2023 Q3 Form 10-Q Financial Statement

#000121465923011000 Filed on August 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $5.604M $5.335M
YoY Change 7.46% 18.63%
Cost Of Revenue $3.312M $3.515M
YoY Change -1.43% 25.0%
Gross Profit $2.292M $1.820M
YoY Change 23.56% 8.01%
Gross Profit Margin 40.9% 34.11%
Selling, General & Admin $3.142M $2.848M
YoY Change 16.76% -4.49%
% of Gross Profit 137.09% 156.48%
Research & Development $5.000K $10.00K
YoY Change -87.18% -60.0%
% of Gross Profit 0.22% 0.55%
Depreciation & Amortization $300.0K $258.0K
YoY Change 14.94% 6.17%
% of Gross Profit 13.09% 14.18%
Operating Expenses $3.147M $2.858M
YoY Change 15.27% -4.96%
Operating Profit -$855.0K -$1.038M
YoY Change -2.29% -21.48%
Interest Expense -$40.00K -$16.00K
YoY Change 21.21% -99.86%
% of Operating Profit
Other Income/Expense, Net -$75.00K $156.0K
YoY Change -123.58% -101.39%
Pretax Income -$930.0K -$882.0K
YoY Change 66.97% -92.97%
Income Tax
% Of Pretax Income
Net Earnings -$930.0K -$882.0K
YoY Change 66.97% -92.97%
Net Earnings / Revenue -16.6% -16.53%
Basic Earnings Per Share -$0.09 -$0.09
Diluted Earnings Per Share -$0.09 -$0.09
COMMON SHARES
Basic Shares Outstanding 9.900M shares 9.392M shares
Diluted Shares Outstanding 9.879M shares 9.765M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.010M $2.697M
YoY Change -20.52% -29.86%
Cash & Equivalents $2.944M $2.697M
Short-Term Investments
Other Short-Term Assets $300.0K $308.0K
YoY Change 57.89% 31.62%
Inventory $42.00K $47.00K
Prepaid Expenses
Receivables $1.379M $1.286M
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.615M $5.072M
YoY Change -6.43% -21.95%
LONG-TERM ASSETS
Property, Plant & Equipment $265.0K $288.0K
YoY Change -17.45% -17.95%
Goodwill $5.313M $5.338M
YoY Change 29.84% 30.45%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $182.0K
YoY Change 71.7%
Total Long-Term Assets $13.19M $13.35M
YoY Change 15.5% 15.13%
TOTAL ASSETS
Total Short-Term Assets $5.615M $5.072M
Total Long-Term Assets $13.19M $13.35M
Total Assets $18.81M $18.42M
YoY Change 7.94% 1.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.497M $1.400M
YoY Change 22.7% -0.43%
Accrued Expenses $815.0K $723.0K
YoY Change 67.7% 27.51%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $500.0K
YoY Change 0.0% 0.0%
Long-Term Debt Due $1.000M $1.300M
YoY Change 100.0% 160.0%
Total Short-Term Liabilities $3.634M $3.719M
YoY Change 56.5% 43.65%
LONG-TERM LIABILITIES
Long-Term Debt $2.100M $1.125M
YoY Change 40.0% -25.0%
Other Long-Term Liabilities $1.170M $1.222M
YoY Change 202.33% 193.75%
Total Long-Term Liabilities $3.270M $2.347M
YoY Change 73.29% 22.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.634M $3.719M
Total Long-Term Liabilities $3.270M $2.347M
Total Liabilities $6.907M $6.066M
YoY Change 64.1% 34.65%
SHAREHOLDERS EQUITY
Retained Earnings -$81.85M -$80.92M
YoY Change 4.18% 3.73%
Common Stock $10.00K $10.00K
YoY Change 0.0% 11.11%
Preferred Stock
YoY Change
Treasury Stock (at cost) $748.0K $792.0K
YoY Change -11.27% 4.76%
Treasury Stock Shares
Shareholders Equity $11.90M $12.36M
YoY Change
Total Liabilities & Shareholders Equity $18.81M $18.42M
YoY Change 7.94% 1.82%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$930.0K -$882.0K
YoY Change 66.97% -92.97%
Depreciation, Depletion And Amortization $300.0K $258.0K
YoY Change 14.94% 6.17%
Cash From Operating Activities -$140.0K -$337.0K
YoY Change 225.58% -79.25%
INVESTING ACTIVITIES
Capital Expenditures $210.0K $217.0K
YoY Change -255.56% -21800.0%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$20.00K
YoY Change -152.63% -99.74%
Cash From Investing Activities -$220.0K -$237.0K
YoY Change 89.66% -96.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 670.0K 185.0K
YoY Change 556.86% -95.93%
NET CHANGE
Cash From Operating Activities -140.0K -337.0K
Cash From Investing Activities -220.0K -237.0K
Cash From Financing Activities 670.0K 185.0K
Net Change In Cash 310.0K -389.0K
YoY Change -643.86% -91.69%
FREE CASH FLOW
Cash From Operating Activities -$140.0K -$337.0K
Capital Expenditures $210.0K $217.0K
Free Cash Flow -$350.0K -$554.0K
YoY Change -480.43% -65.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2535000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5098000 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
506000 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
447000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1000000 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001104038
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q4 vrme Contingent Liability Current
ContingentLiabilityCurrent
usd
CY2022Q4 vrme Contingent Liability Non Current
ContingentLiabilityNonCurrent
usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
usd
CY2022Q2 us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
usd
us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2022Q2 vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
usd
vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
usd
vrme Gain Or Loss On Change In Fair Value Of Contingent Consideration
GainOrLossOnChangeInFairValueOfContingentConsideration
usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
usd
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
usd
us-gaap Payments For Software
PaymentsForSoftware
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
vrme Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
usd
vrme Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q2 vrme Sharebased Compensation Arrangement By Sharebased Payment Award Other Than Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOtherThanOptionsExercisableIntrinsicValue1
usd
CY2023Q2 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39332
dei Entity Registrant Name
EntityRegistrantName
VERIFYME, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
23-3023677
dei Entity Address Address Line1
EntityAddressAddressLine1
801 International Parkway
dei Entity Address Address Line2
EntityAddressAddressLine2
Fifth Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
Lake Mary
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32746
dei City Area Code
CityAreaCode
(585)
dei Local Phone Number
LocalPhoneNumber
736-9400
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9899767 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2697000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3411000 usd
CY2023Q2 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
33000 usd
CY2022Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
37000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1286000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4448000 usd
CY2023Q2 vrme Unbilled Revenue
UnbilledRevenue
734000 usd
CY2022Q4 vrme Unbilled Revenue
UnbilledRevenue
1185000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
308000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
333000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
47000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
81000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
5072000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
9458000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
288000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
292000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
554000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
469000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6990000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6412000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
