2022 Q1 Form 10-Q Financial Statement

#000165731222000016 Filed on May 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.440M $9.280M
YoY Change -19.83% 36.87%
% of Gross Profit
Research & Development $17.63M $13.57M
YoY Change 29.84% 78.09%
% of Gross Profit
Depreciation & Amortization $163.0K $153.0K
YoY Change 6.54% -4.38%
% of Gross Profit
Operating Expenses $25.07M $22.86M
YoY Change 9.66% 57.8%
Operating Profit -$25.07M -$22.86M
YoY Change 9.66% 57.8%
Interest Expense $84.00K $84.00K
YoY Change 0.0%
% of Operating Profit
Other Income/Expense, Net $310.0K $1.646M
YoY Change -81.17% -24.81%
Pretax Income -$24.76M -$21.21M
YoY Change 16.71% 72.51%
Income Tax $82.00K $80.00K
% Of Pretax Income
Net Earnings -$24.84M -$21.29M
YoY Change 16.66% 72.44%
Net Earnings / Revenue
Basic Earnings Per Share -$0.05 -$0.05
Diluted Earnings Per Share -$0.05 -$0.05
COMMON SHARES
Basic Shares Outstanding 481.9M shares 469.5M shares
Diluted Shares Outstanding 481.9M shares 469.5M shares

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $132.8M $169.6M
YoY Change -21.72% 557.36%
Cash & Equivalents $132.8M $169.6M
Short-Term Investments
Other Short-Term Assets $2.525M $1.484M
YoY Change 70.15% -38.17%
Inventory
Prepaid Expenses $1.246M $7.247M
Receivables
Other Receivables
Total Short-Term Assets $153.0M $188.6M
YoY Change -18.9% 383.59%
LONG-TERM ASSETS
Property, Plant & Equipment $71.00K $98.00K
YoY Change -27.55% -93.88%
Goodwill $545.0K $545.0K
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $15.00M
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $16.36M $1.549M
YoY Change 956.17% -71.84%
TOTAL ASSETS
Total Short-Term Assets $153.0M $188.6M
Total Long-Term Assets $16.36M $1.549M
Total Assets $169.3M $190.2M
YoY Change -10.96% 327.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.064M $541.0K
YoY Change 1390.57% -93.4%
Accrued Expenses $28.88M $8.514M
YoY Change 239.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $37.90M $12.70M
YoY Change 198.5% 26.98%
LONG-TERM LIABILITIES
Long-Term Debt $4.900M $4.700M
YoY Change 4.26% 370.0%
Other Long-Term Liabilities $177.0K $400.0K
YoY Change -55.75% -73.33%
Total Long-Term Liabilities $5.105M $5.038M
YoY Change 1.33% 101.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $37.90M $12.70M
Total Long-Term Liabilities $5.105M $5.038M
Total Liabilities $43.01M $17.74M
YoY Change 142.49% 41.89%
SHAREHOLDERS EQUITY
Retained Earnings -$288.7M -$228.4M
YoY Change 26.4%
Common Stock $32.18M $31.79M
YoY Change 1.22%
Preferred Stock
YoY Change
Treasury Stock (at cost) $739.0K $1.670M
YoY Change -55.75%
Treasury Stock Shares
Shareholders Equity $126.3M $172.4M
YoY Change
Total Liabilities & Shareholders Equity $169.3M $190.2M
YoY Change -10.96% 327.3%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$24.84M -$21.29M
YoY Change 16.66% 72.44%
Depreciation, Depletion And Amortization $163.0K $153.0K
YoY Change 6.54% -4.38%
Cash From Operating Activities -$14.51M -$18.55M
YoY Change -21.77% 40.28%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $67.00K $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$726.0K $0.00
YoY Change
NET CHANGE
Cash From Operating Activities -$14.51M -$18.55M
Cash From Investing Activities $0.00 $0.00
Cash From Financing Activities -$726.0K $0.00
Net Change In Cash -$15.62M -$18.39M
YoY Change -15.08% 237.7%
FREE CASH FLOW
Cash From Operating Activities -$14.51M -$18.55M
Capital Expenditures $0.00 $0.00
Free Cash Flow -$14.51M -$18.55M
YoY Change -21.77% 40.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001657312
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-38067
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
Verona Pharma plc
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
X0
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1489389
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
3 More London Riverside
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
London
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
SE1 2RE
CY2022Q1 dei Entity Address Country
EntityAddressCountry
GB
CY2022Q1 dei Country Region
CountryRegion
44
CY2022Q1 dei City Area Code
CityAreaCode
203
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
283 4200
CY2022Q1 dei Security12b Title
Security12bTitle
Ordinary shares, nominal value £0.05 per share*
CY2022Q1 dei Trading Symbol
TradingSymbol
VRNA
CY2022Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
482944390 shares
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132764000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
148380000 USD
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1246000 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4037000 USD
CY2022Q1 vrna Tax Credit And Income Taxes Receivable Current
TaxCreditAndIncomeTaxesReceivableCurrent
16420000 USD
CY2021Q4 vrna Tax Credit And Income Taxes Receivable Current
TaxCreditAndIncomeTaxesReceivableCurrent
15583000 USD
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2525000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2063000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
152955000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
170063000 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
71000 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
80000 USD
CY2022Q1 us-gaap Goodwill
Goodwill
545000 USD
CY2021Q4 us-gaap Goodwill
Goodwill
545000 USD
CY2022Q1 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
15000000 USD
CY2021Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
15000000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10044000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28877000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
744000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
899000 USD
CY2022Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
16360000 USD
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
16524000 USD
CY2022Q1 us-gaap Assets
Assets
169315000 USD
CY2021Q4 us-gaap Assets
Assets
186587000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
8064000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22256000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
583000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
648000 USD
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
235000 USD
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
147000 USD
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
144000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
327000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
