2022 Q3 Form 10-Q Financial Statement

#000121465922010219 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $5.215M $4.497M $161.0K
YoY Change 1638.33% 3526.61% -15.26%
Cost Of Revenue $3.360M $2.812M $38.00K
YoY Change 2847.37% 10715.38% -5.0%
Gross Profit $1.855M $1.685M $123.0K
YoY Change 897.31% 1619.39% -18.0%
Gross Profit Margin 35.57% 37.47% 76.4%
Selling, General & Admin $2.691M $2.982M $1.764M
YoY Change 187.81% 96.96% 30.18%
% of Gross Profit 145.07% 176.97% 1434.15%
Research & Development $39.00K $25.00K $9.000K
YoY Change 387.5% 108.33% -10.0%
% of Gross Profit 2.1% 1.48% 7.32%
Depreciation & Amortization $261.0K $243.0K $35.00K
YoY Change 800.0% 594.29% 75.0%
% of Gross Profit 14.07% 14.42% 28.46%
Operating Expenses $2.730M $3.007M $1.764M
YoY Change 191.98% 97.05% 30.18%
Operating Profit -$875.0K -$1.322M -$1.641M
YoY Change 16.82% -7.42% 36.18%
Interest Expense -$33.00K -$11.23M $253.0K
YoY Change -100.4%
% of Operating Profit
Other Income/Expense, Net $318.0K -$11.23M $3.000K
YoY Change -96.13% -16147.14%
Pretax Income -$557.0K -$12.56M -$1.394M
YoY Change -107.75% 824.52% 14.26%
Income Tax
% Of Pretax Income
Net Earnings -$557.0K -$12.56M -$1.394M
YoY Change -107.75% 824.52% 14.26%
Net Earnings / Revenue -10.68% -279.19% -865.84%
Basic Earnings Per Share -$0.06 -$1.53 -$0.19
Diluted Earnings Per Share -$0.06 -$1.53 -$194.2K
COMMON SHARES
Basic Shares Outstanding 8.467M shares 8.219M shares 7.179M shares
Diluted Shares Outstanding 8.944M shares 8.219M shares 7.179M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.787M $3.845M $8.576M
YoY Change -64.37% -66.16% -44.13%
Cash & Equivalents $3.694M $3.751M $8.433M
Short-Term Investments $93.00K $94.00K $143.0K
Other Short-Term Assets $190.0K $234.0K $250.0K
YoY Change 71.17% 95.0% 0.0%
Inventory $141.0K $59.00K $78.00K
Prepaid Expenses $234.0K
Receivables $1.188M $1.738M $150.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.001M $6.498M $9.054M
YoY Change -45.98% -55.59% -42.73%
LONG-TERM ASSETS
Property, Plant & Equipment $321.0K $351.0K $188.0K
YoY Change 49.3% 680.0% -18.26%
Goodwill $4.092M $4.092M
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.16M
YoY Change
Other Assets $87.00K $106.0K
YoY Change
Total Long-Term Assets $11.42M $11.60M $11.86M
YoY Change -0.62% 1540.31% 1644.71%
TOTAL ASSETS
Total Short-Term Assets $6.001M $6.498M $9.054M
Total Long-Term Assets $11.42M $11.60M $11.86M
Total Assets $17.42M $18.10M $20.92M
YoY Change -22.91% 17.97% 26.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.220M $1.406M $609.0K
YoY Change 181.11% 232.39% 41.63%
Accrued Expenses $486.0K $567.0K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $500.0K $0.00
YoY Change
Long-Term Debt Due $500.0K $500.0K
YoY Change
Total Short-Term Liabilities $2.322M $2.589M $609.0K
YoY Change 435.02% 512.06% 41.63%
LONG-TERM LIABILITIES
Long-Term Debt $1.500M $1.500M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $387.0K $416.0K $126.0K
YoY Change 4200.0%
Total Long-Term Liabilities $1.887M $1.916M $126.0K
YoY Change 20866.67% 80.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.322M $2.589M $609.0K
Total Long-Term Liabilities $1.887M $1.916M $126.0K
Total Liabilities $4.209M $4.505M $735.0K
YoY Change 850.11% 965.01% 44.12%
SHAREHOLDERS EQUITY
Retained Earnings -$78.57M -$78.01M
YoY Change 11.05%
Common Stock $10.00K $9.000K
YoY Change 28.57%
Preferred Stock
YoY Change
Treasury Stock (at cost) $843.0K $756.0K
YoY Change 121.7%
Treasury Stock Shares 305.6K shares 199.0K shares
Shareholders Equity $13.21M $13.59M $20.18M
YoY Change
Total Liabilities & Shareholders Equity $17.42M $18.10M $20.92M
YoY Change -22.91% 17.97% 26.85%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$557.0K -$12.56M -$1.394M
YoY Change -107.75% 824.52% 14.26%
Depreciation, Depletion And Amortization $261.0K $243.0K $35.00K
YoY Change 800.0% 594.29% 75.0%
Cash From Operating Activities -$43.00K -$1.624M -$1.001M
YoY Change -93.86% 111.46% 11.22%
INVESTING ACTIVITIES
Capital Expenditures -$135.0K -$1.000K -$24.00K
YoY Change 575.0% -50.0% -81.54%
Acquisitions
YoY Change
Other Investing Activities $19.00K -$7.606M $0.00
YoY Change -94.65% 154.13%
Cash From Investing Activities -$116.0K -$7.607M -$24.00K
YoY Change -134.63% 153.99% -81.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 102.0K 4.549M 36.00K
YoY Change -127.79% -2044.02% -99.57%
NET CHANGE
Cash From Operating Activities -43.00K -1.624M -1.001M
Cash From Investing Activities -116.0K -7.607M -24.00K
Cash From Financing Activities 102.0K 4.549M 36.00K
Net Change In Cash -57.00K -4.682M -989.0K
YoY Change -92.21% 17.14% -113.33%
FREE CASH FLOW
Cash From Operating Activities -$43.00K -$1.624M -$1.001M
Capital Expenditures -$135.0K -$1.000K -$24.00K
Free Cash Flow $92.00K -$1.623M -$977.0K
YoY Change -113.53% 111.88% 26.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1217000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4000000 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001104038
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2021Q4 vrme Unbilled Revenue
UnbilledRevenue
usd
CY2022Q2 us-gaap Equity Method Investments
EquityMethodInvestments
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2021Q4 us-gaap Goodwill
Goodwill
usd
CY2021Q4 us-gaap Other Assets
OtherAssets
usd
CY2021Q4 vrme Current Portion Of Debt
CurrentPortionOfDebt
usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
usd
CY2021Q4 vrme Longterm Portion Of Debt
LongtermPortionOfDebt
usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2022Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
usd
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
usd
CY2021Q2 vrme Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
usd
vrme Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
usd
CY2022Q2 us-gaap Other Income
OtherIncome
usd
CY2021Q2 us-gaap Other Income
OtherIncome
usd
us-gaap Other Income
