% of Gross Profit
Research & Development $8.599M $8.751M $6.413M
YoY Change 2.67% 36.46% 55.66%
% of Gross Profit
Depreciation & Amortization $100.0K $73.00K $69.00K
YoY Change 0.0% 5.8% -31.0%
% of Gross Profit
Operating Expenses $11.46M $12.11M $9.403M
YoY Change 3.74% 28.77% 27.05%
Operating Profit -$8.942M -$11.74M -$4.619M
YoY Change 0.91% 154.08% -33.43%
Interest Expense $50.00K $110.0K -$40.00K
YoY Change -66.67% -375.0% 0.0%
% of Operating Profit
Other Income/Expense, Net $275.0K $339.0K $167.0K
YoY Change -23.82% 102.99% 456.67%
Pretax Income -$8.900M -$11.63M -$4.660M
YoY Change 2.18% 149.57% -33.24%
Income Tax
% Of Pretax Income
Net Earnings -$8.896M -$11.63M -$4.661M
YoY Change 2.09% 149.5% -33.22%
Net Earnings / Revenue -353.86% -3126.08% -97.43%
Basic Earnings Per Share
Diluted Earnings Per Share -$4.300M -$5.646M -$2.633M
COMMON SHARES
Basic Shares Outstanding 30.93M shares 30.92M shares 30.17M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q2 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $43.90M $51.00M $78.10M
YoY Change -42.46% -34.7% 43.83%
Cash & Equivalents $24.01M $18.20M $78.10M
Short-Term Investments $19.90M $32.80M
Other Short-Term Assets $3.800M $3.200M $3.400M
YoY Change 0.0% -5.88% 41.67%
Inventory
Prepaid Expenses
Receivables $325.0K $6.000K $4.809M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $48.08M $54.21M $86.35M
YoY Change -40.8% -37.22% 51.66%
LONG-TERM ASSETS
Property, Plant & Equipment $652.0K $691.0K $589.0K
YoY Change 6.19% 17.32% -1.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $50.00K $50.00K $50.00K
YoY Change 0.0% 0.0% -80.62%
Total Long-Term Assets $702.0K $741.0K $639.0K
YoY Change 5.72% 15.96% -25.26%
TOTAL ASSETS
Total Short-Term Assets $48.08M $54.21M $86.35M
Total Long-Term Assets $702.0K $741.0K $639.0K
Total Assets $48.78M $54.95M $86.99M
YoY Change -40.43% -36.83% 50.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.232M $517.0K $760.0K
YoY Change 167.25% -31.97% -32.44%
Accrued Expenses $3.946M $3.044M $3.377M
YoY Change 11.66% -9.86% -19.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.000M $3.300M
YoY Change 1233.33%
Total Short-Term Liabilities $9.148M $6.860M $4.137M
YoY Change 113.54% 65.82% -43.17%
LONG-TERM LIABILITIES
Long-Term Debt $6.200M $7.100M $10.00M
YoY Change -36.73% -29.0% 334.78%
Other Long-Term Liabilities $0.00 $41.00K $131.0K
YoY Change -100.0% -68.7% -24.71%
Total Long-Term Liabilities $0.00 $41.00K $131.0K
YoY Change -100.0% -68.7% -24.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.148M $6.860M $4.137M
Total Long-Term Liabilities $0.00 $41.00K $131.0K
Total Liabilities $15.35M $13.99M $14.29M
YoY Change 7.94% -2.04% 45.78%
SHAREHOLDERS EQUITY
Retained Earnings -$146.8M -$137.9M -$98.25M
YoY Change 37.26% 40.38% 32.67%
Common Stock $310.0K $309.0K $302.0K
YoY Change 1.31% 2.32% 41.12%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $33.44M $40.96M $72.71M
YoY Change
Total Liabilities & Shareholders Equity $48.78M $54.95M $86.99M
YoY Change -40.43% -36.83% 50.52%

Cashflow Statement

Concept 2019 Q2 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$8.896M -$11.63M -$4.661M
YoY Change 2.09% 149.5% -33.22%
Depreciation, Depletion And Amortization $100.0K $73.00K $69.00K
YoY Change 0.0% 5.8% -31.0%
Cash From Operating Activities -$7.170M -$11.81M -$7.361M
YoY Change 58.98% 60.43% -10.05%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K $37.00K $95.00K
YoY Change -66.67% -61.05% 115.91%
Acquisitions
YoY Change
Other Investing Activities $13.05M -$2.780M $0.00
YoY Change -139.79% -100.0%
Cash From Investing Activities $13.03M -$2.820M -$95.00K
YoY Change -139.63% 2868.42% -107.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $138.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -40.00K $218.0K $38.11M
YoY Change -101.48% -99.43% -2.56%
NET CHANGE
Cash From Operating Activities -7.170M -$11.81M -$7.361M
Cash From Investing Activities 13.03M -$2.820M -$95.00K
Cash From Financing Activities -40.00K $218.0K $38.11M
Net Change In Cash 5.820M -$14.41M $30.66M
YoY Change -116.78% -147.01% -4.7%
FREE CASH FLOW
Cash From Operating Activities -$7.170M -$11.81M -$7.361M
Capital Expenditures -$30.00K $37.00K $95.00K
Free Cash Flow -$7.140M -$11.85M -$7.456M
YoY Change 61.54% 58.88% -9.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001590750
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30931219 shares
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
MIRAGEN THERAPEUTICS, INC.