37903000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
33422000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4928000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4874000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
177000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
286000 USD
CY2022Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5105000 USD
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5160000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
43008000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
38582000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
494058246 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
489177550 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
482944390 shares
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
603000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4601000 USD
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
480082966 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
32182000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
31855000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
388204000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
385070000 USD
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
739000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4601000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-288739000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-263716000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
126307000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
148005000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
169315000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
186587000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17625000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13574000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7440000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9282000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
25065000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
22856000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-25065000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-22856000 USD
CY2022Q1 vrna Gain Loss From Research And Development Tax Credit
GainLossFromResearchAndDevelopmentTaxCredit
1302000 USD
CY2021Q1 vrna Gain Loss From Research And Development Tax Credit
GainLossFromResearchAndDevelopmentTaxCredit
2070000 USD
CY2022Q1 us-gaap Investment Income Net
InvestmentIncomeNet
15000 USD
CY2021Q1 us-gaap Investment Income Net
InvestmentIncomeNet
4000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
84000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
84000 USD
CY2022Q1 vrna Unrealized Gain Loss On Warrants
UnrealizedGainLossOnWarrants
0 USD
CY2021Q1 vrna Unrealized Gain Loss On Warrants
UnrealizedGainLossOnWarrants
-507000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80000 USD
CY2022Q1 vrna Foreign Currency Transaction Gain Loss Before Tax Excluding Finance Leases
ForeignCurrencyTransactionGainLossBeforeTaxExcludingFinanceLeases
-923000 USD
CY2021Q1 vrna Foreign Currency Transaction Gain Loss Before Tax Excluding Finance Leases
ForeignCurrencyTransactionGainLossBeforeTaxExcludingFinanceLeases
163000 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
310000 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1646000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24755000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21210000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-24837000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-21290000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
148005000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-24837000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
67000 USD
CY2022Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
793000 USD
CY2022Q1 vrna Adjustments To Additional Paid In Capital Reclassification From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalReclassificationFromShareBasedCompensation
-118000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3747000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
126307000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
184854000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-21290000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8850000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
172414000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-24837000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-21290000 USD
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1119000 USD
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
155000 USD
CY2022Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
23000 USD
CY2021Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
19000 USD
CY2022Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
31000 USD
CY2021Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
31000 USD
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2021Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
507000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3748000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8850000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
163000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
153000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2791000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2709000 USD
CY2022Q1 vrna Increase Decrease In Tax And Tax Credit Receivables Current
IncreaseDecreaseInTaxAndTaxCreditReceivablesCurrent
1578000 USD
CY2021Q1 vrna Increase Decrease In Tax And Tax Credit Receivables Current
IncreaseDecreaseInTaxAndTaxCreditReceivablesCurrent
2012000 USD
CY2022Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
462000 USD
CY2021Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-236000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1980000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
363000 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6621000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2349000 USD
CY2022Q1 vrna Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-174000 USD
CY2021Q1 vrna Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-210000 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
88000 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
0 USD
CY2022Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-65000 USD
CY2021Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
