2024 Q4 Form 10-Q Financial Statement

#000121465924018758 Filed on November 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $5.435M
YoY Change -3.02%
Cost Of Revenue $3.540M
YoY Change 6.88%
Gross Profit $1.895M
YoY Change -17.32%
Gross Profit Margin 34.87%
Selling, General & Admin $1.179M
YoY Change -62.48%
% of Gross Profit 62.22%
Research & Development $5.000K
YoY Change 0.0%
% of Gross Profit 0.26%
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $4.765M
YoY Change 51.41%
Operating Profit -$2.870M
YoY Change 235.67%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $446.0K
YoY Change -694.67%
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$2.424M
YoY Change 160.65%
Net Earnings / Revenue -44.6%
Basic Earnings Per Share -$0.23
Diluted Earnings Per Share -$0.23
COMMON SHARES
Basic Shares Outstanding 10.50M shares 10.38M shares
Diluted Shares Outstanding 10.60M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $2.610M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $19.00K
Prepaid Expenses
Receivables $1.200M
Other Receivables
Total Short-Term Assets $4.820M
YoY Change -14.16%
LONG-TERM ASSETS
Property, Plant & Equipment $159.0K
YoY Change -40.0%
Goodwill $3.988M
YoY Change -24.94%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $10.01M
YoY Change -24.12%
TOTAL ASSETS
Total Short-Term Assets $4.820M
Total Long-Term Assets $10.01M
Total Assets $14.83M
YoY Change -21.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.622M
YoY Change 8.35%
Accrued Expenses $455.0K
YoY Change -44.17%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K
YoY Change 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.765M
YoY Change -23.91%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.765M
Total Long-Term Liabilities
Total Liabilities $4.549M
YoY Change -34.14%
SHAREHOLDERS EQUITY
Retained Earnings -$85.17M
YoY Change 4.06%
Common Stock $11.00K
YoY Change 10.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $464.0K
YoY Change -37.97%
Treasury Stock Shares
Shareholders Equity $10.28M
YoY Change
Total Liabilities & Shareholders Equity $14.83M
YoY Change -21.15%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$2.424M
YoY Change 160.65%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
377000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
999000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1403000 usd
dei Amendment Flag
AmendmentFlag
false
dei Entity File Number
EntityFileNumber
001-39332
dei Entity Registrant Name
EntityRegistrantName
VERIFYME, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Address Address Line1
EntityAddressAddressLine1
801 International Parkway
dei Entity Address Address Line2
EntityAddressAddressLine2
Fifth Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
Lake Mary
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32746
dei City Area Code
CityAreaCode
585
dei Local Phone Number
LocalPhoneNumber
736-9400
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23000 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001104038
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
23-3023677
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10499541 shares
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2610000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3095000 usd
CY2024Q3 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
117000 usd
CY2023Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
165000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1200000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3017000 usd
CY2024Q3 vrme Unbilled Revenue
UnbilledRevenue
786000 usd
CY2023Q4 vrme Unbilled Revenue
UnbilledRevenue
1282000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
205000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
254000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
19000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
38000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
4820000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
7686000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
159000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
240000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
339000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
468000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5523000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
3988000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
5384000 usd
CY2024Q3 us-gaap Assets
Assets
14829000 usd
CY2023Q4 us-gaap Assets
Assets
20705000 usd
CY2024Q3 us-gaap Debt Current
DebtCurrent
500000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
500000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1622000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3310000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
455000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
988000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
166000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
170000 usd
CY2024Q3 vrme Contingent Liability Current
ContingentLiabilityCurrent
22000 usd
CY2023Q4 vrme Contingent Liability Current
ContingentLiabilityCurrent
173000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2765000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5141000 usd
CY2023Q4 vrme Contingent Liability Non Current
ContingentLiabilityNonCurrent
751000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
184000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
307000 usd
CY2024Q3 vrme Term Note
TermNote
500000 usd
CY2023Q4 vrme Term Note
TermNote
875000 usd
CY2024Q3 vrme Convertible Note Related Party
ConvertibleNoteRelatedParty
450000 usd
CY2023Q4 vrme Convertible Note Related Party
ConvertibleNoteRelatedParty
475000 usd
CY2024Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
650000 usd
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
625000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
4549000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
8174000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10715065 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10453315 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10444698 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10123964 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
11000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
95031000 usd
CY2024Q3 vrme Treasury Stock Share
TreasuryStockShare
270367 shares
CY2023Q4 vrme Treasury Stock Share
TreasuryStockShare
329351 shares
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
464000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
659000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-85172000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-81849000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-86000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
10280000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12531000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14829000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20705000 usd
CY2023Q3 us-gaap Revenues
Revenues
5604000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-930000 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q3 us-gaap Revenues
Revenues
5435000 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
3540000 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
3558000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
1895000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
2046000 usd