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2018Q4 mgen Accrued Legal Fees Current
AccruedLegalFeesCurrent
376000 USD
CY2019Q1 mgen Accrued Legal Fees Current
AccruedLegalFeesCurrent
485000 USD
CY2018Q4 mgen Accrued Liabilities Equipmentand Lab Materials
AccruedLiabilitiesEquipmentandLabMaterials
33000 USD
CY2019Q1 mgen Accrued Liabilities Equipmentand Lab Materials
AccruedLiabilitiesEquipmentandLabMaterials
27000 USD
CY2018Q4 mgen Accrued Liabilityof Warrantson Temporary Equity
AccruedLiabilityofWarrantsonTemporaryEquity
82000 USD
CY2019Q1 mgen Accrued Liabilityof Warrantson Temporary Equity
AccruedLiabilityofWarrantsonTemporaryEquity
82000 USD
CY2018Q4 mgen Accrued Outsourcing Clinicaland Preclinical Studies
AccruedOutsourcingClinicalandPreclinicalStudies
1129000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
571000 USD
CY2019Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
270000 USD
CY2019Q1 mgen Sharebased Compensation Arrangement By Sharebased Payment Award Number Of Shares Authorized Percent Of Common Stock Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNumberOfSharesAuthorizedPercentOfCommonStockOutstanding
0.04
CY2019Q1 mgen Sharebased Compensation Arrangementby Sharebased Payment Award Equity Awards Outstanding
SharebasedCompensationArrangementbySharebasedPaymentAwardEquityAwardsOutstanding
2804572 shares
CY2019Q1 mgen Accrued Outsourcing Clinicaland Preclinical Studies
AccruedOutsourcingClinicalandPreclinicalStudies
1191000 USD
CY2018Q1 mgen Amortization Of Stock Issuance Costs
AmortizationOfStockIssuanceCosts
47000 USD
CY2019Q1 mgen Amortization Of Stock Issuance Costs
AmortizationOfStockIssuanceCosts
1000 USD
CY2019Q1 mgen Capital Stock Shares Authorized
CapitalStockSharesAuthorized
105000000 shares
CY2018Q4 mgen Contract With Customer Asset Incurred But Not Yet Billed
ContractWithCustomerAssetIncurredButNotYetBilled
500000 USD
CY2019Q1 mgen Contract With Customer Asset Incurred But Not Yet Billed
ContractWithCustomerAssetIncurredButNotYetBilled
300000 USD
CY2019Q1 mgen Lessee Operating Lease Number Of Renewal Terms
LesseeOperatingLeaseNumberOfRenewalTerms
2 renewal_term
CY2019Q1 mgen License Fee Expense Milestone Reached
LicenseFeeExpenseMilestoneReached
700000 USD
CY2018Q4 mgen Long Term Debt Accumulated Accretion Of Final Payment Fee
LongTermDebtAccumulatedAccretionOfFinalPaymentFee
367000 USD
CY2019Q1 mgen Long Term Debt Accumulated Accretion Of Final Payment Fee
LongTermDebtAccumulatedAccretionOfFinalPaymentFee
449000 USD
CY2018Q1 mgen Operating Leases Operating Expense
OperatingLeasesOperatingExpense
100000 USD
CY2019Q1 mgen Operating Leases Operating Expense
OperatingLeasesOperatingExpense
100000 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
517000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24000 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6000 USD
CY2018Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2019Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
182000 USD
CY2018Q1 us-gaap Accretion Expense
AccretionExpense
96000 USD
CY2019Q1 us-gaap Accretion Expense
AccretionExpense
94000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3868000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3044000 USD
CY2018Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
246000 USD
CY2018Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
124000 USD
CY2019Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
90000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3090000 USD
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3159000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3000 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
177335000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
178570000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
790000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1018000 USD
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
790000 USD
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1018000 USD
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2912000 shares
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4493000 shares
CY2018Q4 us-gaap Assets
Assets
66147000 USD
CY2019Q1 us-gaap Assets
Assets
54950000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
65370000 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
54209000 USD
CY2019Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4661000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11624000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
3000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
29900000 USD
CY2019Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
32800000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
29900000 USD
CY2019Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
32800000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47441000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78099000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32606000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18195000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
30658000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14411000 USD
CY2019Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
51000000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
1022705 shares
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30839463 shares
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30921219 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30839463 shares
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30921219 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
308000 USD
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
309000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
10000000 USD
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
10000000 USD
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
69000 USD
CY2019Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
57000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
100000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
69000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
73000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
100000 USD
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1704000 USD
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
786000 USD
CY2019Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
9600000 USD
CY2019Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M29D
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2990000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3357000 USD
CY2018Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2019Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2019Q1 us-gaap Liabilities
Liabilities
13994000 USD
CY2018Q1 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2019Q1 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-146000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-54000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3353000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
365000 USD
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-849000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
521000 USD
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