15000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14512000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18551000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2022Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
793000 USD
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67000 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-726000 USD
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-378000 USD
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
163000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-15616000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18388000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
148380000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
187986000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
132764000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
169598000 USD
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1000 USD
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
53000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
55000 USD
CY2022Q1 vrna Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
1 subsidiary
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-288700000 USD
CY2022Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
80696 shares
CY2022Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.86
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
60576894 shares
CY2022Q1 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
100000 USD
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:110%">Use of estimates</span></div><div style="margin-bottom:6pt;margin-top:6pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:110%">The preparation of interim unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Significant estimates and assumptions reflected in these unaudited condensed consolidated financial statements include, but are not limited to, the accrual and prepayment of research and development expenses, the fair value of share-based compensation, the fair value of warrants, research and development tax credit and the carrying value of the equity interest in Nuance Pharma (as defined below). Estimates are periodically reviewed in light of changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which they become known. Actual results could differ from the Company’s estimates.</span></div>
CY2022Q1 vrna Prepaid Research And Development Fees Current
PrepaidResearchAndDevelopmentFeesCurrent
452000 USD
CY2021Q4 vrna Prepaid Research And Development Fees Current
PrepaidResearchAndDevelopmentFeesCurrent
2169000 USD
CY2022Q1 us-gaap Prepaid Insurance
PrepaidInsurance
435000 USD
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1555000 USD
CY2022Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
359000 USD
CY2021Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
313000 USD
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1246000 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4037000 USD
CY2022Q1 vrna Research And Development Tax Credit Receivable Current
ResearchAndDevelopmentTaxCreditReceivableCurrent
16420000 USD
CY2021Q4 vrna Research And Development Tax Credit Receivable Current
ResearchAndDevelopmentTaxCreditReceivableCurrent
15583000 USD
CY2022Q1 vrna Tax Credit And Income Taxes Receivable Current
TaxCreditAndIncomeTaxesReceivableCurrent
16420000 USD
CY2021Q4 vrna Tax Credit And Income Taxes Receivable Current
TaxCreditAndIncomeTaxesReceivableCurrent
15583000 USD
CY2022Q1 vrna Gain Loss From Research And Development Tax Credit Excluding Annual Cap
GainLossFromResearchAndDevelopmentTaxCreditExcludingAnnualCap
3600000 USD
CY2022Q1 vrna Gain Loss From Research And Development Tax Credit
GainLossFromResearchAndDevelopmentTaxCredit
1300000 USD
CY2022Q1 vrna Accrued Research And Development Fees Current
AccruedResearchAndDevelopmentFeesCurrent
27520000 USD
CY2021Q4 vrna Accrued Research And Development Fees Current
AccruedResearchAndDevelopmentFeesCurrent
21336000 USD
CY2022Q1 vrna Accrued Professional Fees Listing And General Corporate Costs Current
AccruedProfessionalFeesListingAndGeneralCorporateCostsCurrent
846000 USD
CY2021Q4 vrna Accrued Professional Fees Listing And General Corporate Costs Current
AccruedProfessionalFeesListingAndGeneralCorporateCostsCurrent
919000 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
511000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28877000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22256000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4900000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3748000 USD
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
12695200 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.38
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8850000 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
608000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.62
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
13303200 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.34
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
77584846 shares
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-24837000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-21290000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
481941527 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
481941527 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
469465085 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
469465085 shares
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05

Files In Submission

Name View Source Status
0001657312-22-000016-index-headers.html Edgar Link pending
0001657312-22-000016-index.html Edgar Link pending
0001657312-22-000016.txt Edgar Link pending
0001657312-22-000016-xbrl.zip Edgar Link pending
exhibit311q122.htm Edgar Link pending
exhibit312q122.htm Edgar Link pending
exhibit321q122.htm Edgar Link pending
exhibit322q122.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
svb-second_amendmentxtox.htm Edgar Link pending
svb-second_amendmentxtox001.jpg Edgar Link pending
svb-second_amendmentxtox002.jpg Edgar Link pending
svb-second_amendmentxtox003.jpg Edgar Link pending
svb-second_amendmentxtox004.jpg Edgar Link pending
vrna-20220331.htm Edgar Link pending
vrna-20220331.xsd Edgar Link pending
vrna-20220331_cal.xml Edgar Link unprocessable
vrna-20220331_def.xml Edgar Link unprocessable
vrna-20220331_htm.xml Edgar Link completed
vrna-20220331_lab.xml Edgar Link unprocessable
vrna-20220331_pre.xml Edgar Link unprocessable