2024 Q1 Form 10-K Financial Statement
#000121465924005643 Filed on March 29, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $5.759M | $8.713M | $25.31M |
YoY Change | 1.73% | -10.2% | 29.31% |
Cost Of Revenue | $3.499M | $5.576M | $16.31M |
YoY Change | -10.44% | -18.93% | 24.62% |
Gross Profit | $2.260M | $3.137M | $9.003M |
YoY Change | 28.85% | 11.04% | 38.76% |
Gross Profit Margin | 39.24% | 36.0% | 35.57% |
Selling, General & Admin | $1.509M | $2.984M | $12.22M |
YoY Change | -53.57% | 10.15% | 20.48% |
% of Gross Profit | 66.77% | 95.12% | 135.78% |
Research & Development | $55.00K | $84.00K | $107.0K |
YoY Change | 587.5% | 425.0% | 20.22% |
% of Gross Profit | 2.43% | 2.68% | 1.19% |
Depreciation & Amortization | $299.0K | $294.0K | $1.134M |
YoY Change | 6.03% | 10.53% | 47.27% |
% of Gross Profit | 13.23% | 9.37% | 12.6% |
Operating Expenses | $2.907M | $3.068M | $12.33M |
YoY Change | -10.77% | 12.59% | 20.48% |
Operating Profit | -$647.0K | $69.00K | -$3.328M |
YoY Change | -56.98% | -31.0% | -11.18% |
Interest Expense | -$38.00K | -$132.0K | -$261.0K |
YoY Change | -49.33% | -2740.0% | -97.63% |
% of Operating Profit | -191.3% | ||
Other Income/Expense, Net | $94.00K | $65.00K | -$62.00K |
YoY Change | -223.68% | 2066.67% | -99.42% |
Pretax Income | -$553.0K | $2.000K | -$3.389M |
YoY Change | -65.0% | -98.15% | -76.47% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$553.0K | $2.000K | -$3.390M |
YoY Change | -65.0% | -98.15% | -76.46% |
Net Earnings / Revenue | -9.6% | 0.02% | -13.39% |
Basic Earnings Per Share | -$0.05 | -$0.35 | |
Diluted Earnings Per Share | -$0.05 | $0.00 | -$0.35 |
COMMON SHARES | |||
Basic Shares Outstanding | 10.14M shares | 9.992M shares | 9.766M shares |
Diluted Shares Outstanding | 10.07M shares | 9.766M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.818M | $3.095M | $3.032M |
YoY Change | -8.65% | -9.26% | -11.11% |
Cash & Equivalents | $2.755M | $3.032M | $3.095M |
Short-Term Investments | |||
Other Short-Term Assets | $261.0K | $254.0K | $317.0K |
YoY Change | -28.88% | -23.72% | -4.8% |
Inventory | $32.00K | $38.00K | $38.00K |
Prepaid Expenses | |||
Receivables | $1.197M | $3.017M | $4.299M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.224M | $7.686M | $7.686M |
YoY Change | -11.55% | -18.74% | -18.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $212.0K | $240.0K | $708.0K |
YoY Change | -27.4% | -17.81% | -6.96% |
Goodwill | $5.309M | $5.384M | |
YoY Change | 283.88% | 35.01% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $12.67M | $13.02M | $13.02M |
YoY Change | -6.19% | 15.27% | 15.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.224M | $7.686M | $7.686M |
Total Long-Term Assets | $12.67M | $13.02M | $13.02M |
Total Assets | $17.89M | $20.71M | $20.71M |
YoY Change | -7.82% | -0.23% | -0.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.214M | $3.310M | $3.310M |
YoY Change | -23.07% | -15.39% | -15.39% |
Accrued Expenses | $716.0K | $988.0K | $1.158M |
YoY Change | -19.64% | 9.53% | 13.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $500.0K | $500.0K | $0.00 |
YoY Change | 0.0% | 0.0% | |
Long-Term Debt Due | $500.0K | $500.0K | $500.0K |
YoY Change | -50.0% | 0.0% | 0.0% |
Total Short-Term Liabilities | $2.792M | $5.141M | $5.141M |
YoY Change | -26.7% | -5.3% | -5.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.850M | $1.975M | $1.975M |
YoY Change | 48.0% | 43.64% | 43.64% |
Other Long-Term Liabilities | $860.0K | $1.058M | $1.058M |
YoY Change | -38.13% | 192.27% | 192.27% |
Total Long-Term Liabilities | $2.710M | $3.033M | $3.033M |
YoY Change | 2.65% | 74.61% | 74.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.792M | $5.141M | $5.141M |
Total Long-Term Liabilities | $2.710M | $3.033M | $3.033M |
Total Liabilities | $5.502M | $8.174M | $8.174M |
YoY Change | -14.68% | 14.07% | 14.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$82.40M | -$81.85M | |
YoY Change | 2.95% | 4.32% | |
Common Stock | $10.00K | $10.00K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $589.0K | $659.0K | |
YoY Change | -25.73% | -30.56% | |
Treasury Stock Shares | |||
Shareholders Equity | $12.39M | $12.53M | $12.53M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.89M | $20.71M | $20.71M |
YoY Change | -7.82% | -0.23% | -0.23% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$553.0K | $2.000K | -$3.390M |
YoY Change | -65.0% | -98.15% | -76.46% |
Depreciation, Depletion And Amortization | $299.0K | $294.0K | $1.134M |
YoY Change | 6.03% | 10.53% | 47.27% |
Cash From Operating Activities | -$60.00K | $844.0K | $244.0K |
YoY Change | -52.38% | 621.37% | -109.56% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.000K | $116.0K | $27.00K |
YoY Change | -84.62% | 0.0% | |
Acquisitions | $363.0K | ||
YoY Change | -95.16% | ||
Other Investing Activities | $0.00 | $1.000K | -$429.0K |
YoY Change | -100.0% | -104.76% | -94.36% |
Cash From Investing Activities | -$110.0K | -$115.0K | -$1.195M |
YoY Change | -82.29% | -16.06% | -84.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$106.0K | -646.0K | $634.0K |
YoY Change | -125.06% | 145.63% | -85.67% |
NET CHANGE | |||
Cash From Operating Activities | -$60.00K | 844.0K | $244.0K |
Cash From Investing Activities | -$110.0K | -115.0K | -$1.195M |
Cash From Financing Activities | -$106.0K | -646.0K | $634.0K |
Net Change In Cash | -$277.0K | 83.00K | -$317.0K |
YoY Change | -15.03% | -129.33% | -94.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$60.00K | $844.0K | $244.0K |
Capital Expenditures | $2.000K | $116.0K | $27.00K |
Free Cash Flow | -$62.00K | $728.0K | $217.0K |
YoY Change | -55.4% | 72700.0% | -108.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001104038 | |
CY2022Q4 | vrme |
Contingent Liabilitycurrent
ContingentLiabilitycurrent
|
usd | |
CY2022Q4 | vrme |
Contingent Liability Noncurrent
ContingentLiabilityNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
usd | |
CY2022Q4 | vrme |
Convertible Note Related Party
ConvertibleNoteRelatedParty
|
usd | |
CY2022Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
usd | |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | |
CY2022 | us-gaap |
Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
|
usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
usd | |
CY2022 | vrme |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
usd | |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
usd | |
CY2022 | vrme |
Impairments
Impairments
|
usd | |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
usd | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
usd | |
CY2023 | vrme |
Equity Received From Spac Equity Investment
EquityReceivedFromSpacEquityInvestment
|
usd | |
CY2022 | vrme |
Leasehold Improvements
LeaseholdImprovements
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | |
CY2022 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
usd | |
CY2023 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2023 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2023 | vrme |
Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
|
usd | |
CY2023 | vrme |
Treasury Stock Retired
TreasuryStockRetired
|
usd | |
CY2023 | vrme |
Cancellation Of Common Stock
CancellationOfCommonStock
|
usd | |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
usd | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
usd | |
CY2022 | vrme |
Foreign Taxes And Rate Differential
ForeignTaxesAndRateDifferential
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | |
CY2023 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2023Q4 | vrme |
Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
usd | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
11984934 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10144853 | shares |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2023 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3095000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3411000 | usd |
CY2023Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
165000 | usd |
CY2022Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
37000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3017000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4448000 | usd |
CY2023Q4 | vrme |
Unbilled Revenue
UnbilledRevenue
|
1282000 | usd |
CY2022Q4 | vrme |
Unbilled Revenue
UnbilledRevenue
|
1185000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
254000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
333000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
38000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
81000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7686000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9458000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
240000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
292000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
468000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
469000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6927000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6545000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
5384000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
3988000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
20705000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
20752000 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
500000 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
500000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3310000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3912000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
988000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
902000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
170000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115000 | usd |
CY2023Q4 | vrme |
Contingent Liabilitycurrent
ContingentLiabilitycurrent
|
173000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5141000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5429000 | usd |
CY2023Q4 | vrme |
Contingent Liability Noncurrent
ContingentLiabilityNoncurrent
|
751000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
307000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
359000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3000 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
875000 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1375000 | usd |
CY2023Q4 | vrme |
Convertible Note Related Party
ConvertibleNoteRelatedParty
|
475000 | usd |
CY2023Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
625000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
8174000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
7166000 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
675000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
675000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10453315 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9341002 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10123964 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8951035 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
95031000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
92987000 | usd |
CY2023Q4 | vrme |
Treasury Stocks Share
TreasuryStocksShare
|
329351 | shares |
CY2022Q4 | vrme |
Treasury Stocks Share
TreasuryStocksShare
|
389967 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
659000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
949000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-81849000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78459000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12531000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13586000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20705000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20752000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
25313000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
19576000 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
16310000 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13088000 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
9003000 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
