2024 Q2 Form 10-Q Financial Statement
#000164033424000860 Filed on May 20, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $79.00 | |
YoY Change | -99.7% | |
Cost Of Revenue | $264.00 | |
YoY Change | -99.4% | |
Gross Profit | -$185.00 | |
YoY Change | -98.96% | |
Gross Profit Margin | -234.18% | |
Selling, General & Admin | $754.6K | |
YoY Change | -7.53% | |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $104.4K | |
YoY Change | 7.4% | |
% of Gross Profit | ||
Operating Expenses | $754.6K | |
YoY Change | -192.47% | |
Operating Profit | -$754.8K | |
YoY Change | -9.47% | |
Interest Expense | $45.18K | |
YoY Change | 233.46% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$111.0K | |
YoY Change | -161.18% | |
Pretax Income | -$865.8K | |
YoY Change | 32.7% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$865.8K | |
YoY Change | 22.23% | |
Net Earnings / Revenue | -1095913.92% | |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.00 | |
COMMON SHARES | ||
Basic Shares Outstanding | 1.199B shares | 1.192B shares |
Diluted Shares Outstanding | 1.184B shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $567.4K | |
YoY Change | 135.07% | |
Cash & Equivalents | $279.1K | $567.4K |
Short-Term Investments | ||
Other Short-Term Assets | $279.5K | |
YoY Change | -56.43% | |
Inventory | $309.1K | $232.5K |
Prepaid Expenses | ||
Receivables | $9.290K | |
Other Receivables | $178.3K | |
Total Short-Term Assets | $3.494M | $1.267M |
YoY Change | 293.55% | 27.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.916M | $3.763M |
YoY Change | -27.27% | -48.26% |
Goodwill | ||
YoY Change | ||
Intangibles | $33.16M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $80.00K | |
YoY Change | -34.52% | |
Total Long-Term Assets | $36.67M | $37.54M |
YoY Change | -3.35% | -1.86% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.494M | $1.267M |
Total Long-Term Assets | $36.67M | $37.54M |
Total Assets | $40.16M | $38.81M |
YoY Change | 3.44% | -1.12% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $92.25K | $207.3K |
YoY Change | 26.07% | 605.92% |
Accrued Expenses | $625.3K | |
YoY Change | 4.36% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $211.4K | |
YoY Change | 111.44% | |
Long-Term Debt Due | $183.3K | |
YoY Change | 6.86% | |
Total Short-Term Liabilities | $2.478M | $1.549M |
YoY Change | 67.76% | 41.43% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.129M | |
YoY Change | -0.63% | |
Other Long-Term Liabilities | $11.25K | |
YoY Change | -85.01% | |
Total Long-Term Liabilities | $91.17K | $1.140M |
YoY Change | -91.9% | -2.64% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.478M | $1.549M |
Total Long-Term Liabilities | $91.17K | $1.140M |
Total Liabilities | $2.569M | $2.689M |
YoY Change | -1.29% | 16.6% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$13.48M | -$12.23M |
YoY Change | 30.97% | 16.31% |
Common Stock | $1.199M | $1.193M |
YoY Change | 1.97% | 2286.25% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $37.59M | $36.12M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $40.16M | $38.81M |
YoY Change | 3.44% | -1.12% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$865.8K | |
YoY Change | 22.23% | |
Depreciation, Depletion And Amortization | $104.4K | |
YoY Change | 7.4% | |
Cash From Operating Activities | -$537.2K | |
YoY Change | -0.98% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $15.22K | |
YoY Change | 243.57% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$15.22K | |
YoY Change | -118.84% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 40.36K | |
YoY Change | -78.37% | |
NET CHANGE | ||
Cash From Operating Activities | -537.2K | |
Cash From Investing Activities | -15.22K | |
Cash From Financing Activities | 40.36K | |
Net Change In Cash | -512.1K | |
YoY Change | 86.1% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$537.2K | |
Capital Expenditures | $15.22K | |
Free Cash Flow | -$552.4K | |
YoY Change | 1.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | vrdr |
Annualized Average Foreign Currency Exchange Rate
AnnualizedAverageForeignCurrencyExchangeRate
|
0.21376 | pure |
CY2023Q1 | vrdr |
Annualized Average Foreign Currency Exchange Rate
AnnualizedAverageForeignCurrencyExchangeRate
|
0.22328 | pure |
CY2023Q2 | vrdr |
Due To Related Party Current
DueToRelatedPartyCurrent
|
369729 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
200409 | usd |
vrdr |
Long Term Debt Terms
LongTermDebtTerms
|
P60Y | ||
CY2023Q1 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
0.22609 | pure |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
230124 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
93583 | usd |
CY2024Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2406 | usd |
CY2023Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2453 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
232530 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
96036 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4282653 | usd |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
583139 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
273757 | usd |
CY2024Q1 | vrdr |
Foreign Exchange Adjustment Of Property Plant And Equipment
ForeignExchangeAdjustmentOfPropertyPlantAndEquipment
|
-20245 | usd |
CY2023Q2 | vrdr |
Foreign Exchange Adjustment Of Property Plant And Equipment
ForeignExchangeAdjustmentOfPropertyPlantAndEquipment
|
194 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3763068 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4009090 | usd |
vrdr |
Fair Value Assumption Expected Term
FairValueAssumptionExpectedTerm
|
P2Y | ||
CY2023Q2 | us-gaap |
Mineral Rights
MineralRights
|
0 | usd |
CY2022Q2 | us-gaap |
Mineral Rights
MineralRights
|
27088 | usd |
vrdr |
Amortization Of Mining Right
AmortizationOfMiningRight
|
0 | usd | |
CY2023 | vrdr |
Amortization Of Mining Right
AmortizationOfMiningRight
|
-21832 | usd |
vrdr |
Foreign Exchange Adjustment
ForeignExchangeAdjustment
|
0 | usd | |
CY2023 | vrdr |
Foreign Exchange Adjustment
ForeignExchangeAdjustment
|
-363 | usd |
vrdr |
Disposal Of Subsidiary
DisposalOfSubsidiary
|
0 | usd | |
CY2023 | vrdr |
Disposal Of Subsidiary
DisposalOfSubsidiary
|
-4893 | usd |
vrdr |
Amortization Charge Of Rights Of Use Lease Assets
AmortizationChargeOfRightsOfUseLeaseAssets
|
0 | usd | |
CY2023Q1 | vrdr |
Amortization Charge Of Rights Of Use Lease Assets
AmortizationChargeOfRightsOfUseLeaseAssets
|
7418 | usd |
CY2024Q1 | vrdr |
Amortization Charge Of Rights Of Use Lease Assets
AmortizationChargeOfRightsOfUseLeaseAssets
|
0 | usd |
vrdr |
Amortization Charge Of Rights Of Use Lease Assets
AmortizationChargeOfRightsOfUseLeaseAssets
|
21812 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001506929 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q2 | vrdr |
Common Stock Shares To Be Issued Per Share Amount
CommonStockSharesToBeIssuedPerShareAmount
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1193126346 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1176200278 | shares |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
0 | usd | |
CY2023Q1 | vrdr |
Allowance For Doubtful Other Receivable
AllowanceForDoubtfulOtherReceivable
|
0 | usd |
vrdr |
Allowance For Doubtful Other Receivable
AllowanceForDoubtfulOtherReceivable
|
0 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55276 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Verde Resources, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
32-0457838 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2 Cityplace Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
St. Louis | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
63141 | ||
dei |
City Area Code
CityAreaCode
|
323 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
538-5799 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1199063175 | shares |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
567396 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
200409 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
9289 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
12071 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
232530 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
96036 | usd |
CY2024Q1 | vrdr |
Due From Related Party Current
DueFromRelatedPartyCurrent
|
100 | usd |
CY2023Q2 | vrdr |
Due From Related Party Current
DueFromRelatedPartyCurrent
|
100 | usd |
CY2024Q1 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
177200 | usd |
CY2023Q2 | us-gaap |
Advances To Affiliate
AdvancesToAffiliate
|
177200 | usd |
CY2024Q1 | us-gaap |
Deposit Assets
DepositAssets
|
265737 | usd |
CY2023Q2 | us-gaap |
Deposit Assets
DepositAssets
|
375680 | usd |
CY2024Q1 | us-gaap |
Other Receivables
OtherReceivables
|
14701 | usd |
CY2023Q2 | us-gaap |
Other Receivables
OtherReceivables
|
26436 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1266953 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
887932 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3763068 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4009090 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
540745 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
633109 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33156011 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33191991 | usd |
CY2024Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
80000 | usd |
CY2023Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
80000 | usd |
CY2024Q1 | vrdr |
Deposit Paid For Acquisition Of Subsidiaries
DepositPaidForAcquisitionOfSubsidiaries
|
0 | usd |
CY2023Q2 | vrdr |
Deposit Paid For Acquisition Of Subsidiaries
DepositPaidForAcquisitionOfSubsidiaries
|
21423 | usd |
CY2024Q1 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
37539824 | usd |
CY2023Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
37935613 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
38806777 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
38823545 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
207257 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
73171 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
601546 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
640769 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
183314 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
172184 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
23782 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
20768 | usd |
CY2024Q1 | srt |
Bank Loans
BankLoans
|
211440 | usd |
CY2023Q2 | srt |
Bank Loans
BankLoans
|
191000 | usd |
CY2024Q1 | vrdr |
Amountduetoadirector Liability
AmountduetoadirectorLiability
|
4497 | usd |
CY2023Q2 | vrdr |
Amountduetoadirector Liability
AmountduetoadirectorLiability
|
9660 | usd |
CY2024Q1 | vrdr |
Amounts Due To Related Parties Current
AmountsDueToRelatedPartiesCurrent
|
317332 | usd |
CY2023Q2 | vrdr |
Amounts Due To Related Parties Current
AmountsDueToRelatedPartiesCurrent
|
369729 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1549168 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1477281 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
565264 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
608455 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11249 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
29483 | usd |
CY2024Q1 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
563581 | usd |
CY2023Q2 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
487790 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1140094 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1125728 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
2689262 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
2603009 | usd |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1193126346 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1176200278 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1193127 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1176200 | usd |
CY2024Q1 | vrdr |
Common Stock Shares To Be Issued Per Share Amount
CommonStockSharesToBeIssuedPerShareAmount
|
0.001 | |
CY2024Q1 | vrdr |
Common Stock Shares To Issued New Shares
CommonStockSharesToIssuedNewShares
|
3376352 | shares |
CY2023Q2 | vrdr |
Common Stock Shares To Issued New Shares
CommonStockSharesToIssuedNewShares
|
0 | shares |
CY2024Q1 | us-gaap |
Common Stock Held By Subsidiary
CommonStockHeldBySubsidiary
|
3376 | usd |
CY2023Q2 | us-gaap |
Common Stock Held By Subsidiary
CommonStockHeldBySubsidiary
|
0 | usd |
CY2024Q1 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
375 | usd |
CY2023Q2 | us-gaap |
Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
|
0 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47225252 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45415958 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-69864 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-79192 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12234001 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10292430 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36117515 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36220536 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38806777 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38823545 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
79 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
10690 | usd |
us-gaap |
Revenues
Revenues
|
7853 | usd | |
us-gaap |
Revenues
Revenues
|
94921 | usd | |
CY2024Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
264 | usd |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
44308 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7012 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
123903 | usd | |
CY2024Q1 | us-gaap |
Gross Profit
GrossProfit
|
-185 | usd |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
-33618 | usd |
us-gaap |
Gross Profit
GrossProfit
|
841 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-28982 | usd | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
754623 | usd |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
816089 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1867418 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2381155 | usd | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
754623 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
816089 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1867418 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2381155 | usd | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-754808 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-849707 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1866577 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2410137 | usd | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
45180 | usd |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
13549 | usd |
us-gaap |
Interest Expense
InterestExpense
|
130103 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
1893209 | usd | |
CY2024Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
15896 | usd |
CY2023Q1 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
15896 | usd |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
49996 | usd | |
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
39117 | usd | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-81680 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
194917 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5113 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
196514 | usd | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-110964 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
197264 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74994 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1657578 | usd | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-865772 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-652443 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1941571 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4067715 | usd | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-865772 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-652443 | usd |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1941571 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-4067715 | usd | |
CY2024Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd |
CY2023Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-55884 | usd |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | usd | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-157284 | usd | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-865772 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-708327 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1941571 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4224999 | usd | |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
16064 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
154912 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
9328 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
143544 | usd | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-849708 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-553415 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1932243 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4081455 | usd | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
1184245979 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
967932561 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
1184245979 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
967932561 | shares | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1184245979 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
979305136 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1184245979 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
979305136 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-1941571 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-4224999 | usd | |
us-gaap |
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
|
312056 | usd | |
us-gaap |
Accumulated Depreciation Depletion And Amortization Reclassifications From Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationReclassificationsFromPropertyPlantAndEquipment1
|
177074 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
77144 | usd | |
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
98954 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
78726 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
448123 | usd | |
vrdr |
Finance Cost Interest Element Of Promissory Notes Non Cash
FinanceCostInterestElementOfPromissoryNotesNonCash
|
75791 | usd | |
vrdr |
Finance Cost Interest Element Of Promissory Notes Non Cash
FinanceCostInterestElementOfPromissoryNotesNonCash
|
1870972 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
35137 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
22237 | usd | |
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
0 | usd | |
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
-194865 | usd | |
vrdr |
Payments Of Deposit For Acquisition Of Subsidiary Company
PaymentsOfDepositForAcquisitionOfSubsidiaryCompany
|
21376 | usd | |
vrdr |
Payments Of Deposit For Acquisition Of Subsidiary Company
PaymentsOfDepositForAcquisitionOfSubsidiaryCompany
|
0 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
2056 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
29926 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-600 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
661 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7196 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-29130 | usd | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-96124 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-137647 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10600 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
134827 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
25970 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-37118 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
183312 | usd | |
vrdr |
Increase Discrease In Advanced From Director
IncreaseDiscreaseInAdvancedFromDirector
|
-5163 | usd | |
vrdr |
Increase Discrease In Advanced From Director
IncreaseDiscreaseInAdvancedFromDirector
|
-5761 | usd | |
vrdr |
Advanced From Related Parties
AdvancedFromRelatedParties
|
20102 | usd | |
vrdr |
Advanced From Related Parties
AdvancedFromRelatedParties
|
165792 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1362827 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1533319 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
23000 | usd | |
vrdr |
Proceedfromdisposalofdiscontinuedoperationnet
Proceedfromdisposalofdiscontinuedoperationnet
|
0 | usd | |
vrdr |
Proceedfromdisposalofdiscontinuedoperationnet
Proceedfromdisposalofdiscontinuedoperationnet
|
107824 | usd | |
vrdr |
Net Cash Flows On Acquisition Of Subsidiary Company
NetCashFlowsOnAcquisitionOfSubsidiaryCompany
|
0 | usd | |
vrdr |
Net Cash Flows On Acquisition Of Subsidiary Company
NetCashFlowsOnAcquisitionOfSubsidiaryCompany
|
-22609 | usd | |
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
0 | usd | |
us-gaap |
Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
|
1140 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
16621 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
473895 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16621 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-364540 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
101719 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
56356 | usd | |
vrdr |
Drawdown Of Bank Loan
DrawdownOfBankLoan
|
50000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
302352 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-320172 | usd | |
vrdr |
Drawdown Of Bank Loan
DrawdownOfBankLoan
|
150000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
29560 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
50000 | usd | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
35137 | usd | |
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
22237 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
55375 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd | |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
136837 | usd | |
us-gaap |
Proceeds From Other Short Term Debt
ProceedsFromOtherShortTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1661379 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1556280 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1681800 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1577687 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
64635 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
142626 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
366987 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-177546 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
200409 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
418917 | usd |
CY2024Q1 | vrdr |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalent
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalent
|
567396 | usd |
CY2023Q1 | vrdr |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalent
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalent
|
241371 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36220536 | usd |
vrdr |
Shares To Be Issued To Service Provider Amount
SharesToBeIssuedToServiceProviderAmount
|
134000 | usd | |
vrdr |
Shares Issued For Private Placement Amount
SharesIssuedForPrivatePlacementAmount
|
1491828 | usd | |
vrdr |
Common Stock Subject To Forfeiture Amount
CommonStockSubjectToForfeitureAmount
|
-175985 | usd | |
vrdr |
Shares To Be Issued For Private Placement Amount
SharesToBeIssuedForPrivatePlacementAmount
|
50001 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1075799 | usd | |
vrdr |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-6736 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36637845 | usd |
CY2024Q1 | vrdr |
Shares Issued For Previously Committed Private Placement
SharesIssuedForPreviouslyCommittedPrivatePlacement
|
0 | usd |
CY2024Q1 | vrdr |
Shares Previously Committed Issued To Service Provider
SharesPreviouslyCommittedIssuedToServiceProvider
|
0 | usd |
CY2024Q1 | vrdr |
Shares To Be Issued For Private Placement Amount
SharesToBeIssuedForPrivatePlacementAmount
|
329378 | usd |
CY2024Q1 | vrdr |
Shares Cancelled Amount
SharesCancelledAmount
|
-295 | usd |
CY2024Q1 | vrdr |
Shares To Be Issued To Service Provider Amount
SharesToBeIssuedToServiceProviderAmount
|
295 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-865772 | usd |
CY2024Q1 | vrdr |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
16064 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36117515 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14148917 | usd |
vrdr |
Share Issued To Service Provider Amount
ShareIssuedToServiceProviderAmount
|
875500 | usd | |
vrdr |
Shares Issued For Private Placement Amount
SharesIssuedForPrivatePlacementAmount
|
1397280 | usd | |
vrdr |
Shares Issued For Conversion Of Promissory Note Pn Amount
SharesIssuedForConversionOfPromissoryNotePnAmount
|
20355000 | usd | |
vrdr |
Fair Value Adjustment On Conversion Of Pn
FairValueAdjustmentOnConversionOfPn
|
4064450 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3516672 | usd | |
vrdr |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-11368 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37313107 | usd |
CY2023Q1 | vrdr |
Shares Issued To Service Provider Amount
SharesIssuedToServiceProviderAmount
|
50000 | usd |
CY2023Q1 | vrdr |
Shares To Be Issued For Private Placement Amount
SharesToBeIssuedForPrivatePlacementAmount
|
130000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-708327 | usd |
CY2023Q1 | vrdr |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
154912 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36939692 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s periodic filings with the Securities and Exchange Commission include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">In preparing these unaudited condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the periods reported. Actual results may differ from these estimates.</p> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents, accounts receivable and related party receivables, advance to suppliers and other receivables and deposits. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management also assesses the financial strength and credit worthiness of any parties to which it extends funds or trades with, and as such, it believes that any associated credit risk exposures are limited.</p> | ||
vrdr |
Risks And Uncertainties Policytextblock
RisksAndUncertaintiesPolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company is venturing into the production and distribution of renewable commodities that are subject to significant risks and uncertainties, including financial, operational, technological, and other risks associated with a production operation for renewable commodities, including the potential risk of business failure.</p> | ||
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
567396 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
0 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
2056 | usd | |
CY2024Q1 | vrdr |
Allowance For Doubtful Other Receivable
AllowanceForDoubtfulOtherReceivable
|
0 | usd |
vrdr |
Allowance For Doubtful Other Receivable
AllowanceForDoubtfulOtherReceivable
|
29926 | usd | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
|
0 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
104358 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
97167 | usd |
us-gaap |
Depreciation
Depreciation
|
312056 | usd | |
us-gaap |
Depreciation
Depreciation
|
177074 | usd | |
CY2024Q1 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
0.21166 | pure |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12234001 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4366452 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
104358 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
97167 | usd |
us-gaap |
Depreciation
Depreciation
|
312056 | usd | |
us-gaap |
Depreciation
Depreciation
|
177074 | usd | |
CY2024Q1 | vrdr |
Land And Building Net
LandAndBuildingNet
|
707358 | usd |
CY2023Q2 | vrdr |
Land And Building Net
LandAndBuildingNet
|
723981 | usd |
CY2024Q1 | vrdr |
Plant And Machinery Net
PlantAndMachineryNet
|
256091 | usd |
CY2024Q1 | vrdr |
Motor Vehicles Net
MotorVehiclesNet
|
549157 | usd |
CY2023Q2 | vrdr |
Plant And Machinery Net
PlantAndMachineryNet
|
95701 | usd |
CY2023Q2 | vrdr |
Motor Vehicles Net
MotorVehiclesNet
|
553674 | usd |
CY2023Q2 | us-gaap |
Payments For Rent
PaymentsForRent
|
62260 | usd |
CY2024Q1 | vrdr |
Due To Related Party Current
DueToRelatedPartyCurrent
|
317332 | usd |
CY2024Q1 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
563581 | usd |
CY2023Q2 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
487790 | usd |
CY2022Q1 | us-gaap |
Share Price
SharePrice
|
0.0611 | |
CY2022Q4 | vrdr |
Issuance Shares Of Restricted Common Stock
IssuanceSharesOfRestrictedCommonStock
|
333142389 | shares |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.0611 | |
CY2024Q1 | vrdr |
Interest Expenses
InterestExpenses
|
26301 | usd |
CY2023Q1 | vrdr |
Interest Expenses
InterestExpenses
|
0 | usd |
CY2024Q1 | vrdr |
Interest Payable Attributable To Promissory Notes
InterestPayableAttributableToPromissoryNotes
|
3366 | usd |
CY2023Q1 | vrdr |
Interest Payable Attributable To Promissory Notes
InterestPayableAttributableToPromissoryNotes
|
0 | usd |
vrdr |
Interest Expenses
InterestExpenses
|
75791 | usd | |
vrdr |
Interest Expenses
InterestExpenses
|
1870972 | usd | |
vrdr |
Interest On Debt Notes Rate
InterestOnDebtNotesRate
|
0.02 | pure | |
vrdr |
Interest Payable Attributable To Promissory Notes
InterestPayableAttributableToPromissoryNotes
|
10171 | usd | |
vrdr |
Interest Payable Attributable To Promissory Notes
InterestPayableAttributableToPromissoryNotes
|
0 | usd | |
vrdr |
Weighted Average Incremental Borrowing Rate
WeightedAverageIncrementalBorrowingRate
|
0.05 | pure | |
CY2024Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
540745 | usd |
CY2024Q1 | vrdr |
Lease Liability Operating And Finance
LeaseLiabilityOperatingAndFinance
|
783609 | usd |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
633109 | usd |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
295076 | shares | |
CY2023Q2 | vrdr |
Lease Liability Operating And Finance
LeaseLiabilityOperatingAndFinance
|
830890 | usd |
CY2024Q1 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
31017 | usd |
CY2023Q1 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
30141 | usd |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
92364 | usd | |
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
87169 | usd | |
us-gaap |
Lease Income
LeaseIncome
|
720000 | usd | |
vrdr |
Lease Term
LeaseTerm
|
P7Y | ||
CY2024Q1 | vrdr |
Lease Liability Accretion
LeaseLiabilityAccretion
|
1756 | usd |
vrdr |
Lease Liability Accretion
LeaseLiabilityAccretion
|
5960 | usd | |
CY2023Q1 | vrdr |
Lease Liability Accretion
LeaseLiabilityAccretion
|
2633 | usd |
vrdr |
Lease Liability Accretion
LeaseLiabilityAccretion
|
6445 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
35137 | usd | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
22237 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
98324 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
93614 | usd | |
vrdr |
Lease Expense Operating And Finance
LeaseExpenseOperatingAndFinance
|
133461 | usd | |
vrdr |
Lease Expense Operating And Finance
LeaseExpenseOperatingAndFinance
|
115851 | usd | |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
217099 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
200626 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
188860 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
139475 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
98758 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
71456 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
916274 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
132665 | usd |
CY2024Q1 | vrdr |
Lease Liability Operating And Finance
LeaseLiabilityOperatingAndFinance
|
783609 | usd |
CY2024Q1 | vrdr |
Operating And Finance Lease Labilities Current
OperatingAndFinanceLeaseLabilitiesCurrent
|
207096 | usd |
CY2024Q1 | vrdr |
Operating And Finance Lease Labilities Non Current
OperatingAndFinanceLeaseLabilitiesNonCurrent
|
576513 | usd |
CY2024Q1 | vrdr |
Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
|
783609 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1193126346 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1176200278 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
3376352 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
0 | shares |
CY2024Q1 | vrdr |
Common Stock Cancelled
CommonStockCancelled
|
375000 | shares |
CY2023Q2 | vrdr |
Common Stock Cancelled
CommonStockCancelled
|
0 | shares |
us-gaap |
Reclassifications
Reclassifications
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 23 –</strong> <strong>RECLASSIFICATION</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="font-size:10pt;font-family:times new roman;margin:0px">Certain prior period amounts have been reclassified to conform to the current period’s presentation. These reclassifications had no impact on reported income or losses and are considered to be immaterial.</p> | ||
us-gaap |
Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
|
-1941571 | usd | |
us-gaap |
Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
|
-4067715 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
vrdr |
Deferred Tax Assets
DeferredTaxAssets
|
1297756 | usd | |
CY2024Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
6179789 | usd |
vrdr |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance Three
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowanceThree
|
0.80 | pure | |
vrdr |
Loss Before Income Taxes
LossBeforeIncomeTaxes
|
-423444 | usd | |
vrdr |
Loss Before Income Taxes
LossBeforeIncomeTaxes
|
-375897 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.24 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.24 | pure | |
vrdr |
Income Tax Expense At Statutory Rate
IncomeTaxExpenseAtStatutoryRate
|
-101627 | usd | |
vrdr |
Income Tax Expense At Statutory Rate
IncomeTaxExpenseAtStatutoryRate
|
-90215 | usd | |
vrdr |
Non Deductible Items
NonDeductibleItems
|
39148 | usd | |
vrdr |
Non Deductible Items
NonDeductibleItems
|
9850 | usd | |
vrdr |
Operating Losses Unable To Carried Forward
OperatingLossesUnableToCarriedForward
|
998 | usd | |
vrdr |
Operating Losses Unable To Carried Forward
OperatingLossesUnableToCarriedForward
|
2144 | usd | |
vrdr |
Valuation Allowance
ValuationAllowance
|
61481 | usd | |
vrdr |
Valuation Allowance
ValuationAllowance
|
78221 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2024Q1 | vrdr |
Us Tax Regime
UsTaxRegime
|
1297756 | usd |
CY2023Q2 | vrdr |
Us Tax Regime
UsTaxRegime
|
962630 | usd |
CY2024Q1 | vrdr |
Malaysia Tax Regime
MalaysiaTaxRegime
|
179647 | usd |
CY2023Q2 | vrdr |
Malaysia Tax Regime
MalaysiaTaxRegime
|
1380182 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1477403 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2342812 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
us-gaap |
Pension Contributions
PensionContributions
|
11057 | usd | |
us-gaap |
Pension Contributions
PensionContributions
|
22335 | usd |