|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$257.9M
-24.56%
YoY
|
-$341.9M
191.32%
YoY
|
-$117.3M
-56.4%
YoY
|
-$269.2M
1734.04%
YoY
|
-$14.68M
-138.22%
YoY
|
| Depreciation, Depletion And Amortization |
$124.2M
-11.1%
YoY
|
$139.7M
-1.04%
YoY
|
$141.1M
-0.18%
YoY
|
$141.4M
46.9%
YoY
|
$96.24M
1123.54%
YoY
|
| Cash From Operating Activities |
$52.86M
-52.89%
YoY
|
$112.2M
2.27%
YoY
|
$109.7M
16.28%
YoY
|
$94.35M
-47.93%
YoY
|
$181.2M
152.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.23M
-58.38%
YoY
|
$99.05M
172.63%
YoY
|
$36.33M
-69.52%
YoY
|
$119.2M
-179.64%
YoY
|
-$149.6M
122.8%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$35.88M
170.75%
YoY
|
$13.25M
-88.45%
YoY
|
$114.8M
-62.96%
YoY
|
$309.8M
1314.55%
YoY
|
| Other Investing Activities |
$800.0K
-149.75%
YoY
|
-$1.608M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$304.5M
1442.25%
YoY
|
| Cash From Investing Activities |
-$32.60M
-75.53%
YoY
|
-$133.3M
181.12%
YoY
|
-$47.40M
-77.2%
YoY
|
-$207.9M
-54.23%
YoY
|
-$454.2M
422.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.10M
3327.66%
YoY
|
| Debt Paid & Issued, Net |
$77.93M
22.91%
YoY
|
$63.40M
27.14%
YoY
|
$49.87M
-86.66%
YoY
|
$373.9M
3375.87%
YoY
|
$10.76M
10.28%
YoY
|
| Cash From Financing Activities |
-$25.32M
-61.59%
YoY
|
-$65.93M
-338.83%
YoY
|
$27.60M
-72.19%
YoY
|
$99.25M
-72.1%
YoY
|
$355.7M
1307.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.86M
-52.89%
YoY
|
$112.2M
2.27%
YoY
|
$109.7M
16.28%
YoY
|
$94.35M
-47.93%
YoY
|
$181.2M
152.97%
YoY
|
| Cash From Investing Activities |
-$32.60M
-75.53%
YoY
|
-$133.3M
181.12%
YoY
|
-$47.40M
-77.2%
YoY
|
-$207.9M
-54.23%
YoY
|
-$454.2M
422.57%
YoY
|
| Cash From Financing Activities |
-$25.32M
-61.59%
YoY
|
-$65.93M
-338.83%
YoY
|
$27.60M
-72.19%
YoY
|
$99.25M
-72.1%
YoY
|
$355.7M
1307.73%
YoY
|
| Net Change In Cash |
-$5.067M
-94.17%
YoY
|
-$86.98M
-196.74%
YoY
|
$89.91M
-730.58%
YoY
|
-$14.26M
-117.24%
YoY
|
$82.72M
728.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.86M
-52.89%
YoY
|
$112.2M
2.27%
YoY
|
$109.7M
16.28%
YoY
|
$94.35M
-47.93%
YoY
|
$181.2M
152.97%
YoY
|
| Capital Expenditures |
$41.23M
-58.38%
YoY
|
$99.05M
172.63%
YoY
|
$36.33M
-69.52%
YoY
|
$119.2M
-179.64%
YoY
|
-$149.6M
122.8%
YoY
|