6488000 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10586000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8428000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3328000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3747000 | usd |
CY2023 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-161000 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-88000 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
12000 | usd |
CY2023 | us-gaap |
Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
|
201000 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-100000 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-10932000 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
-2000 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
31000 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
326000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10651000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3390000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.70 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.70 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9766469 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8466075 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9766469 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8466075 | shares |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3390000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2023 | vrme |
Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
|
7000 | usd |
CY2022 | vrme |
Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
|
-3000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
6000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3389000 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14401000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3390000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
139000 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
37000 | usd |
CY2023 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
200000 | usd |
CY2022 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
145000 | usd |
CY2023 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-100000 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-10932000 | usd |
CY2023 | vrme |
Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
|
201000 | usd |
CY2023 | vrme |
Fair Value Of Restricted Stock Awards And Restricted Stock Units Issued In Exchange For Services
FairValueOfRestrictedStockAwardsAndRestrictedStockUnitsIssuedInExchangeForServices
|
-1475000 | usd |
CY2022 | vrme |
Fair Value Of Restricted Stock Awards And Restricted Stock Units Issued In Exchange For Services
FairValueOfRestrictedStockAwardsAndRestrictedStockUnitsIssuedInExchangeForServices
|
-1323000 | usd |
CY2023 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-2000 | usd |
CY2023 | vrme |
Impairments
Impairments
|
190000 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
12000 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
326000 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1134000 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
770000 | usd |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
25000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1295000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3352000 | usd |
CY2023 | vrme |
Oprating Unbilled Revenue
OpratingUnbilledRevenue
|
-96000 | usd |
CY2022 | vrme |
Oprating Unbilled Revenue
OpratingUnbilledRevenue
|
-1185000 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
57000 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29000 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-9000 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
77000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-531000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3621000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
244000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2551000 | usd |
CY2022 | vrme |
Equity Received From Spac Equity Investment
EquityReceivedFromSpacEquityInvestment
|
32000 | usd |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
62000 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
40000 | usd |
CY2023 | vrme |
Leasehold Improvements
LeaseholdImprovements
|
8000 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27000 | usd |
CY2023 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
363000 | usd |
CY2022 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
7500000 | usd |
CY2023 | vrme |
Deferred Implementation Costs
DeferredImplementationCosts
|
58000 | usd |
CY2022 | vrme |
Deferred Implementation Costs
DeferredImplementationCosts
|
140000 | usd |
CY2023 | us-gaap |
Payments For Software
PaymentsForSoftware
|
677000 | usd |
CY2022 | us-gaap |
Payments For Software
PaymentsForSoftware
|
236000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1195000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7884000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
4528000 | usd |
CY2023 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1800000 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1100000 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
2000000 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1000 | usd |
CY2023 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
80000 | usd |
CY2022 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
102000 | usd |
CY2023 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
36000 | usd |
CY2022 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
34000 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
10000 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
291000 | usd |
CY2023 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
2300000 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1882000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
634000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4424000 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-316000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6011000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3411000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9422000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3095000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3411000 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