OtherIncome
usd
CY2022Q2 vrme Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
usd
vrme Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
usd
vrme Allowance For Loan And Lease Loss Recovery Of Bad Debts1
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts1
usd
vrme Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
usd
us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
usd
vrme Due From Related Parties Deposit And Reimbursable Expenses On Investment
DueFromRelatedPartiesDepositAndReimbursableExpensesOnInvestment
usd
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
usd
vrme Purchase Of Equity Investment
PurchaseOfEquityInvestment
usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
usd
vrme Deferred Implementation Costs
DeferredImplementationCosts
usd
us-gaap Payments For Software
PaymentsForSoftware
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
usd
vrme Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
vrme Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
usd
CY2021Q4 vrme Book Value
BookValue
usd
CY2022Q2 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
274000 usd
vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
477000 usd
CY2021Q2 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
149000 usd
vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
277000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
571000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
92000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
100000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P6M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y4M24D
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
P2Y7M6D
CY2022Q2 vrme Sharebased Compensation Arrangement By Sharebased Payment Award Other Than Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOtherThanOptionsExercisableIntrinsicValue1
usd
CY2022Q2 vrme Property Plant And Equipment Estimated Useful Lives1
PropertyPlantAndEquipmentEstimatedUsefulLives1
P15Y
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
usd
us-gaap Operating Lease Cost
OperatingLeaseCost
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10011000 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
10964000 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
usd
CY2021Q4 vrme Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
usd
CY2021Q4 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
usd
CY2021Q4 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y9M18D
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39332
dei Entity Registrant Name
EntityRegistrantName
VERIFYME, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
23-3023677
dei Entity Address Address Line1
EntityAddressAddressLine1
Clinton Square, 75 S. Clinton Ave
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 510
dei Entity Address City Or Town
EntityAddressCityOrTown
Rochester
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
14604
dei City Area Code
CityAreaCode
(585)
dei Local Phone Number
LocalPhoneNumber
736-9400
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8467046 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3751000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9422000 usd
CY2022Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
13000 usd
CY2021Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
0 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1738000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
297000 usd
CY2022Q2 vrme Unbilled Revenue
UnbilledRevenue
622000 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
234000 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
152000 usd
CY2022Q2 us-gaap Short Term Investments
ShortTermInvestments
94000 usd
CY2021Q4 us-gaap Short Term Investments
ShortTermInvestments
88000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
59000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
52000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
6498000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
351000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
204000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
531000 usd
CY2022Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6517000 usd
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
509000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
4092000 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
106000 usd
CY2022Q2 us-gaap Assets
Assets
18095000 usd
CY2021Q4 us-gaap Assets
Assets
21688000 usd
CY2022Q2 vrme Current Portion Of Debt
CurrentPortionOfDebt
500000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1406000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
341000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
567000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
109000 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
116000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2589000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
450000 usd
CY2022Q2 vrme Longterm Portion Of Debt
LongtermPortionOfDebt
1500000 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
416000 usd
CY2021Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
71000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
4505000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
521000 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8666002 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7420633 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8467046 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7196677 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92347000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
86059000 usd
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
198956 shares
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
223956 shares
CY2022Q2 us-gaap Treasury Stock Value
TreasuryStockValue
756000 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
