|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of deferred commissions | |||||
| Non-cash operating lease costs | |||||
| Amortization of debt issuance costs | |||||
| Amortization of premium and accretion of discount on marketable securities, net | |||||
| Income from options to repurchase common stock | |||||
| Acquired in-process research and development | |||||
| Gain from sale of property and equipment | |||||
| Changes in assets and liabilities: | |||||
| Trade receivables | |||||
| Prepaid expenses and other short-term assets | |||||
| Deferred commissions | |||||
| Other long-term assets | |||||
| Trade payables | |||||
| Accrued expenses and other short-term liabilities | |||||
| Deferred revenues | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from maturities of marketable securities | |||||
| Proceeds from sales of marketable securities | |||||
| Investment in marketable securities | |||||
| Proceeds from short-term and long-term deposits | |||||
| Investment in short-term and long-term deposits | |||||
| Acquisitions, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Capitalized internal-use software | |||||
| Purchase of in-process research and development | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from employee stock plans | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Repurchase of common stock | |||||
| Proceeds from follow-on offering, net | |||||
| Repayment of convertible senior notes | |||||
| Proceeds from options to repurchase common stock | |||||
| Proceeds from issuance of convertible senior notes, net of issuance costs | |||||
| Purchases of capped calls | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Liability related to acquisition holdback | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
| Common stock issued for debt conversion | |||||
Loading...