|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$825.7M
5.09%
YoY
|
$785.7M
-3.9%
YoY
|
$817.6M
21.34%
YoY
|
$673.8M
-14.15%
YoY
|
$784.8M
-3.69%
YoY
|
| Depreciation, Depletion And Amortization |
$31.20M
-15.45%
YoY
|
$36.90M
-16.33%
YoY
|
$44.10M
-5.97%
YoY
|
$46.90M
-2.17%
YoY
|
$47.94M
3.32%
YoY
|
| Cash From Operating Activities |
$1.091B
20.88%
YoY
|
$902.6M
5.72%
YoY
|
$853.8M
2.73%
YoY
|
$831.1M
2.97%
YoY
|
$807.2M
10.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.80M
-18.86%
YoY
|
$28.10M
-38.65%
YoY
|
$45.80M
67.15%
YoY
|
$27.40M
-48.33%
YoY
|
$53.03M
22.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-99.94%
YoY
|
$314.4M
-709.3%
YoY
|
-$51.60M
-113.47%
YoY
|
$383.1M
-277.19%
YoY
|
-$216.2M
N/A
|
| Cash From Investing Activities |
$109.1M
-61.89%
YoY
|
$286.3M
-393.94%
YoY
|
-$97.40M
-127.38%
YoY
|
$355.7M
-232.11%
YoY
|
-$269.2M
272.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$215.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$881.6M
-28.07%
YoY
|
$1.226B
-237.85%
YoY
|
-$889.1M
-184.83%
YoY
|
$1.048B
45.05%
YoY
|
$722.6M
-7.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.103B
-9.72%
YoY
|
-$1.222B
37.28%
YoY
|
-$889.8M
-14.1%
YoY
|
-$1.036B
44.04%
YoY
|
-$719.1M
-5.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.091B
20.88%
YoY
|
$902.6M
5.72%
YoY
|
$853.8M
2.73%
YoY
|
$831.1M
2.97%
YoY
|
$807.2M
10.54%
YoY
|
| Cash From Investing Activities |
$109.1M
-61.89%
YoY
|
$286.3M
-393.94%
YoY
|
-$97.40M
-127.38%
YoY
|
$355.7M
-232.11%
YoY
|
-$269.2M
272.62%
YoY
|
| Cash From Financing Activities |
-$1.103B
-9.72%
YoY
|
-$1.222B
37.28%
YoY
|
-$889.8M
-14.1%
YoY
|
-$1.036B
44.04%
YoY
|
-$719.1M
-5.98%
YoY
|
| Net Change In Cash |
$97.40M
-391.62%
YoY
|
-$33.40M
-74.96%
YoY
|
-$133.4M
-188.81%
YoY
|
$150.2M
-182.63%
YoY
|
-$181.8M
69.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.091B
20.88%
YoY
|
$902.6M
5.72%
YoY
|
$853.8M
2.73%
YoY
|
$831.1M
2.97%
YoY
|
$807.2M
10.54%
YoY
|
| Capital Expenditures |
$22.80M
-18.86%
YoY
|
$28.10M
-38.65%
YoY
|
$45.80M
67.15%
YoY
|
$27.40M
-48.33%
YoY
|
$53.03M
22.21%
YoY
|
| Free Cash Flow |
$1.068B
22.16%
YoY
|
$874.5M
8.23%
YoY
|
$808.0M