838000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-78010000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64061000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
13590000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21167000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18095000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21688000 usd
CY2022Q2 us-gaap Revenues
Revenues
4497000 usd
CY2021Q2 us-gaap Revenues
Revenues
124000 usd
us-gaap Revenues
Revenues
4658000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7699324 shares
us-gaap Revenues
Revenues
312000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
2812000 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
26000 usd
us-gaap Cost Of Revenue
CostOfRevenue
2850000 usd
us-gaap Cost Of Revenue
CostOfRevenue
69000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1685000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
98000 usd
us-gaap Gross Profit
GrossProfit
1808000 usd
us-gaap Gross Profit
GrossProfit
243000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2325000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17000 usd
CY2022Q2 vrme Selling And Marketing Expense1
SellingAndMarketingExpense1
447000 usd
CY2021Q2 vrme Selling And Marketing Expense1
SellingAndMarketingExpense1
297000 usd
vrme Selling And Marketing Expense1
SellingAndMarketingExpense1
746000 usd
vrme Selling And Marketing Expense1
SellingAndMarketingExpense1
544000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
3007000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
1526000 usd
us-gaap Operating Expenses
OperatingExpenses
4780000 usd
us-gaap Operating Expenses
OperatingExpenses
2886000 usd
CY2022Q2 vrme Operating Income Loss1
OperatingIncomeLoss1
-1322000 usd
CY2021Q2 vrme Operating Income Loss1
OperatingIncomeLoss1
-1428000 usd
vrme Operating Income Loss1
OperatingIncomeLoss1
-2972000 usd
vrme Operating Income Loss1
OperatingIncomeLoss1
-2643000 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-23000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-22000 usd
CY2022Q2 vrme Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
-11210000 usd
vrme Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
-10958000 usd
us-gaap Other Income
OtherIncome
3000 usd
CY2021Q2 vrme Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
70000 usd
vrme Conversion Gains And Losses On Foreign Investments1
ConversionGainsAndLossesOnForeignInvestments1
70000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11233000 usd
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
70000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10977000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
70000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-12555000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1358000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2573000 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.53
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.53
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.81
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8218964 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7391864 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6991690 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8218964 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7391864 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7699324 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6991690 shares
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
312000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
741000 usd
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
569000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1007000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2573000 usd
vrme Allowance For Loan And Lease Loss Recovery Of Bad Debts1
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts1
13000 usd
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
92000 usd
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
23000 usd
vrme Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
85000 usd
vrme Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
173000 usd
vrme Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
565000 usd
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
477000 usd
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
277000 usd
us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
70000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10958000 usd
vrme Amortization And Depreciation Or Credit
AmortizationAndDepreciationOrCredit
243000 usd
vrme Amortization And Depreciation Or Credit
AmortizationAndDepreciationOrCredit
55000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
619000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
112000 usd
vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
-622000 usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-15000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
77000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-57000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
693000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
39000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2625000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1668000 usd
vrme Due From Related Parties Deposit And Reimbursable Expenses On Investment
DueFromRelatedPartiesDepositAndReimbursableExpensesOnInvestment
2937000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
25000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
55000 usd
us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
45000 usd
vrme Purchase Of Equity Investment
PurchaseOfEquityInvestment
11000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
7500000 usd
vrme Deferred Implementation Costs
DeferredImplementationCosts
106000 usd