165000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
33000 | usd |
CY2022 | vrme |
Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
|
552000 | usd |
CY2023 | vrme |
Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
|
7000 | usd |
CY2022 | vrme |
Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
|
-3000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21167000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
205000 | usd |
CY2022 | vrme |
Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
|
1084000 | usd |
CY2022 | vrme |
Stock Purchase Plan1
StockPurchasePlan1
|
121000 | usd |
CY2022 | vrme |
Common Stock Issued In Relation To Stock Purchase Plan
CommonStockIssuedInRelationToStockPurchasePlan
|
102000 | usd |
CY2022 | vrme |
Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
|
4528000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
96000 | usd |
CY2022 | vrme |
Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
|
974000 | usd |
CY2022 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
291000 | usd |
CY2022 | vrme |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
1000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13586000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13586000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
468000 | usd |
CY2023 | vrme |
Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
|
970000 | usd |
CY2023 | vrme |
Common Stock Issued In Relation To Stock Purchase Plan
CommonStockIssuedInRelationToStockPurchasePlan
|
134000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
147000 | usd |
CY2023 | vrme |
Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
|
625000 | usd |
CY2023 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
10000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3390000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12531000 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_849_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zUI4WNw2Q3w2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"><b><i><span style="text-decoration: underline"><span id="xdx_86B_zUFDhVhRinbb">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">Certain amounts presented for the year ended December 31, 2022, reflect reclassifications made to conform to the presentation in our current reporting period. These reclassifications had no effect on the previously reported net loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p> | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_842_eus-gaap--UseOfEstimates_zX8tW1qKkiXb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_866_zEt5c1721Jq9">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8286000 | shares |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3032000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3348000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
63000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
63000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3095000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3411000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
63000 | usd |
CY2022Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
63000 | usd |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
139000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
37000 | usd |
CY2023 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
100000 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
107000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
89000 | usd |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized After Tax
ForeignCurrencyTransactionGainLossUnrealizedAfterTax
|
5000 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized After Tax
ForeignCurrencyTransactionGainLossUnrealizedAfterTax
|
0 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
39000 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
60000 | usd |
CY2023 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
100000 | usd |
CY2023Q4 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
0 | usd |
CY2022Q4 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
100000 | usd |
CY2023Q4 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
0 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
10932000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
25313000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
19576000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1185000 | usd |
CY2023 | vrme |
Contract Asset Additions
ContractAssetAdditions
|
3598000 | usd |
CY2022 | vrme |
Contract Asset Additions
ContractAssetAdditions
|
2502000 | usd |
CY2023 | vrme |
Reclassification To Accounts Receivable Billed To Customers
ReclassificationToAccountsReceivableBilledToCustomers
|
-3501000 | usd |
CY2022 | vrme |
Reclassification To Accounts Receivable Billed To Customers
ReclassificationToAccountsReceivableBilledToCustomers
|
-1317000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1282000 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1185000 | usd |
CY2023Q1 | vrme |
Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
|
360000 | usd |
CY2023Q1 | vrme |
Earnout Consideration
EarnoutConsideration
|
1100000 | usd |
CY2023 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
314000 | usd |
CY2023Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
173000 | usd |
CY2023Q1 | vrme |
Business Combination Long Term Contingent Consideration
BusinessCombinationLongTermContingentConsideration
|
751000 | usd |
CY2022Q2 | vrme |
Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
|
7500000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6927000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
695000 | usd |
CY2022 | vrme |
Revenue1
Revenue1
|
25397000 | usd |
CY2022 | vrme |
Net Income Loss1
NetIncomeLoss1
|
-14298000 | usd |
CY2023 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
1383000 | usd |
CY2023 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
13000 | usd |