0.54%
YoY
|
$803.7M
6.57%
YoY
|
$754.1M
9.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$214.5M
7.63%
YoY
|
$206.0M
7.57%
YoY
|
$212.8M
5.71%
YoY
|
$207.4M
4.33%
YoY
|
$199.3M
2.68%
YoY
|
$191.5M
-27.65%
YoY
|
$201.3M
6.79%
YoY
|
$198.8M
7.05%
YoY
|
$194.1M
8.62%
YoY
|
$264.7M
47.47%
YoY
|
$188.5M
11.21%
YoY
|
$185.7M
11.0%
YoY
|
$178.7M
13.46%
YoY
|
$179.5M
-45.62%
YoY
|
$169.5M
8.22%
YoY
|
$167.3M
13.27%
YoY
|
$157.5M
4.72%
YoY
|
$330.1M
109.84%
YoY
|
$156.6M
-8.4%
YoY
|
| Depreciation, Depletion And Amortization |
$6.400M
-28.09%
YoY
|
$6.700M
-23.86%
YoY
|
$7.300M
-18.89%
YoY
|
$8.300M
-10.75%
YoY
|
$8.900M
-9.18%
YoY
|
$8.800M
-15.38%
YoY
|
$9.000M
-16.67%
YoY
|
$9.300M
-17.7%
YoY
|
$9.800M
-15.52%
YoY
|
$10.40M
-11.11%
YoY
|
$10.80M
-5.26%
YoY
|
$11.30M
-5.04%
YoY
|
$11.60M
-2.52%
YoY
|
$11.70M
-5.12%
YoY
|
$11.40M
-5.25%
YoY
|
$11.90M
-0.64%
YoY
|
$11.90M
2.59%
YoY
|
$12.33M
3.62%
YoY
|
$12.03M
2.84%
YoY
|
| Cash From Operating Activities |
$272.4M
-6.49%
YoY
|
$289.6M
25.1%
YoY
|
$307.7M
21.43%
YoY
|
$202.5M
26.25%
YoY
|
$291.3M
13.21%
YoY
|
$231.5M
13.37%
YoY
|
$253.4M
3.3%
YoY
|
$160.4M
10.39%
YoY
|
$257.3M
-0.66%
YoY
|
$204.2M
-5.86%
YoY
|
$245.3M
-6.45%
YoY
|
$145.3M
0.28%
YoY
|
$259.0M
25.06%
YoY
|
$216.9M
5.17%
YoY
|
$262.2M
0.82%
YoY
|
$144.9M
1.65%
YoY
|
$207.1M
4.44%
YoY
|
$206.2M
5.66%
YoY
|
$260.1M
86.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.200M
24.14%
YoY
|
$4.500M
-52.63%
YoY
|
$4.700M
-16.07%
YoY
|
$7.800M
-15.22%
YoY
|
$5.800M
52.63%
YoY
|
$9.500M
90.0%
YoY
|
$5.600M
-80.42%
YoY
|
$9.200M
41.54%
YoY
|
$3.800M
-33.33%
YoY
|
$5.000M
-35.06%
YoY
|
$28.60M
-514.49%
YoY
|
$6.500M
-204.84%
YoY
|
$5.700M
-13.64%
YoY
|
$7.700M
-157.05%
YoY
|
-$6.900M
-54.8%
YoY
|
-$6.200M
-64.71%
YoY
|
$6.600M
-1.49%
YoY
|
-$13.50M
107.65%
YoY
|
-$15.27M
1.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$194.4M
-39.89%
YoY
|
$113.0M
-1108.93%
YoY
|
-$99.30M
-250.23%
YoY
|
-$205.2M
-14.75%
YoY
|
$323.4M
-35.35%
YoY
|
-$11.20M
-110.27%
YoY
|
$66.10M
-135.85%
YoY
|
-$240.7M
-38.57%
YoY
|
$500.2M
20.39%
YoY
|
$109.1M
-159.75%
YoY
|
-$184.4M
595.85%
YoY
|
-$391.8M
-741.24%
YoY
|
$415.5M
-21.77%
YoY
|
-$182.6M