us-gaap Payments For Software
PaymentsForSoftware
77000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7631000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3125000 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
4552000 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
8447000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
67000 usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
228000 usd
vrme Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
Taxwithholdingpaymentsforemployeestockbasedcompensationinexchangeforsharessurrendered
34000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4585000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8216000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5671000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
3423000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9422000 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7939000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3751000 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11362000 usd
vrme Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
552000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
15989000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
350000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
149000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
13000 usd
CY2021Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
228000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1358000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14915000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20183000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
31000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
274000 usd
CY2022Q2 vrme Stock Purchase Plan1
StockPurchasePlan1
35000 usd
CY2022Q2 vrme Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
4552000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
96000 usd
CY2022Q2 vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
974000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-12555000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
13590000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
8319000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
85000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
565000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
277000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
23000 usd
vrme Stock Issued During Period Value Common Stock Issued In Relation To Public Offering Of Securities
StockIssuedDuringPeriodValueCommonStockIssuedInRelationToPublicOfferingOfSecurities
8447000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
228000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2573000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14915000 usd
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
7.20
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21167000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
139000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
477000 usd
vrme Stock Purchase Plan1
StockPurchasePlan1
67000 usd
vrme Stock Issued During Period Value Common Stock Issued In Relation To Stock Purchase Plan
StockIssuedDuringPeriodValueCommonStockIssuedInRelationToStockPurchasePlan
67000 usd
vrme Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
4552000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
96000 usd
vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
974000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
13590000 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Reclassifications
Reclassifications
<p id="xdx_843_eus-gaap--Reclassifications_zaLNspss3Naf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86C_z15YldLd3vx3">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain amounts presented for the three and six months ended June 30, 2021, reflect reclassifications made to conform to the presentation in our current reporting period. </p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zoUkfzIIDLf8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86F_zmNPOuHv1E5i">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p>
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5596000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5596000 shares
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4338000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4338000 shares
CY2022Q2 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
0 usd
CY2021Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
11000000.0 usd
us-gaap Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
10964000 usd
CY2022Q2 vrme Assets1
Assets1
108403000 usd
CY2021Q4 vrme Assets1
Assets1
109043000 usd
CY2022Q2 vrme Liabilities Current1
LiabilitiesCurrent1
23000 usd
CY2021Q4 vrme Liabilities Current1
LiabilitiesCurrent1
3730000 usd
CY2022Q2 vrme Mezzanine Equity And Stockholders Deficit
MezzanineEquityAndStockholdersDeficit
108380000 usd
CY2021Q4 vrme Mezzanine Equity And Stockholders Deficit
MezzanineEquityAndStockholdersDeficit
105313000 usd
CY2022Q2 vrme Equity Investments Fair Value
EquityInvestmentsFairValue
48000 usd
vrme Equity Investments Fair Value
EquityInvestmentsFairValue
6000 usd
CY2022Q2 vrme Equity Investments Fair Value1
EquityInvestmentsFairValue1
94000 usd
CY2021Q4 vrme Equity Investments Fair Value1
EquityInvestmentsFairValue1
88000 usd
CY2022Q2 vrme Revenue
Revenue
4497000 usd
CY2021Q2 vrme Revenue
Revenue
124000 usd
vrme Revenue
Revenue
4658000 usd
vrme Revenue
Revenue
312000 usd
CY2022Q2 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
7500000 usd
CY2022Q2 vrme Business Combination Consideration Transferred2
BusinessCombinationConsiderationTransferred2
10474000 usd
vrme Schedule Of Financial Information
ScheduleOfFinancialInformation