| Free Cash Flow |
$11.63M
-11.55%
YoY
|
$13.15M
-82.08%
YoY
|
$73.38M
-395.57%
YoY
|
-$24.83M
-107.5%
YoY
|
$330.8M
138.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.82M
54.78%
YoY
|
-$183.4M
-32.74%
YoY
|
-$43.83M
2.97%
YoY
|
-$19.15M
-12.01%
YoY
|
-$11.52M
138.8%
YoY
|
-$272.7M
253.21%
YoY
|
-$42.57M
138.58%
YoY
|
-$21.76M
66.63%
YoY
|
-$4.822M
-47.8%
YoY
|
-$77.21M
-64.27%
YoY
|
-$17.84M
-58.5%
YoY
|
-$13.06M
32.64%
YoY
|
-$9.237M
-8.82%
YoY
|
-$216.1M
1372.54%
YoY
|
-$42.99M
-146.99%
YoY
|
-$9.847M
-66.83%
YoY
|
-$10.13M
361.76%
YoY
|
-$14.68M
-344.64%
YoY
|
$91.50M
21.29%
YoY
|
| Depreciation, Depletion And Amortization |
$29.19M
-8.19%
YoY
|
$32.34M
-2.73%
YoY
|
$31.56M
-14.39%
YoY
|
$31.49M
-11.88%
YoY
|
$31.79M
-10.58%
YoY
|
$33.25M
-6.54%
YoY
|
$36.87M
4.53%
YoY
|
$35.73M
1.41%
YoY
|
$35.55M
1.41%
YoY
|
$35.57M
-5.46%
YoY
|
$35.27M
-2.9%
YoY
|
$35.24M
-0.68%
YoY
|
$35.06M
1.81%
YoY
|
$37.63M
-47.27%
YoY
|
$36.32M
260.92%
YoY
|
$35.48M
46.15%
YoY
|
$34.43M
192.23%
YoY
|
$71.37M
2548.38%
YoY
|
$10.06M
74.95%
YoY
|
| Cash From Operating Activities |
$18.59M
940.71%
YoY
|
$13.82M
-68.24%
YoY
|
$26.35M
-11.36%
YoY
|
$10.90M
37.61%
YoY
|
$1.786M
-94.25%
YoY
|
$43.50M
34.47%
YoY
|
$29.73M
-18.81%
YoY
|
$7.921M
-66.83%
YoY
|
$31.04M
84.09%
YoY
|
$32.35M
11.41%
YoY
|
$36.62M
69.05%
YoY
|
$23.88M
159.8%
YoY
|
$16.86M
-51.06%
YoY
|
$29.04M
-43.04%
YoY
|
$21.66M
-65.94%
YoY
|
$9.191M
-78.0%
YoY
|
$34.46M
38.65%
YoY
|
$50.97M
103.43%
YoY
|
$63.59M
93.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.94M
7.74%
YoY
|
$9.434M
-33.77%
YoY
|
$7.459M
-86.82%
YoY
|
$10.47M
-43.46%
YoY
|
$13.86M
42.94%
YoY
|
$14.25M
44.96%
YoY
|
$56.59M
468.04%
YoY
|
$18.52M
131.86%
YoY
|
$9.699M
13.37%
YoY
|
$9.827M
3.95%
YoY
|
$9.962M
-143.56%
YoY
|
$7.986M
-120.72%
YoY
|
$8.555M
-117.71%
YoY
|
$9.454M
-123.27%
YoY
|
-$22.87M
-41.7%
YoY
|
-$38.55M
48.72%
YoY
|
-$48.30M
10.12%
YoY
|
-$40.63M
27.64%
YoY
|
-$39.22M
78.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
-99.17%
YoY
|
N/A
|
N/A
|
N/A
|
$60.08M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.00K
-99.67%
YoY
|
-$533.0K
-128.87%
YoY
|
$8.000K
-100.02%
YoY
|
$57.00K
N/A
|
$9.093M
N/A
|
$1.846M
N/A
|
-$36.05M
-450712.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-100.27%