349.13%
YoY
|
-$26.50M
-24.16%
YoY
|
$61.10M
119.11%
YoY
|
$531.1M
-415.19%
YoY
|
-$40.66M
-116.94%
YoY
|
-$34.94M
-69.98%
YoY
|
| Cash From Investing Activities |
$187.2M
-41.06%
YoY
|
$108.5M
-624.15%
YoY
|
-$104.0M
-271.9%
YoY
|
-$213.0M
-14.77%
YoY
|
$317.6M
-36.02%
YoY
|
-$20.70M
-119.88%
YoY
|
$60.50M
-128.4%
YoY
|
-$249.9M
-37.26%
YoY
|
$496.4M
21.13%
YoY
|
$104.1M
-154.7%
YoY
|
-$213.0M
537.72%
YoY
|
-$398.3M
-825.5%
YoY
|
$409.8M
-21.87%
YoY
|
-$190.3M
251.41%
YoY
|
-$33.40M
-33.48%
YoY
|
$54.90M
432.18%
YoY
|
$524.5M
-399.37%
YoY
|
-$54.15M
-123.19%
YoY
|
-$50.21M
-61.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$74.20M
N/A
|
$71.10M
N/A
|
$72.00M
N/A
|
$72.10M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$225.4M
-6.74%
YoY
|
N/A
N/A
|
$218.7M
-27.85%
YoY
|
$166.8M
-57.26%
YoY
|
$241.7M
-10.45%
YoY
|
N/A
N/A
|
$303.1M
36.29%
YoY
|
$390.3M
75.1%
YoY
|
$269.9M
17.09%
YoY
|
N/A
N/A
|
$222.4M
N/A
|
$222.9M
N/A
|
$230.5M
12.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$204.6M
10.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$291.1M
21.34%
YoY
|
-$325.5M
20.33%
YoY
|
-$286.3M
-4.28%
YoY
|
-$251.1M
-35.66%
YoY
|
-$239.9M
-8.3%
YoY
|
-$270.5M
19.53%
YoY
|
-$299.1M
37.14%
YoY
|
-$390.3M
75.1%
YoY
|
-$261.6M
17.57%
YoY
|
-$226.3M
5.7%
YoY
|
-$218.1M
-20.34%
YoY
|
-$222.9M
-36.59%
YoY
|
-$222.5M
13.29%
YoY
|
-$214.1M
15.22%
YoY
|
-$273.8M
58.68%
YoY
|
-$351.5M
91.59%
YoY
|
-$196.4M
10.77%
YoY
|
-$185.8M
6.91%
YoY
|
-$172.5M
1.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$272.4M
-6.49%
YoY
|
$289.6M
25.1%
YoY
|
$307.7M
21.43%
YoY
|
$202.5M
26.25%
YoY
|
$291.3M
13.21%
YoY
|
$231.5M
13.37%
YoY
|
$253.4M
3.3%
YoY
|
$160.4M
10.39%
YoY
|
$257.3M
-0.66%
YoY
|
$204.2M
-5.86%
YoY
|
$245.3M
-6.45%
YoY
|
$145.3M
0.28%
YoY
|
$259.0M
25.06%
YoY
|
$216.9M
5.17%
YoY
|
$262.2M
0.82%
YoY
|
$144.9M
1.65%
YoY
|
$207.1M
4.44%
YoY
|
$206.2M
5.66%
YoY
|
$260.1M
86.29%
YoY
|
| Cash From Investing Activities |
$187.2M
-41.06%
YoY
|
$108.5M
-624.15%
YoY
|
-$104.0M
-271.9%
YoY
|
-$213.0M
-14.77%
YoY
|
$317.6M
-36.02%
YoY
|
-$20.70M
-119.88%
YoY
|
$60.50M
-128.4%
YoY
|
-$249.9M
-37.26%
YoY
|
$496.4M
21.13%
YoY
|
$104.1M