CY2024Q3 us-gaap Management Fee Expense
ManagementFeeExpense
1329000 usd
CY2023Q3 us-gaap Management Fee Expense
ManagementFeeExpense
1341000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
778000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1178000 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5000 usd
CY2024Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
401000 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
16 usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q3 vrme Contingent Liability Non Current
ContingentLiabilityNonCurrent
usd
CY2023Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
usd
CY2024Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
vrme Leasehold Improvements
LeaseholdImprovements
usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
usd
vrme Deferred Implementation Costs
DeferredImplementationCosts
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
shares
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
CY2024Q3 vrme Sharebased Compensation Arrangement By Sharebased Payment Award Other Than Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOtherThanOptionsExercisableIntrinsicValue1
usd
CY2024Q3 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
usd
CY2023Q4 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6927000 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
95991000 usd
us-gaap Revenues
Revenues
16546000 usd
us-gaap Revenues
Revenues
16600000 usd
us-gaap Cost Of Revenue
CostOfRevenue
10301000 usd
us-gaap Cost Of Revenue
CostOfRevenue
11447000 usd
us-gaap Gross Profit
GrossProfit
6245000 usd
us-gaap Gross Profit
GrossProfit
5153000 usd
us-gaap Management Fee Expense
ManagementFeeExpense
4189000 usd
us-gaap Management Fee Expense
ManagementFeeExpense
3697000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2780000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3393000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5000 usd
CY2024Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
2252000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
2265000 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
34000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
4765000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2901000 usd
us-gaap Operating Expenses
OperatingExpenses
10298000 usd
us-gaap Operating Expenses
OperatingExpenses
8550000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2870000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-855000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4053000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3397000 usd
CY2024Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-29000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-39000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-109000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-127000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
CY2024Q3 us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
475000 usd
CY2023Q3 us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
-36000 usd
us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
839000 usd
us-gaap Asset Acquisition Consideration Transferred Contingent Consideration
AssetAcquisitionConsiderationTransferredContingentConsideration
136000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
446000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-75000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
730000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-2424000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3323000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3392000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10603747 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9879202 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10306392 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9732619 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10603747 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9879202 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10306392 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9732619 shares
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-2424000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-930000 usd
us-gaap Profit Loss
ProfitLoss
-3323000 usd
us-gaap Profit Loss
ProfitLoss
-3392000 usd
CY2024Q3 vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
2000 usd
CY2023Q3 vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
3000 usd
vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
7000 usd
vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
4000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
42000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
28000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
91000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
76000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2464000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-955000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3407000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3464000 usd
us-gaap Profit Loss
ProfitLoss
-3323000 usd
us-gaap Profit Loss
ProfitLoss
-3392000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
49000 usd
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
174000 usd
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
46000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
vrme Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
836000 usd
vrme Change In Fair Value Of Contingent Consideration
ChangeInFairValueOfContingentConsideration
136000 usd
vrme Fair Value Of Restricted Stock Awards And Restricted Stock Units Issued In Exchange For Services
FairValueOfRestrictedStockAwardsAndRestrictedStockUnitsIssuedInExchangeForServices
-1009000 usd
vrme Fair Value Of Restricted Stock Awards And Restricted Stock Units Issued In Exchange For Services
FairValueOfRestrictedStockAwardsAndRestrictedStockUnitsIssuedInExchangeForServices
-1053000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
2261000 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
34000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
905000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
835000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
45000 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-16000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1806000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3015000 usd
vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
495000 usd
vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
300000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-19000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-38000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-55000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-51000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2226000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2512000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
302000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-599000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
12000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
51000 usd
vrme Leasehold Improvements
LeaseholdImprovements
8000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
24000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
363000 usd
vrme Deferred Implementation Costs
DeferredImplementationCosts
58000 usd
us-gaap Payments For Software
PaymentsForSoftware
334000 usd
us-gaap Payments For Software