298000 USD
CY2018Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
209000 USD
CY2019Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
232000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
112000 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
136000 USD
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000 USD
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
100000 USD
CY2019Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P3Y
CY2018Q4 us-gaap Liabilities
Liabilities
14803000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66147000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54950000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6733000 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6860000 USD
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
10000000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3667000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4000000 USD
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2333000 USD
CY2018Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
8004000 USD
CY2019Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
7093000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
38114000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
218000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2820000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7361000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11809000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-4661000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-11629000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4661000 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11629000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
167000 USD
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
339000 USD
CY2018Q4 us-gaap Notes Payable
NotesPayable
10298000 USD
CY2019Q1 us-gaap Notes Payable
NotesPayable
10392000 USD
CY2018Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2294000 USD
CY2019Q1 us-gaap Notes Payable Current
NotesPayableCurrent
3299000 USD
CY2019Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
9403000 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
12108000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4619000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-11736000 USD
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
580000 USD
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
303000 USD
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
277000 USD
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
174000 USD
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
113000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50000 USD
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
0 USD
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
5000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
66000 USD
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
41000 USD
CY2018Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 USD
CY2019Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
23783000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
95000 USD
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37000 USD
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2865000 USD
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3164000 USD
CY2018Q1 us-gaap Proceeds From Repayment Of Loans By Employee Stock Ownership Plans
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans
110000 USD
CY2019Q1 us-gaap Proceeds From Repayment Of Loans By Employee Stock Ownership Plans
ProceedsFromRepaymentOfLoansByEmployeeStockOwnershipPlans
84000 USD
CY2018Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
CY2019Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
21000000 USD
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
112000 USD
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3817000 USD
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3850000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
727000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
691000 USD
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6413000 USD
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8751000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-126296000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-137925000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4784000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
372000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
790000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1018000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
902720 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
1233578 shares
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
4182404 shares
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2018Q4 us-gaap Short Term Investments
ShortTermInvestments
29875000 USD
CY2019Q1 us-gaap Short Term Investments
ShortTermInvestments
32844000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
110000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
84000 USD
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
37845000 USD
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
134000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
112000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
38510000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
72706000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
51344000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
40956000 USD
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26483112 shares
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30886085 shares
CY2019Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Concentrations of Credit Risk</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash equivalents, which include short-term investments that have maturities of less than three months. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts. The Company invests its excess cash primarily in deposits and money market funds held with one financial institution.</font></div></div>
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which requires it to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on the Company&#8217;s knowledge of current events and actions it may take in the future, actual results may ultimately differ from these estimates and assumptions.</font></div></div>

Files In Submission

Name View Source Status
0001590750-19-000032-index-headers.html Edgar Link pending
0001590750-19-000032-index.html Edgar Link pending
0001590750-19-000032.txt Edgar Link pending
0001590750-19-000032-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mgen-20190331.xml Edgar Link completed
mgen-20190331.xsd Edgar Link pending
mgen-20190331_cal.xml Edgar Link unprocessable
mgen-20190331_def.xml Edgar Link unprocessable
mgen-20190331_lab.xml Edgar Link unprocessable
mgen-20190331_pre.xml Edgar Link unprocessable
mgen-q12019x10q.htm Edgar Link pending
mgen-q12019xex101yale.htm Edgar Link pending
mgen-q12019xex311.htm Edgar Link pending
mgen-q12019xex312.htm Edgar Link pending
mgen-q12019xex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending