2022 Q3 Form 10-Q Financial Statement
#000121465922010219 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $5.215M | $4.497M | $161.0K |
YoY Change | 1638.33% | 3526.61% | -15.26% |
Cost Of Revenue | $3.360M | $2.812M | $38.00K |
YoY Change | 2847.37% | 10715.38% | -5.0% |
Gross Profit | $1.855M | $1.685M | $123.0K |
YoY Change | 897.31% | 1619.39% | -18.0% |
Gross Profit Margin | 35.57% | 37.47% | 76.4% |
Selling, General & Admin | $2.691M | $2.982M | $1.764M |
YoY Change | 187.81% | 96.96% | 30.18% |
% of Gross Profit | 145.07% | 176.97% | 1434.15% |
Research & Development | $39.00K | $25.00K | $9.000K |
YoY Change | 387.5% | 108.33% | -10.0% |
% of Gross Profit | 2.1% | 1.48% | 7.32% |
Depreciation & Amortization | $261.0K | $243.0K | $35.00K |
YoY Change | 800.0% | 594.29% | 75.0% |
% of Gross Profit | 14.07% | 14.42% | 28.46% |
Operating Expenses | $2.730M | $3.007M | $1.764M |
YoY Change | 191.98% | 97.05% | 30.18% |
Operating Profit | -$875.0K | -$1.322M | -$1.641M |
YoY Change | 16.82% | -7.42% | 36.18% |
Interest Expense | -$33.00K | -$11.23M | $253.0K |
YoY Change | -100.4% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $318.0K | -$11.23M | $3.000K |
YoY Change | -96.13% | -16147.14% | |
Pretax Income | -$557.0K | -$12.56M | -$1.394M |
YoY Change | -107.75% | 824.52% | 14.26% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$557.0K | -$12.56M | -$1.394M |
YoY Change | -107.75% | 824.52% | 14.26% |
Net Earnings / Revenue | -10.68% | -279.19% | -865.84% |
Basic Earnings Per Share | -$0.06 | -$1.53 | -$0.19 |
Diluted Earnings Per Share | -$0.06 | -$1.53 | -$194.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 8.467M shares | 8.219M shares | 7.179M shares |
Diluted Shares Outstanding | 8.944M shares | 8.219M shares | 7.179M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.787M | $3.845M | $8.576M |
YoY Change | -64.37% | -66.16% | -44.13% |
Cash & Equivalents | $3.694M | $3.751M | $8.433M |
Short-Term Investments | $93.00K | $94.00K | $143.0K |
Other Short-Term Assets | $190.0K | $234.0K | $250.0K |
YoY Change | 71.17% | 95.0% | 0.0% |
Inventory | $141.0K | $59.00K | $78.00K |
Prepaid Expenses | $234.0K | ||
Receivables | $1.188M | $1.738M | $150.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.001M | $6.498M | $9.054M |
YoY Change | -45.98% | -55.59% | -42.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $321.0K | $351.0K | $188.0K |
YoY Change | 49.3% | 680.0% | -18.26% |
Goodwill | $4.092M | $4.092M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $11.16M | ||
YoY Change | |||
Other Assets | $87.00K | $106.0K | |
YoY Change | |||
Total Long-Term Assets | $11.42M | $11.60M | $11.86M |
YoY Change | -0.62% | 1540.31% | 1644.71% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.001M | $6.498M | $9.054M |
Total Long-Term Assets | $11.42M | $11.60M | $11.86M |
Total Assets | $17.42M | $18.10M | $20.92M |
YoY Change | -22.91% | 17.97% | 26.85% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.220M | $1.406M | $609.0K |
YoY Change | 181.11% | 232.39% | 41.63% |
Accrued Expenses | $486.0K | $567.0K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $500.0K | $500.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $500.0K | $500.0K | |
YoY Change | |||
Total Short-Term Liabilities | $2.322M | $2.589M | $609.0K |
YoY Change | 435.02% | 512.06% | 41.63% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.500M | $1.500M | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $387.0K | $416.0K | $126.0K |
YoY Change | 4200.0% | ||
Total Long-Term Liabilities | $1.887M | $1.916M | $126.0K |
YoY Change | 20866.67% | 80.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.322M | $2.589M | $609.0K |
Total Long-Term Liabilities | $1.887M | $1.916M | $126.0K |
Total Liabilities | $4.209M | $4.505M | $735.0K |
YoY Change | 850.11% | 965.01% | 44.12% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$78.57M | -$78.01M | |
YoY Change | 11.05% | ||
Common Stock | $10.00K | $9.000K | |
YoY Change | 28.57% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $843.0K | $756.0K | |
YoY Change | 121.7% | ||
Treasury Stock Shares | 305.6K shares | 199.0K shares | |
Shareholders Equity | $13.21M | $13.59M | $20.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.42M | $18.10M | $20.92M |
YoY Change | -22.91% | 17.97% | 26.85% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$557.0K | -$12.56M | -$1.394M |
YoY Change | -107.75% | 824.52% | 14.26% |
Depreciation, Depletion And Amortization | $261.0K | $243.0K | $35.00K |
YoY Change | 800.0% | 594.29% | 75.0% |
Cash From Operating Activities | -$43.00K | -$1.624M | -$1.001M |
YoY Change | -93.86% | 111.46% | 11.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$135.0K | -$1.000K | -$24.00K |
YoY Change | 575.0% | -50.0% | -81.54% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $19.00K | -$7.606M | $0.00 |
YoY Change | -94.65% | 154.13% | |
Cash From Investing Activities | -$116.0K | -$7.607M | -$24.00K |
YoY Change | -134.63% | 153.99% | -81.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 102.0K | 4.549M | 36.00K |
YoY Change | -127.79% | -2044.02% | -99.57% |
NET CHANGE | |||
Cash From Operating Activities | -43.00K | -1.624M | -1.001M |
Cash From Investing Activities | -116.0K | -7.607M | -24.00K |
Cash From Financing Activities | 102.0K | 4.549M | 36.00K |
Net Change In Cash | -57.00K | -4.682M | -989.0K |
YoY Change | -92.21% | 17.14% | -113.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$43.00K | -$1.624M | -$1.001M |
Capital Expenditures | -$135.0K | -$1.000K | -$24.00K |
Free Cash Flow | $92.00K | -$1.623M | -$977.0K |
YoY Change | -113.53% | 111.88% | 26.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1217000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4000000 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001104038 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
CY2021Q4 | vrme |
Unbilled Revenue
UnbilledRevenue
|
usd | |
CY2022Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
usd | |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
usd | |
CY2021Q4 | vrme |
Current Portion Of Debt
CurrentPortionOfDebt
|
usd | |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
usd | |
CY2021Q4 | vrme |
Longterm Portion Of Debt
LongtermPortionOfDebt
|