PaymentsForSoftware
576000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-353000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1080000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
800000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1100000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
21000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
80000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
36000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
47000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
18000 usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
1000 usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
10000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
375000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
675000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-438000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1277000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-485000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-404000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3095000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3411000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2610000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3007000 usd
us-gaap Interest Paid Net
InterestPaidNet
160000 usd
us-gaap Interest Paid Net
InterestPaidNet
129000 usd
vrme Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
7000 usd
vrme Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
4000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12358000 usd
CY2023Q3 vrme Restricted Stock Awards Net Of Shares Withheld For Employee Tax
RestrictedStockAwardsNetOfSharesWithheldForEmployeeTax
170000 usd
CY2023Q3 vrme Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
308000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
18000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-25000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-930000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
11899000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
12257000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
56000 usd
CY2024Q3 vrme Restricted Stock Awards Net Of Shares Withheld For Employee Tax
RestrictedStockAwardsNetOfSharesWithheldForEmployeeTax
345000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
86000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-40000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-2424000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
10280000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13586000 usd
vrme Restricted Stock Awards Net Of Shares Withheld For Employee Tax
RestrictedStockAwardsNetOfSharesWithheldForEmployeeTax
317000 usd
vrme Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
718000 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
127000 usd
vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
625000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
10000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-72000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3392000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
11899000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
12531000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
332000 usd
vrme Restricted Stock Units Net Of Shares Withheld For Employee Tax
RestrictedStockUnitsNetOfSharesWithheldForEmployeeTax
630000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
25000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-84000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3323000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
10280000 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_844_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zplBNpFi9sk7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"><b><i><span style="text-decoration: underline"><span id="xdx_86D_zA1ACDaUIdh3">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; background-color: white"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; background-color: white">Certain amounts presented for the three and nine months ended September 30, 2023, reflect reclassifications made to conform to the presentation in our current reporting period. These reclassifications had no effect on the previously reported net loss.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2610000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3032000 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
-0 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
63000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2610000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3095000 usd
CY2024Q3 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
63000 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
67 usd
us-gaap Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
21 usd
us-gaap Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
30 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_z5Nv7St7zYDl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_86B_zzEpjAIUtr3a">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8256000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8256000 shares
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8385000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8385000 shares
CY2024Q3 us-gaap Revenues
Revenues
5435000 usd
CY2023Q3 us-gaap Revenues
Revenues
5604000 usd
us-gaap Revenues
Revenues
16546000 usd
us-gaap Revenues
Revenues
16600000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1282000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1185000 usd
vrme Contract Asset Additions
ContractAssetAdditions
6464000 usd
vrme Contract Asset Additions
ContractAssetAdditions
5394000 usd
vrme Reclassification To Accounts Receivable Billed To Customers
ReclassificationToAccountsReceivableBilledToCustomers
-6960000 usd
vrme Reclassification To Accounts Receivable Billed To Customers
ReclassificationToAccountsReceivableBilledToCustomers
-5694000 usd
CY2024Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
786000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
885000 usd
CY2023Q1 vrme Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
360000 usd
CY2023Q1 vrme Earnout Consideration
EarnoutConsideration
1100000 usd
CY2024Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
22000 usd
CY2024Q2 vrme Contingent Consideration Payment
ContingentConsiderationPayment
36000 usd
CY2023Q4 us-gaap Goodwill Gross
GoodwillGross
5384000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
1351000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-45000 usd
CY2024Q3 us-gaap Goodwill Gross
GoodwillGross
3988000 usd
CY2024Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
901 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
914 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7730000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2207000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5523000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9006000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2079000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6927000 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
277000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
266000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
817000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
761000 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
914000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
257000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1023000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1023000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
996000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
622000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1602000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5523000 usd
CY2024Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
56000 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
331000 usd
CY2023Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
177000 usd
us-gaap Restricted Stock Expense
RestrictedStockExpense
325000 usd
CY2024Q3 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
345000 usd
vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
678000 usd
CY2023Q3 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
316000 usd
vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
728000 usd
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
1750 shares
us-gaap Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
38095 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
30000 shares
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
42000 usd
CY2024Q2 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
30000 shares
CY2024Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
42000 usd
CY2024Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
60000 shares
CY2024Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
86000 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
270367 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
329351 shares
CY2024Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
464000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
659000 usd
CY2023Q4 us-gaap Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
500000 usd
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1000 shares
CY2024Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
1000 usd
CY2024Q3 vrme Unrecognized Compensation Cost Outstanding
UnrecognizedCompensationCostOutstanding
0 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
4628586 shares
CY2023Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
4.13
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
4628586 shares
CY2024Q3 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
4.13
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P1Y6M
CY2024Q3 vrme Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
4628586 shares
CY2024Q3 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
4.13
vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
P1Y6M
CY2024Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
500000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
500000 usd
vrme Principal Outstanding
PrincipalOutstanding
375000 usd
us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
0 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1958000 usd
CY2022Q4 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.07602 pure
CY2023Q3 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
1100000 usd
CY2023Q3 vrme Convertiable Promissory Notes Purchased By Related Party
ConvertiablePromissoryNotesPurchasedByRelatedParty
475000 usd
CY2024Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
450000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
66000 usd
CY2024Q3 us-gaap Convertible Debt
ConvertibleDebt
1100000 usd
CY2024Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
CY2023Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
50000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
47000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
145000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
132000 usd
CY2024Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
4000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
13000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
23000 usd
CY2024Q3 us-gaap Lease Cost
LeaseCost
54000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
52000 usd
us-gaap Lease Cost
LeaseCost
158000 usd
us-gaap Lease Cost
LeaseCost
155000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
339000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
468000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
166000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
170000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
184000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
307000 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
350000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
477000 usd
CY2024Q3 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
144000 usd
CY2023Q4 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
177000 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y3M18D
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.064 pure
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
48000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
196000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
139000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
45000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
428000 usd
CY2024Q3 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
78000 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
350000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
166000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
184000 usd
CY2024Q3 us-gaap Revenues
Revenues
5435000 usd
CY2023Q3 us-gaap Revenues
Revenues
5604000 usd
us-gaap Revenues
Revenues
16546000 usd
us-gaap Revenues
Revenues
16600000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
1895000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
2046000 usd
us-gaap Gross Profit
GrossProfit
6245000 usd
us-gaap Gross Profit
GrossProfit
5153000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
778000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1178000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2780000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3393000 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2870000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-855000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4053000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3397000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
446000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-75000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
730000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-2424000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-930000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3323000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3392000 usd
CY2024Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
54843 shares
CY2024Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
69667 shares
CY2024Q4 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
14824 shares
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
vrme-20240930_cal.xml Edgar Link unprocessable
0001214659-24-018758-index-headers.html Edgar Link pending
0001214659-24-018758-index.html Edgar Link pending
0001214659-24-018758.txt Edgar Link pending
0001214659-24-018758-xbrl.zip Edgar Link pending
ex10_3.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pnc_logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vrme-20240930.xsd Edgar Link pending
y11524010q.htm Edgar Link pending
vrme-20240930_def.xml Edgar Link unprocessable
vrme-20240930_lab.xml Edgar Link unprocessable
vrme-20240930_pre.xml Edgar Link unprocessable
y11524010q_htm.xml Edgar Link completed