CY2023Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
5384000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
9006000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-2079000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6927000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7613000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1068000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6545000 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1030000 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
657000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1134000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1109000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1105000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1070000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1814000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-2612000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-14400000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
|
-777000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3389000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14400000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-712000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3024000 | usd |
CY2023 | vrme |
Foreign Taxes And Rate Differential
ForeignTaxesAndRateDifferential
|
-53000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
642000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-1188000 | usd |
CY2023 | vrme |
Change In State Tax Rate
ChangeInStateTaxRate
|
-25000 | usd |
CY2022 | vrme |
Change In State Tax Rate
ChangeInStateTaxRate
|
-57000 | usd |
CY2023 | vrme |
Income Tax Reconciliation Prior Period True Up
IncomeTaxReconciliationPriorPeriodTrueUp
|
267000 | usd |
CY2022 | vrme |
Income Tax Reconciliation Prior Period True Up
IncomeTaxReconciliationPriorPeriodTrueUp
|
5045000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-119000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-776000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6318000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6495000 | usd |
CY2023Q4 | vrme |
Restricted Stock Rsas Rsus
RestrictedStockRsasRsus
|
613000 | usd |
CY2022Q4 | vrme |
Restricted Stock Rsas Rsus
RestrictedStockRsasRsus
|
503000 | usd |
CY2023Q4 | vrme |
Stock Options
StockOptions
|
527000 | usd |
CY2022Q4 | vrme |
Stock Options
StockOptions
|
562000 | usd |
CY2023Q4 | vrme |
Stock Purchase Plan Spp
StockPurchasePlanSpp
|
2000 | usd |
CY2022Q4 | vrme |
Stock Purchase Plan Spp
StockPurchasePlanSpp
|
8000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
45000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
71000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
-27000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
22000 | usd |
CY2023Q4 | vrme |
Acquisition Transaction Costs
AcquisitionTransactionCosts
|
172000 | usd |
CY2022Q4 | vrme |
Acquisition Transaction Costs
AcquisitionTransactionCosts
|
110000 | usd |
CY2023Q4 | vrme |
Capitalized Research And Development
CapitalizedResearchAndDevelopment
|
-1000 | usd |
CY2022Q4 | vrme |
Capitalized Research And Development
CapitalizedResearchAndDevelopment
|
17000 | usd |
CY2023Q4 | vrme |
Unrealized Gain On Investment
UnrealizedGainOnInvestment
|
2000 | usd |
CY2022Q4 | vrme |
Unrealized Gain On Investment
UnrealizedGainOnInvestment
|
-1000 | usd |
CY2023Q4 | vrme |
Bad Debt
BadDebt
|
42000 | usd |
CY2022Q4 | vrme |
Bad Debt
BadDebt
|
9000 | usd |
CY2023Q4 | vrme |
Capital Loss Carryforward
CapitalLossCarryforward
|
680000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
11000 | usd |
CY2023 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1638000 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1718000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3328000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3747000 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-62000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10651000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3390000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2022Q4 | vrme |
Dividend Income
DividendIncome
|
-2000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
8294000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7652000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
8294000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7652000 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
22700000 | usd |
CY2023 | vrme |
Description Of Ownership Change
DescriptionOfOwnershipChange
|
Utilization of the net operating losses (NOL) carryforwards may be subject to a substantial annual limitation as required by Section 382 of the IRC, due to ownership change of the company that could occur in the future, as well as similar state provisions. In general, an “ownership change” as defined by Section 382 results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company by certain stockholders. These ownership changes may limit the amount of NOL carryforwards that can be utilized annually to offset future taxable income. | |
CY2023Q4 | vrme |
Deferred Tax Assets Valuation Allowance1
DeferredTaxAssetsValuationAllowance1
|
8300000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
2000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
500000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
875000 | usd |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
500000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1400000 | usd |
CY2023Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1800000 | usd |
CY2023 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1800000 | usd |
CY2023 | us-gaap |
Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
|
0 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1958000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.07602 | pure |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
326000 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
1100000 | usd |
CY2023Q3 | vrme |
Convertiable Promissory Notes Purchased By Related Party
ConvertiablePromissoryNotesPurchasedByRelatedParty
|
475000 | usd |