5338000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
3988000 usd
CY2023Q2 us-gaap Deferred Costs
DeferredCosts
182000 usd
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
133000 usd
CY2023Q2 us-gaap Assets
Assets
18424000 usd
CY2022Q4 us-gaap Assets
Assets
20752000 usd
CY2023Q2 us-gaap Debt Current
DebtCurrent
1300000 usd
CY2022Q4 us-gaap Debt Current
DebtCurrent
500000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1400000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3912000 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
723000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
902000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
174000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115000 usd
CY2023Q2 vrme Contingent Liability Current
ContingentLiabilityCurrent
122000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3719000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5429000 usd
CY2023Q2 vrme Contingent Liability Non Current
ContingentLiabilityNonCurrent
831000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
389000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
359000 usd
CY2023Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2000 usd
CY2022Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3000 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1125000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1375000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
6066000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
7166000 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10190433 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9341002 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9842765 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8951035 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
94111000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92987000 usd
CY2023Q2 vrme Treasury Stock Share
TreasuryStockShare
347668 shares
CY2022Q4 vrme Treasury Stock Share
TreasuryStockShare
389967 shares
CY2023Q2 us-gaap Treasury Stock Value
TreasuryStockValue
792000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
949000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-80921000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-78459000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12358000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13586000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18424000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20752000 usd
CY2023Q2 us-gaap Revenues
Revenues
5335000 usd
CY2022Q2 us-gaap Revenues
Revenues
4497000 usd
us-gaap Revenues
Revenues
10996000 usd
us-gaap Revenues
Revenues
4658000 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
3515000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
2812000 usd
us-gaap Cost Of Revenue
CostOfRevenue
7422000 usd
us-gaap Cost Of Revenue
CostOfRevenue
2850000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
1820000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1685000 usd
us-gaap Gross Profit
GrossProfit
3574000 usd
us-gaap Gross Profit
GrossProfit
1808000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2342000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34000 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2858000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
3007000 usd
us-gaap Operating Expenses
OperatingExpenses
6116000 usd
us-gaap Operating Expenses
OperatingExpenses
4780000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1038000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1322000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2542000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2972000 usd
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-46000 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-23000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-88000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-22000 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
30000 usd
CY2022Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-246000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
6000 usd
CY2022Q2 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-10964000 usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-10964000 usd
CY2023Q2 us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
172000 usd
us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
172000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
156000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11233000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
80000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10977000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-882000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-12555000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2462000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.78
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.78
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9765452 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8387662 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9614183 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7851463 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9765452 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8387662 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9614183 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7851463 shares
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-882000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-12555000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2462000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
CY2023Q2 vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
2000 usd
vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
1000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
46000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
48000 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-926000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12555000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2509000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13949000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2462000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13000 usd
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
41000 usd
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
92000 usd
vrme Gain Or Loss On Change In Fair Value Of Contingent Consideration
GainOrLossOnChangeInFairValueOfContingentConsideration
-172000 usd
vrme Fair Value Of Restricted Stock Awards And Restricted Stock Units Issued In Exchange For Services
FairValueOfRestrictedStockAwardsAndRestrictedStockUnitsIssuedInExchangeForServices
-560000 usd
vrme Fair Value Of Restricted Stock Awards And Restricted Stock Units Issued In Exchange For Services
FairValueOfRestrictedStockAwardsAndRestrictedStockUnitsIssuedInExchangeForServices
-650000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-10000 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
34000 usd
vrme Unrealized Loss Gain On Equity Investment
UnrealizedLossGainOnEquityInvestment
-2000 usd
vrme Unrealized Loss Gain On Equity Investment
UnrealizedLossGainOnEquityInvestment
6000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
-10964000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