<p id="xdx_89B_ecustom--ScheduleOfFinancialInformation_zYNZVucPYfX" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"><span id="xdx_8B1_zDs6tVzQHbzd">The below table summarizes proforma financial information for the Company, and the acquired PeriShip business, assuming the acquisition date of Periship occurred on January 1, 2021 (dollars in thousands):</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%"> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="font-weight: bold"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_498_20220401__20220630_z2N3WagQy22d" style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_497_20210401__20210630_z1aAadJEqnii" style="white-space: nowrap; font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_497_20220101__20220630_zbQ4VNwxj2ba" style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td style="white-space: nowrap; font-weight: bold; text-align: center"> </td> <td id="xdx_496_20210101__20210630_zit4e93Zc4f" style="white-space: nowrap; font-weight: bold; text-align: center"> </td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="white-space: nowrap; font-weight: bold; text-align: center">Three Months Ended<br/> June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="6" style="white-space: nowrap; font-weight: bold; text-align: center">Six Months Ended<br/> June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; white-space: nowrap"><span style="text-decoration: underline">Description</span></td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2021</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; white-space: nowrap; text-align: center">2021</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="white-space: nowrap"> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td><td> </td> <td colspan="2" style="white-space: nowrap"> </td><td> </td></tr> <tr id="xdx_407_ecustom--Revenue1_pn3n3_zlm8UI8DvX8a" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 40%">Revenues</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">5,343</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">4,806</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">10,479</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">12,178</td><td style="white-space: nowrap; width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_ecustom--NetIncomeLoss1_pn3n3_zxuawNr1ZRh8" style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Net loss</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(12,499</td><td style="white-space: nowrap; text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(456</td><td style="white-space: nowrap; text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(13,847</td><td style="white-space: nowrap; text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">(1,457</td><td style="white-space: nowrap; text-align: left">)</td></tr> </table>
CY2022Q2 vrme Revenue1
Revenue1
5343000 usd
CY2021Q2 vrme Revenue1
Revenue1
4806000 usd
vrme Revenue1
Revenue1
10479000 usd
vrme Revenue1
Revenue1
12178000 usd
CY2022Q2 vrme Net Income Loss1
NetIncomeLoss1
-12499000 usd
CY2021Q2 vrme Net Income Loss1
NetIncomeLoss1
-456000 usd
vrme Net Income Loss1
NetIncomeLoss1
-13847000 usd
vrme Net Income Loss1
NetIncomeLoss1
-1457000 usd
us-gaap Acquisition Costs
AcquisitionCosts
4092000 usd
CY2022Q2 vrme Book Value
BookValue
4092000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7118000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-601000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6517000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
913000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-404000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
509000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
197000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
458000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
881000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
869000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
843000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
833000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2633000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6517000 usd
CY2022Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
34000 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
173000 usd
CY2021Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
407000 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
622000 usd
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
305473 shares
CY2022Q2 vrme Restricted Common Stock
RestrictedCommonStock
194044 shares
CY2021Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
5000 shares
CY2021Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
21 usd
CY2022Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
198956 shares
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
223956 shares
CY2022Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
756000 usd
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
838000 usd
CY2022Q1 vrme Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
25000 shares
CY2022Q1 vrme Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
2.69
CY2020Q4 us-gaap Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
1500000 usd
CY2022Q2 vrme Unrecognized Compensation Cost Outstanding
UnrecognizedCompensationCostOutstanding
0 usd
CY2022Q2 vrme Unrecognized Compensation Cost
UnrecognizedCompensationCost
67000 usd
CY2022Q2 vrme Unrecognized Compensation Cost1
UnrecognizedCompensationCost1
375000 usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3779243 shares
CY2021Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
5.89
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
1590150 shares
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
3.14
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
101679 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
5267714 shares
CY2022Q2 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
5.03