CY2023 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
31000 | usd |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
1100000 | usd |
CY2023 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
477000 | usd |
CY2022 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
239000 | usd |
CY2023 | vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
998000 | usd |
CY2022 | vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
1084000 | usd |
CY2023 | us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
5515 | shares |
CY2023 | vrme |
Share Forfeited Or Cancelled
ShareForfeitedOrCancelled
|
1496 | shares |
CY2023 | vrme |
Nonqualified Stock Purchase Plan Expenses
NonqualifiedStockPurchasePlanExpenses
|
53000 | usd |
CY2022 | vrme |
Nonqualified Stock Purchase Plan Expenses
NonqualifiedStockPurchasePlanExpenses
|
122000 | usd |
CY2023 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
80000 | usd |
CY2022 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
102000 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
329351 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
389967 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
659000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
949000 | usd |
CY2020Q4 | us-gaap |
Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
|
1500000 | usd |
CY2023Q4 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
6201 | shares |
CY2023Q4 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
10000 | usd |
CY2023 | vrme |
Share Repurchase Program Description
ShareRepurchaseProgramDescription
|
In December 2023, the Company’s Board of Directors approved a new share repurchase program to allow the Company to spend up to $0.5 million to repurchase shares of its common stock so long as the price does not exceed $1.00 until December 14, 2024. During the year ended December 31, 2023, the Company did not repurchase shares of common stock under the Company’s current program. | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
3779243 | shares |
CY2021Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
5.89 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
1590150 | shares |
CY2022 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.22 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
265938 | shares |
CY2022 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
|
19.21 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
5103455 | shares |
CY2022Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
4.34 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
474869 | shares |
CY2023 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
|
6.34 | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
4628586 | shares |
CY2023Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
4.13 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P2Y3M18D | |
CY2023Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
4628586 | shares |
CY2023Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
|
4.13 | |
CY2023 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
|
P2Y3M18D | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-3390000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-14398000 | usd |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9766469 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8466075 | shares |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.70 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.70 | |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | usd |
CY2023 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
137000 | usd |
CY2022 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
103000 | usd |
CY2023 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
182000 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
85000 | usd |
CY2023 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
28000 | usd |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
18000 | usd |
CY2023 | us-gaap |
Lease Cost
LeaseCost
|
210000 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
103000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
468000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
469000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
170000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
307000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
359000 | usd |
CY2023Q4 | vrme |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
477000 | usd |
CY2022Q4 | vrme |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
474000 | usd |
CY2023Q4 | vrme |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
177000 | usd |
CY2022Q4 | vrme |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
80000 | usd |
CY2022Q4 | vrme |
Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
552000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M18D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.064 | pure |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.060 | pure |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
191000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
195000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
139000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
45000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
570000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
93000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
477000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
170000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
307000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
20705000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
20752000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
25313000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
19576000 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
9003000 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
6488000 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10586000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8428000 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
107000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
89000 | usd |