540000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
243000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3156000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
619000 usd
vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
451000 usd
vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
-622000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-34000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-46000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
77000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2709000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
693000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-463000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2625000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
42000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
25000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24000 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
363000 usd
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
7500000 usd
vrme Deferred Implementation Costs
DeferredImplementationCosts
56000 usd
vrme Deferred Implementation Costs
DeferredImplementationCosts
106000 usd
us-gaap Payments For Software
PaymentsForSoftware
373000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-858000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7631000 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
4552000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
800000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
71000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
67000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
34000 usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
10000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
250000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
608000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4585000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-714000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5671000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3411000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9422000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2697000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3751000 usd
us-gaap Interest Paid Net
InterestPaidNet
68000 usd
vrme Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
1000 usd
vrme Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
552000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
20183000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
31000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
274000 usd
CY2022Q2 vrme Stock Purchase Plan
StockPurchasePlan
35000 usd
CY2022Q2 vrme Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
4552000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
96000 usd
CY2022Q2 vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
974000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-12555000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
13590000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
12962000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
146000 usd
CY2023Q2 vrme Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
148000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
28000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-44000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-882000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12358000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21167000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
139000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
477000 usd
vrme Stock Purchase Plan
StockPurchasePlan
67000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
67000 usd
vrme Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
4552000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
96000 usd
vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
974000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
13590000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13586000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
147000 usd
vrme Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
410000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
109000 usd
vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
625000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
10000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-47000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2462000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12358000 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84E_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zlZXlxAfTlH2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"><b><i><span style="text-decoration: underline"><span id="xdx_866_zGBKFRi5Skj">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman; margin: 0pt 0; text-align: justify">Certain amounts presented for the three and six months ended June 30, 2022, reflect reclassifications made to conform to the presentation in our current reporting period. These reclassifications had no effect on the previously reported net loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zYzBSedqg8se" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86D_z1yzpMyYoCs2">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7108000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7108000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5596000 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5596000 shares
CY2023Q2 vrme Equity Investments Fair Value
EquityInvestmentsFairValue
30000 usd
vrme Equity Investments Fair Value
EquityInvestmentsFairValue
2000 usd
CY2023Q2 vrme Equity Investments Fair Value1
EquityInvestmentsFairValue1
98000 usd
CY2022Q4 vrme Equity Investments Fair Value1
EquityInvestmentsFairValue1
100000 usd
CY2023Q2 us-gaap Revenues
Revenues
5335000 usd
CY2022Q2 us-gaap Revenues
Revenues
4497000 usd
us-gaap Revenues
Revenues
10996000 usd
us-gaap Revenues
Revenues
4658000 usd
CY2023Q1 vrme Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
360000 usd
CY2023Q1 vrme Earnout Consideration
EarnoutConsideration
1100000 usd
CY2023Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
122000 usd
CY2023Q1 vrme Business Combination Long Term Contingent Consideration
BusinessCombinationLongTermContingentConsideration
831000 usd
CY2022Q4 us-gaap Goodwill Gross
GoodwillGross
3988000 usd
us-gaap Acquisition Costs
AcquisitionCosts
1383000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-33000 usd
CY2023Q2 us-gaap Goodwill Gross
GoodwillGross
5338000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8523000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-1533000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6990000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7473000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-1061000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6412000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
495000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
197000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
534000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1069000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1044000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1040000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1005000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2298000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6990000 usd