usd | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
usd | |
CY2022Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
usd | |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
usd | ||
CY2021Q2 | vrme |
Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
|
usd | |
vrme |
Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
|
usd | ||
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2021Q2 | us-gaap |
Other Income
OtherIncome
|
usd | |
us-gaap |
Other Income
OtherIncome
|
usd | ||
CY2022Q2 | vrme |
Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
|
usd | |
vrme |
Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
|
usd | ||
vrme |
Allowance For Loan And Lease Loss Recovery Of Bad Debts1
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts1
|
usd | ||
vrme |
Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
|
usd | ||
us-gaap |
Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
|
usd | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | ||
vrme |
Oprating Unbilled Revenue
OpratingUnbilledRevenue
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
usd | ||
vrme |
Due From Related Parties Deposit And Reimbursable Expenses On Investment
DueFromRelatedPartiesDepositAndReimbursableExpensesOnInvestment
|
usd | ||
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
usd | ||
vrme |
Purchase Of Equity Investment
PurchaseOfEquityInvestment
|
usd | ||
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
usd | ||
vrme |
Deferred Implementation Costs
DeferredImplementationCosts
|
usd | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
usd | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
usd | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
usd | ||
vrme |
Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
vrme |
Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
|
usd | ||
CY2021Q4 | vrme |
Book Value
BookValue
|
usd | |
CY2022Q2 | vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
274000 | usd |
vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
477000 | usd | |
CY2021Q2 | vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
149000 | usd |
vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
277000 | usd | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
571000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
92000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100000 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6M | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P6M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P3Y4M24D | ||
vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
|
P2Y7M6D | ||
CY2022Q2 | vrme |
Sharebased Compensation Arrangement By Sharebased Payment Award Other Than Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOtherThanOptionsExercisableIntrinsicValue1
|
usd | |
CY2022Q2 | vrme |
Property Plant And Equipment Estimated Useful Lives1
PropertyPlantAndEquipmentEstimatedUsefulLives1
|
P15Y | |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
usd | ||
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10011000 | usd |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10964000 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
usd | |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
usd | |
CY2021Q4 | vrme |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
usd | |
CY2021Q4 | vrme |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
usd | |
CY2021Q4 | vrme |
Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
usd | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y9M18D | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-39332 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VERIFYME, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
23-3023677 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Clinton Square, 75 S. Clinton Ave | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 510 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Rochester | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
14604 | ||
dei |
City Area Code
CityAreaCode
|
(585) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
736-9400 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8467046 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3751000 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9422000 | usd |
CY2022Q2 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
13000 | usd |
CY2021Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
0 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1738000 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
297000 | usd |
CY2022Q2 | vrme |
Unbilled Revenue
UnbilledRevenue
|
622000 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
234000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
152000 | usd |
CY2022Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
94000 | usd |
CY2021Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
88000 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
59000 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
52000 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6498000 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
351000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
204000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
531000 | usd |
CY2022Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
6517000 | usd |
CY2021Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
509000 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
4092000 | usd |
CY2022Q2 | us-gaap |
Other Assets
OtherAssets
|
106000 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
18095000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
21688000 | usd |
CY2022Q2 | vrme |
Current Portion Of Debt
CurrentPortionOfDebt
|
500000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1406000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
341000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
567000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
109000 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
116000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2589000 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
450000 | usd |
CY2022Q2 | vrme |
Longterm Portion Of Debt
LongtermPortionOfDebt
|
1500000 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
416000 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
71000 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
4505000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
521000 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
675000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
675000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8666002 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7420633 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8467046 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7196677 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
92347000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
86059000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
198956 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
223956 | shares |
CY2022Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
756000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
838000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78010000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64061000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13590000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21167000 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18095000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21688000 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
4497000 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
124000 | usd |
us-gaap |
Revenues
Revenues
|
4658000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7699324 | shares | |
us-gaap |
Revenues
Revenues
|
312000 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2812000 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
26000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2850000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
69000 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
1685000 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
98000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1808000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
243000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2325000 | usd | |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
25000 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
34000 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17000 | usd | |
CY2022Q2 | vrme |
Selling And Marketing Expense1
SellingAndMarketingExpense1
|
447000 | usd |
CY2021Q2 | vrme |
Selling And Marketing Expense1
SellingAndMarketingExpense1
|
297000 | usd |
vrme |
Selling And Marketing Expense1
SellingAndMarketingExpense1
|
746000 | usd | |
vrme |
Selling And Marketing Expense1
SellingAndMarketingExpense1
|
544000 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3007000 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1526000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
4780000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2886000 | usd | |
CY2022Q2 | vrme |
Operating Income Loss1
OperatingIncomeLoss1
|
-1322000 | usd |
CY2021Q2 | vrme |
Operating Income Loss1
OperatingIncomeLoss1
|
-1428000 | usd |
vrme |
Operating Income Loss1
OperatingIncomeLoss1
|
-2972000 | usd | |
vrme |
Operating Income Loss1
OperatingIncomeLoss1
|
-2643000 | usd | |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-23000 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-22000 | usd | |
CY2022Q2 | vrme |
Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
|
-11210000 | usd |
vrme |
Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
|
-10958000 | usd | |
us-gaap |
Other Income
OtherIncome
|
3000 | usd | |
CY2021Q2 | vrme |
Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
|
70000 | usd |
vrme |
Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
|
70000 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11233000 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
70000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10977000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
70000 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12555000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1358000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13949000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2573000 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.53 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.81 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.37 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.53 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.81 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.37 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8218964 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7391864 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6991690 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8218964 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7391864 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7699324 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6991690 | shares | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
312000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
741000 | usd | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
569000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1007000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13949000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2573000 | usd | |
vrme |
Allowance For Loan And Lease Loss Recovery Of Bad Debts1
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts1
|
13000 | usd | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
92000 | usd | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
23000 | usd | |
vrme |
Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
|
85000 | usd | |
vrme |
Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
|
173000 | usd | |
vrme |
Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
|
565000 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
477000 | usd | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
277000 | usd | |
us-gaap |
Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
|
70000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-10958000 | usd | |
vrme |
Amortization And Depreciation Or Credit
AmortizationAndDepreciationOrCredit
|
243000 | usd | |
vrme |
Amortization And Depreciation Or Credit
AmortizationAndDepreciationOrCredit
|
55000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
619000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
112000 | usd | |
vrme |
Oprating Unbilled Revenue
OpratingUnbilledRevenue
|
-622000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-15000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
77000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-57000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
693000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
39000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2625000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1668000 | usd | |
vrme |
Due From Related Parties Deposit And Reimbursable Expenses On Investment
DueFromRelatedPartiesDepositAndReimbursableExpensesOnInvestment
|
2937000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
25000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
55000 | usd | |
us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
45000 | usd | |
vrme |
Purchase Of Equity Investment
PurchaseOfEquityInvestment
|
11000 | usd | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
7500000 | usd | |
vrme |
Deferred Implementation Costs
DeferredImplementationCosts
|
106000 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
77000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7631000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3125000 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
4552000 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
8447000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3000 | usd | |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
67000 | usd | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
228000 | usd | |
vrme |
Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
|
34000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4585000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8216000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5671000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3423000 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9422000 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7939000 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3751000 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11362000 | usd |
vrme |
Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
|
552000 | usd | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15989000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
350000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
149000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
13000 | usd |
CY2021Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
228000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1358000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14915000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20183000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
31000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
274000 | usd |
CY2022Q2 | vrme |
Stock Purchase Plan1
StockPurchasePlan1
|
35000 | usd |
CY2022Q2 | vrme |
Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
|
4552000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
96000 | usd |
CY2022Q2 | vrme |
Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
|
974000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12555000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13590000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8319000 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
85000 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
565000 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
277000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
23000 | usd | |
vrme |
Stock Issued During Period Value Common Stock Issued In Relation To Public Offering Of Securities
StockIssuedDuringPeriodValueCommonStockIssuedInRelationToPublicOfferingOfSecurities
|
8447000 | usd | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
228000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2573000 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14915000 | usd |
vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
|
7.20 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21167000 | usd |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
139000 | usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
477000 | usd | |
vrme |
Stock Purchase Plan1
StockPurchasePlan1
|
67000 | usd | |
vrme |
Stock Issued During Period Value Common Stock Issued In Relation To Stock Purchase Plan
StockIssuedDuringPeriodValueCommonStockIssuedInRelationToStockPurchasePlan
|
67000 | usd | |
vrme |
Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
|
4552000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
96000 | usd | |
vrme |
Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
|
974000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13949000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13590000 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Reclassifications
Reclassifications
|
<p id="xdx_843_eus-gaap--Reclassifications_zaLNspss3Naf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86C_z15YldLd3vx3">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain amounts presented for the three and six months ended June 30, 2021, reflect reclassifications made to conform to the presentation in our current reporting period. </p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zoUkfzIIDLf8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86F_zmNPOuHv1E5i">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p> | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5596000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5596000 | shares | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4338000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4338000 | shares | |
CY2022Q2 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
0 | usd |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
11000000.0 | usd |
us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
10964000 | usd | |
CY2022Q2 | vrme |
Assets1
Assets1
|
108403000 | usd |
CY2021Q4 | vrme |
Assets1
Assets1
|
109043000 | usd |
CY2022Q2 | vrme |
Liabilities Current1
LiabilitiesCurrent1
|
23000 | usd |
CY2021Q4 | vrme |
Liabilities Current1
LiabilitiesCurrent1
|
3730000 | usd |
CY2022Q2 | vrme |
Mezzanine Equity And Stockholders Deficit
MezzanineEquityAndStockholdersDeficit
|
108380000 | usd |
CY2021Q4 | vrme |
Mezzanine Equity And Stockholders Deficit
MezzanineEquityAndStockholdersDeficit
|
105313000 | usd |
CY2022Q2 | vrme |
Equity Investments Fair Value
EquityInvestmentsFairValue
|
48000 | usd |
vrme |
Equity Investments Fair Value
EquityInvestmentsFairValue
|
6000 | usd | |
CY2022Q2 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
94000 | usd |
CY2021Q4 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
88000 | usd |
CY2022Q2 | vrme |
Revenue
Revenue
|
4497000 | usd |
CY2021Q2 | vrme |
Revenue
Revenue
|
124000 | usd |
vrme |
Revenue
Revenue
|
4658000 | usd | |
vrme |
Revenue
Revenue
|
312000 | usd | |
CY2022Q2 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
7500000 | usd |
CY2022Q2 | vrme |
Business Combination Consideration Transferred2
BusinessCombinationConsiderationTransferred2
|
10474000 | usd |
vrme |
Schedule Of Financial Information
ScheduleOfFinancialInformation
|
<p id="xdx_89B_ecustom--ScheduleOfFinancialInformation_zYNZVucPYfX" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span id="xdx_8B1_zDs6tVzQHbzd">The below table summarizes proforma financial information for the Company, and the acquired PeriShip business, assuming the acquisition date of Periship occurred on January 1, 2021 (dollars in thousands):</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="font-weight: bold"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_498_20220401__20220630_z2N3WagQy22d" style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_497_20210401__20210630_z1aAadJEqnii" style="white-space: nowrap; font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_497_20220101__20220630_zbQ4VNwxj2ba" style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_496_20210101__20210630_zit4e93Zc4f" style="white-space: nowrap; font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="white-space: nowrap; font-weight: bold; text-align: center">Three Months Ended<br/> June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="white-space: nowrap; font-weight: bold; text-align: center">Six Months Ended<br/> June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; white-space: nowrap"><span style="text-decoration: underline">Description</span></td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2021</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2021</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td></tr> <tr id="xdx_407_ecustom--Revenue1_pn3n3_zlm8UI8DvX8a" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 40%">Revenues</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">5,343</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">4,806</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">10,479</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">12,178</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--NetIncomeLoss1_pn3n3_zxuawNr1ZRh8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net loss</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(12,499</td><td style="white-space: nowrap; text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(456</td><td style="white-space: nowrap; text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(13,847</td><td style="white-space: nowrap; text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,457</td><td style="white-space: nowrap; text-align: left">)</td></tr> </table> | ||
CY2022Q2 | vrme |
Revenue1
Revenue1
|
5343000 | usd |
CY2021Q2 | vrme |
Revenue1
Revenue1
|
4806000 | usd |
vrme |
Revenue1
Revenue1
|
10479000 | usd | |
vrme |
Revenue1
Revenue1
|
12178000 | usd | |
CY2022Q2 | vrme |
Net Income Loss1
NetIncomeLoss1
|
-12499000 | usd |
CY2021Q2 | vrme |
Net Income Loss1
NetIncomeLoss1
|
-456000 | usd |
vrme |
Net Income Loss1
NetIncomeLoss1
|
-13847000 | usd | |
vrme |
Net Income Loss1
NetIncomeLoss1
|
-1457000 | usd | |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
4092000 | usd | |
CY2022Q2 | vrme |
Book Value
BookValue
|
4092000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7118000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-601000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6517000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
913000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-404000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
509000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
197000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29000 | usd | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
458000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
881000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
869000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
843000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
833000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
2633000 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6517000 | usd |
CY2022Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
34000 | usd |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
173000 | usd | |
CY2021Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
407000 | usd |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
622000 | usd | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
305473 | shares |
CY2022Q2 | vrme |
Restricted Common Stock
RestrictedCommonStock
|
194044 | shares |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
5000 | shares |
CY2021Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
21 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
198956 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
223956 | shares |
CY2022Q2 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
756000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
838000 | usd |
CY2022Q1 | vrme |
Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
|
25000 | shares |
CY2022Q1 | vrme |
Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
|
2.69 | |
CY2020Q4 | us-gaap |
Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
|
1500000 | usd |
CY2022Q2 | vrme |
Unrecognized Compensation Cost Outstanding
UnrecognizedCompensationCostOutstanding
|
0 | usd |
CY2022Q2 | vrme |
Unrecognized Compensation Cost
UnrecognizedCompensationCost
|
67000 | usd |
CY2022Q2 | vrme |
Unrecognized Compensation Cost1
UnrecognizedCompensationCost1
|
375000 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
3779243 | shares |
CY2021Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
5.89 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
1590150 | shares | |
vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.14 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
101679 | shares | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
5267714 | shares |
CY2022Q2 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
5.03 | |
CY2022Q2 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
3712506 | shares |
CY2022Q2 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
|
5.79 | |
us-gaap |
Gross Profit
GrossProfit
|
1808000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
243000 | usd | |
CY2022Q2 | vrme |
General And Administrative Expense1
GeneralAndAdministrativeExpense1
|
2535000 | usd |
CY2021Q2 | vrme |
General And Administrative Expense1
GeneralAndAdministrativeExpense1
|
1217000 | usd |
vrme |
General And Administrative Expense1
GeneralAndAdministrativeExpense1
|
4000000 | usd | |
vrme |
General And Administrative Expense1
GeneralAndAdministrativeExpense1
|
2325000 | usd | |
CY2022Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
500000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1500000 | usd |
CY2022Q2 | vrme |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.21 | pure |
CY2022Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
6180000 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
4092000 | usd |
CY2022Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | usd |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
71000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
21000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
21000 | usd | |
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
3000 | usd |
CY2021Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2000 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7000 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
6000 | usd | |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
24000 | usd |
CY2021Q2 | us-gaap |
Lease Cost
LeaseCost
|
2000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
28000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
6000 | usd | |
CY2022Q2 | vrme |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
25000 | usd |
CY2021Q2 | vrme |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
12000 | usd |
vrme |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
34000 | usd | |
vrme |
Research And Development Expense1
ResearchAndDevelopmentExpense1
|
17000 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
4497000 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
124000 | usd |
us-gaap |
Revenues
Revenues
|
4658000 | usd | |
us-gaap |
Revenues
Revenues
|
312000 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
1685000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
531000 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
116000 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
416000 | usd |
CY2022Q2 | vrme |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
532000 | usd |
CY2022Q2 | vrme |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
20000 | usd |
CY2022Q2 | vrme |
Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
552000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.060 | pure |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Remainder Of Fiscal Year
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear
|
60000 | usd |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Rolling Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextRollingTwelveMonths
|
122000 | usd |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Lease Payments To Be Received Rolling Year Two
SalesTypeAndDirectFinancingLeasesLeaseReceivableLeasePaymentsToBeReceivedRollingYearTwo
|
126000 | usd |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Lease Payments To Be Received Rolling Year Three
SalesTypeAndDirectFinancingLeasesLeaseReceivableLeasePaymentsToBeReceivedRollingYearThree
|
130000 | usd |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Rolling Year Four
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRollingYearFour
|
134000 | usd |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Lease Payments To Be Received Rolling Year Five
SalesTypeAndDirectFinancingLeasesLeaseReceivableLeasePaymentsToBeReceivedRollingYearFive
|
45000 | usd |
CY2021Q4 | us-gaap |
Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
|
617000 | usd |
CY2021Q4 | us-gaap |
Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
|
85000 | usd |
CY2021Q4 | us-gaap |
Present Value Of Future Minimum Lease Payments Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions
|
532000 | usd |
CY2021Q4 | vrme |
Finance Lease Liability Current1
FinanceLeaseLiabilityCurrent1
|
-116000 | usd |
CY2021Q4 | vrme |
Finance Lease Liability Noncurrent1
FinanceLeaseLiabilityNoncurrent1
|
416000 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
98000 | usd |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
447000 | usd |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
297000 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
746000 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
544000 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1322000 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1428000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2972000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2643000 | usd | |
CY2022Q2 | vrme |
Nonoperating Income Expense1
NonoperatingIncomeExpense1
|
-11233000 | usd |
CY2021Q2 | vrme |
Nonoperating Income Expense1
NonoperatingIncomeExpense1
|
70000 | usd |
vrme |
Nonoperating Income Expense1
NonoperatingIncomeExpense1
|
-10977000 | usd | |
vrme |
Nonoperating Income Expense1
NonoperatingIncomeExpense1
|
70000 | usd | |
CY2022Q2 | vrme |
Net Income Loss2
NetIncomeLoss2
|
-12555000 | usd |
CY2021Q2 | vrme |
Net Income Loss2
NetIncomeLoss2
|
-1358000 | usd |
vrme |
Net Income Loss2
NetIncomeLoss2
|
-13949000 | usd | |
vrme |
Net Income Loss2
NetIncomeLoss2
|
-2573000 | usd |