CY2022Q2 vrme Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
3712506 shares
CY2022Q2 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
5.79
us-gaap Gross Profit
GrossProfit
1808000 usd
us-gaap Gross Profit
GrossProfit
243000 usd
CY2022Q2 vrme General And Administrative Expense1
GeneralAndAdministrativeExpense1
2535000 usd
CY2021Q2 vrme General And Administrative Expense1
GeneralAndAdministrativeExpense1
1217000 usd
vrme General And Administrative Expense1
GeneralAndAdministrativeExpense1
4000000 usd
vrme General And Administrative Expense1
GeneralAndAdministrativeExpense1
2325000 usd
CY2022Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
500000 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
1500000 usd
CY2022Q2 vrme Effective Income Tax Rate
EffectiveIncomeTaxRate
0.21 pure
CY2022Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
6180000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
4092000 usd
CY2022Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 usd
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
71000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
21000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
21000 usd
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000 usd
CY2021Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
6000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
24000 usd
CY2021Q2 us-gaap Lease Cost
LeaseCost
2000 usd
us-gaap Lease Cost
LeaseCost
28000 usd
us-gaap Lease Cost
LeaseCost
6000 usd
CY2022Q2 vrme Research And Development Expense1
ResearchAndDevelopmentExpense1
25000 usd
CY2021Q2 vrme Research And Development Expense1
ResearchAndDevelopmentExpense1
12000 usd
vrme Research And Development Expense1
ResearchAndDevelopmentExpense1
34000 usd
vrme Research And Development Expense1
ResearchAndDevelopmentExpense1
17000 usd
CY2022Q2 us-gaap Revenues
Revenues
4497000 usd
CY2021Q2 us-gaap Revenues
Revenues
124000 usd
us-gaap Revenues
Revenues
4658000 usd
us-gaap Revenues
Revenues
312000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1685000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
531000 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
116000 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
416000 usd
CY2022Q2 vrme Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
532000 usd
CY2022Q2 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
20000 usd
CY2022Q2 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
552000 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.060 pure
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Remainder Of Fiscal Year
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRemainderOfFiscalYear
60000 usd
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Next Rolling Twelve Months
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextRollingTwelveMonths
122000 usd
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Lease Payments To Be Received Rolling Year Two
SalesTypeAndDirectFinancingLeasesLeaseReceivableLeasePaymentsToBeReceivedRollingYearTwo
126000 usd
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Lease Payments To Be Received Rolling Year Three
SalesTypeAndDirectFinancingLeasesLeaseReceivableLeasePaymentsToBeReceivedRollingYearThree
130000 usd
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received Rolling Year Four
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedRollingYearFour
134000 usd
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Lease Payments To Be Received Rolling Year Five
SalesTypeAndDirectFinancingLeasesLeaseReceivableLeasePaymentsToBeReceivedRollingYearFive
45000 usd
CY2021Q4 us-gaap Sales Type And Direct Financing Leases Lease Receivable Payments To Be Received
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived
617000 usd
CY2021Q4 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
85000 usd
CY2021Q4 us-gaap Present Value Of Future Minimum Lease Payments Sale Leaseback Transactions
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions
532000 usd
CY2021Q4 vrme Finance Lease Liability Current1
FinanceLeaseLiabilityCurrent1
-116000 usd
CY2021Q4 vrme Finance Lease Liability Noncurrent1
FinanceLeaseLiabilityNoncurrent1
416000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
98000 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
447000 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
297000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
746000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
544000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1322000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1428000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2972000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2643000 usd
CY2022Q2 vrme Nonoperating Income Expense1
NonoperatingIncomeExpense1
-11233000 usd
CY2021Q2 vrme Nonoperating Income Expense1
NonoperatingIncomeExpense1
70000 usd
vrme Nonoperating Income Expense1
NonoperatingIncomeExpense1
-10977000 usd
vrme Nonoperating Income Expense1
NonoperatingIncomeExpense1
70000 usd
CY2022Q2 vrme Net Income Loss2
NetIncomeLoss2
-12555000 usd
CY2021Q2 vrme Net Income Loss2
NetIncomeLoss2
-1358000 usd
vrme Net Income Loss2
NetIncomeLoss2
-13949000 usd
vrme Net Income Loss2
NetIncomeLoss2
-2573000 usd

Files In Submission

Name View Source Status
0001214659-22-010219-index-headers.html Edgar Link pending
0001214659-22-010219-index.html Edgar Link pending
0001214659-22-010219.txt Edgar Link pending
0001214659-22-010219-xbrl.zip Edgar Link pending
ex10_14.htm Edgar Link pending
ex10_15.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vm72022010q.htm Edgar Link pending
vrme-20220630.xsd Edgar Link pending
vrme-20220630_cal.xml Edgar Link unprocessable
vrme-20220630_lab.xml Edgar Link unprocessable
vrme-20220630_pre.xml Edgar Link unprocessable
vm72022010q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
vrme-20220630_def.xml Edgar Link unprocessable