CY2023Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
147000 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
148000 usd
CY2022Q2 us-gaap Restricted Stock Expense
RestrictedStockExpense
34000 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
173000 usd
CY2023Q2 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
149000 usd
vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
412000 usd
CY2022Q2 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
274000 usd
vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
477000 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
19000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
41000 usd
CY2023Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
347668 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
389967 shares
CY2023Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
792000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
949000 usd
CY2023Q1 vrme Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
57245 shares
CY2023Q1 vrme Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
1.19
CY2022Q1 vrme Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
25000 shares
CY2022Q1 vrme Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
2.69
CY2022Q3 us-gaap Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
1500000 usd
CY2023Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
6201 shares
CY2023Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
10000 usd
CY2023Q2 vrme Unrecognized Compensation Cost Outstanding
UnrecognizedCompensationCostOutstanding
0 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
5103455 shares
CY2022Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
4.34
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
474869 shares
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
6.34
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
4628586 shares
CY2023Q2 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
4.13
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P2Y9M18D
CY2023Q2 vrme Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
4628586 shares
CY2023Q2 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
4.13
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
P2Y9M18D
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
500000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
1100000 usd
vrme Principal Outstanding
PrincipalOutstanding
250000 usd
CY2023Q2 us-gaap Line Of Credit
LineOfCredit
800000 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1958000 usd
CY2022Q4 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.07602 pure
CY2023Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
3000 usd
CY2023Q2 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
CY2022Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2023Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
701000 usd
vrme Property Plant And Equipment Estimated Useful Lives1
PropertyPlantAndEquipmentEstimatedUsefulLives1
P15Y
CY2023Q1 us-gaap Goodwill
Goodwill
1383000 usd
CY2023Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2000 usd
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
3000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
48000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
21000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
85000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
21000 usd
CY2023Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
9000 usd
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
18000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
57000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
24000 usd
us-gaap Lease Cost
LeaseCost
103000 usd
us-gaap Lease Cost
LeaseCost
28000 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
554000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
469000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
174000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
389000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
359000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
563000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
474000 usd
CY2023Q2 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
82000 usd
CY2022Q4 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
80000 usd
CY2022Q4 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
552000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.064 pure
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
94000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
189000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
193000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
139000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
45000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
660000 usd
CY2023Q2 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
97000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
563000 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
174000 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
389000 usd
CY2023Q2 us-gaap Revenues
Revenues
5335000 usd
CY2022Q2 us-gaap Revenues
Revenues
4497000 usd
us-gaap Revenues
Revenues
10996000 usd
us-gaap Revenues
Revenues
4658000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
1820000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
1685000 usd
us-gaap Gross Profit
GrossProfit
3574000 usd
us-gaap Gross Profit
GrossProfit
1808000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2342000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2535000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5098000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4000000 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
10000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34000 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
506000 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
447000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1000000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
746000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1038000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1322000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2542000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2972000 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
156000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11233000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
80000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10977000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-882000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-12555000 usd
us-gaap Net Income Loss
NetIncomeLoss
-2462000 usd
us-gaap Net Income Loss
NetIncomeLoss
-13949000 usd

Files In Submission

Name View Source Status
0001214659-23-011000-index-headers.html Edgar Link pending
0001214659-23-011000-index.html Edgar Link pending
0001214659-23-011000.txt Edgar Link pending
0001214659-23-011000-xbrl.zip Edgar Link pending
ex10_2.htm Edgar Link pending
ex10_3.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
j8323010q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
j8323010q_htm.xml Edgar Link completed
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vrme-20230630.xsd Edgar Link pending
vrme-20230630_def.xml Edgar Link unprocessable
vrme-20230630_lab.xml Edgar Link unprocessable
vrme-20230630_cal.xml Edgar Link unprocessable
vrme-20230630_pre.xml Edgar Link unprocessable