YoY
|
-$12.41M
-63.7%
YoY
|
$1.330M
-103.46%
YoY
|
-$13.11M
-85.95%
YoY
|
-$2.939M
-98.74%
YoY
|
-$34.18M
-168.03%
YoY
|
-$38.44M
36.77%
YoY
|
-$93.30M
598.42%
YoY
|
-$233.4M
2818.7%
YoY
|
| Cash From Investing Activities |
-$14.91M
212.45%
YoY
|
-$9.967M
-19.61%
YoY
|
-$7.451M
-91.96%
YoY
|
-$10.41M
-43.77%
YoY
|
-$4.771M
-50.81%
YoY
|
-$12.40M
26.17%
YoY
|
-$92.64M
830.65%
YoY
|
-$18.52M
-9.21%
YoY
|
-$9.699M
34.24%
YoY
|
-$9.827M
-56.45%
YoY
|
-$9.954M
-61.43%
YoY
|
-$20.39M
-71.96%
YoY
|
-$7.225M
-91.67%
YoY
|
-$22.57M
-83.15%
YoY
|
-$25.81M
-90.53%
YoY
|
-$72.73M
-398.99%
YoY
|
-$86.74M
20.53%
YoY
|
-$133.9M
196.36%
YoY
|
-$272.6M
810.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$7.130M
231.63%
YoY
|
N/A
|
N/A
|
N/A
|
$2.150M
-90.55%
YoY
|
N/A
|
N/A
|
N/A
|
$22.76M
231.28%
YoY
|
N/A
|
N/A
|
N/A
|
$6.870M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.38M
1994.42%
YoY
|
-$3.744M
-54.84%
YoY
|
-$4.850M
124.02%
YoY
|
-$16.14M
-69.64%
YoY
|
-$591.0K
-74.5%
YoY
|
-$8.291M
-137.15%
YoY
|
-$2.165M
-418.85%
YoY
|
-$53.15M
-1440.53%
YoY
|
-$2.318M
-461.06%
YoY
|
$22.32M
975.57%
YoY
|
$679.0K
-105.49%
YoY
|
$3.965M
-76.31%
YoY
|
$642.0K
-99.31%
YoY
|
$2.075M
-98.34%
YoY
|
-$12.37M
-110.64%
YoY
|
$16.74M
-158.27%
YoY
|
$92.81M
-35.1%
YoY
|
$125.1M
8685.74%
YoY
|
$116.3M
487.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.59M
940.71%
YoY
|
$13.82M
-68.24%
YoY
|
$26.35M
-11.36%
YoY
|
$10.90M
37.61%
YoY
|
$1.786M
-94.25%
YoY
|
$43.50M
34.47%
YoY
|
$29.73M
-18.81%
YoY
|
$7.921M
-66.83%
YoY
|
$31.04M
84.09%
YoY
|
$32.35M
11.41%
YoY
|
$36.62M
69.05%
YoY
|
$23.88M
159.8%
YoY
|
$16.86M
-51.06%
YoY
|
$29.04M
-43.04%
YoY
|
$21.66M
-65.94%
YoY
|
$9.191M
-78.0%
YoY
|
$34.46M
38.65%
YoY
|
$50.97M
103.43%
YoY
|
$63.59M
93.58%
YoY
|
| Cash From Investing Activities |
-$14.91M
212.45%
YoY
|
-$9.967M
-19.61%
YoY
|
-$7.451M
-91.96%
YoY
|
-$10.41M
-43.77%
YoY
|
-$4.771M
-50.81%
YoY
|
-$12.40M
26.17%
YoY
|
-$92.64M
830.65%
YoY
|
-$18.52M
-9.21%
YoY
|
-$9.699M
34.24%
YoY
|
-$9.827M
-56.45%
YoY
|
-$9.954M
-61.43%
YoY
|
-$20.39M
-71.96%
YoY
|
-$7.225M
-91.67%
YoY
|
-$22.57M
-83.15%
YoY
|
-$25.81M
-90.53%
YoY
|
-$72.73M
-398.99%
YoY
|
-$86.74M
20.53%
YoY
|
-$133.9M
196.36%
YoY
|
-$272.6M
810.69%
YoY
|
| Cash From Financing Activities |
-$12.38M
1994.42%
YoY
|
-$3.744M
-54.84%
YoY
|
-$4.850M
124.02%
YoY
|
-$16.14M
-69.64%
YoY
|
-$591.0K
-74.5%
YoY
|
-$8.291M
-137.15%
YoY
|
-$2.165M
-418.85%
YoY
|
-$53.15M
-1440.53%
YoY
|
-$2.318M
-461.06%
YoY
|
$22.32M
975.57%
YoY
|
$679.0K
-105.49%
YoY
|
$3.965M
-76.31%
YoY
|
$642.0K
-99.31%
YoY
|
$2.075M
-98.34%
YoY
|
-$12.37M
-110.64%
YoY
|
$16.74M
-158.27%
YoY
|
$92.81M
-35.1%
YoY
|
$125.1M
8685.74%
YoY
|
$116.3M
487.36%
YoY
|
| Net Change In Cash |
$18.59M
-619.77%
YoY
|
$104.0K
-99.54%
YoY
|
$14.05M
-121.6%
YoY
|
-$15.65M
-75.45%
YoY
|
-$3.576M
-118.8%
YoY
|
$22.81M
-49.13%
YoY
|
-$65.07M
-337.95%
YoY
|
-$63.75M
-955.78%
YoY
|
$19.02M
85.09%
YoY
|
$44.84M
424.81%
YoY
|
$27.35M
-265.55%
YoY
|
$7.449M
-115.92%
YoY
|
$10.28M
-74.63%
YoY
|
$8.544M
-79.74%
YoY
|
-$16.52M
-82.19%
YoY
|
-$46.80M
-225.22%
YoY
|
$40.52M
-57.74%
YoY
|
$42.18M
-325.44%
YoY
|
-$92.73M
-508.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.59M
940.71%
YoY
|
$13.82M
-68.24%
YoY
|
$26.35M
-11.36%
YoY
|
$10.90M
37.61%
YoY
|
$1.786M
-94.25%
YoY
|
$43.50M
34.47%
YoY
|
$29.73M
-18.81%
YoY
|
$7.921M
-66.83%
YoY
|
$31.04M
84.09%
YoY
|
$32.35M
11.41%
YoY
|
$36.62M
69.05%
YoY
|
$23.88M
159.8%
YoY
|
$16.86M
-51.06%
YoY
|
$29.04M
-43.04%
YoY
|
$21.66M
-65.94%
YoY
|
$9.191M
-78.0%
YoY
|
$34.46M
38.65%
YoY
|
$50.97M
103.43%
YoY
|
$63.59M
93.58%
YoY
|
| Capital Expenditures |
$14.94M
7.74%
YoY
|
$9.434M
-33.77%
YoY
|
$7.459M
-86.82%
YoY
|
$10.47M
-43.46%
YoY
|
$13.86M
42.94%
YoY
|
$14.25M
44.96%
YoY
|
$56.59M
468.04%
YoY
|
$18.52M
131.86%
YoY
|
$9.699M
13.37%
YoY
|
$9.827M
3.95%
YoY
|
$9.962M
-143.56%
YoY
|
$7.986M
-120.72%
YoY
|
$8.555M
-117.71%
YoY
|
$9.454M
-123.27%
YoY
|
-$22.87M
-41.7%
YoY
|
-$38.55M
48.72%
YoY
|
-$48.30M
10.12%
YoY
|
-$40.63M
27.64%
YoY
|
-$39.22M
78.77%
YoY
|
| Free Cash Flow |
$3.650M
-130.22%
YoY
|
$4.381M
-85.03%
YoY
|
$18.90M
-170.36%
YoY
|
$431.0K
-104.07%
YoY
|
-$12.08M
-156.59%
YoY
|
$29.26M
29.9%
YoY
|
-$26.86M
-200.74%
YoY
|
-$10.59M
-166.67%
YoY
|
$21.34M
156.92%
YoY
|
$22.52M
15.01%
YoY
|
$26.66M
-40.14%
YoY
|
$15.89M
-66.71%
YoY
|
$8.307M
-89.96%
YoY
|
$19.58M
-78.62%
YoY
|
$44.53M
-56.69%
YoY
|
$47.74M
-29.48%
YoY
|
$82.76M
20.44%
YoY
|
$91.60M
61.02%
YoY
|
$102.8M
87.65%
YoY
|
Loading...