-154.7%
YoY
|
-$213.0M
537.72%
YoY
|
-$398.3M
-825.5%
YoY
|
$409.8M
-21.87%
YoY
|
-$190.3M
251.41%
YoY
|
-$33.40M
-33.48%
YoY
|
$54.90M
432.18%
YoY
|
$524.5M
-399.37%
YoY
|
-$54.15M
-123.19%
YoY
|
-$50.21M
-61.79%
YoY
|
| Cash From Financing Activities |
-$291.1M
21.34%
YoY
|
-$325.5M
20.33%
YoY
|
-$286.3M
-4.28%
YoY
|
-$251.1M
-35.66%
YoY
|
-$239.9M
-8.3%
YoY
|
-$270.5M
19.53%
YoY
|
-$299.1M
37.14%
YoY
|
-$390.3M
75.1%
YoY
|
-$261.6M
17.57%
YoY
|
-$226.3M
5.7%
YoY
|
-$218.1M
-20.34%
YoY
|
-$222.9M
-36.59%
YoY
|
-$222.5M
13.29%
YoY
|
-$214.1M
15.22%
YoY
|
-$273.8M
58.68%
YoY
|
-$351.5M
91.59%
YoY
|
-$196.4M
10.77%
YoY
|
-$185.8M
6.91%
YoY
|
-$172.5M
1.74%
YoY
|
| Net Change In Cash |
$168.8M
-54.22%
YoY
|
$72.60M
-221.61%
YoY
|
-$82.60M
-658.11%
YoY
|
-$261.6M
-45.48%
YoY
|
$368.7M
-25.08%
YoY
|
-$59.70M
-172.8%
YoY
|
$14.80M
-107.97%
YoY
|
-$479.8M
0.82%
YoY
|
$492.1M
10.31%
YoY
|
$82.00M
-143.73%
YoY
|
-$185.8M
312.89%
YoY
|
-$475.9M
213.71%
YoY
|
$446.1M
-16.63%
YoY
|
-$187.5M
456.02%
YoY
|
-$45.00M
-220.62%
YoY
|
-$151.7M
395.61%
YoY
|
$535.1M
-446.57%
YoY
|
-$33.72M
-113.23%
YoY
|
$37.31M
-123.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$272.4M
-6.49%
YoY
|
$289.6M
25.1%
YoY
|
$307.7M
21.43%
YoY
|
$202.5M
26.25%
YoY
|
$291.3M
13.21%
YoY
|
$231.5M
13.37%
YoY
|
$253.4M
3.3%
YoY
|
$160.4M
10.39%
YoY
|
$257.3M
-0.66%
YoY
|
$204.2M
-5.86%
YoY
|
$245.3M
-6.45%
YoY
|
$145.3M
0.28%
YoY
|
$259.0M
25.06%
YoY
|
$216.9M
5.17%
YoY
|
$262.2M
0.82%
YoY
|
$144.9M
1.65%
YoY
|
$207.1M
4.44%
YoY
|
$206.2M
5.66%
YoY
|
$260.1M
86.29%
YoY
|
| Capital Expenditures |
$7.200M
24.14%
YoY
|
$4.500M
-52.63%
YoY
|
$4.700M
-16.07%
YoY
|
$7.800M
-15.22%
YoY
|
$5.800M
52.63%
YoY
|
$9.500M
90.0%
YoY
|
$5.600M
-80.42%
YoY
|
$9.200M
41.54%
YoY
|
$3.800M
-33.33%
YoY
|
$5.000M
-35.06%
YoY
|
$28.60M
-514.49%
YoY
|
$6.500M
-204.84%
YoY
|
$5.700M
-13.64%
YoY
|
$7.700M
-157.05%
YoY
|
-$6.900M
-54.8%
YoY
|
-$6.200M
-64.71%
YoY
|
$6.600M
-1.49%
YoY
|
-$13.50M
107.65%
YoY
|
-$15.27M
1.77%
YoY
|
| Free Cash Flow |
$265.2M
-7.11%
YoY
|
$285.1M
28.42%
YoY
|
$303.0M
22.28%
YoY
|
$194.7M
28.77%
YoY
|
$285.5M
12.62%
YoY
|
$222.0M
11.45%
YoY
|
$247.8M
14.35%
YoY
|
$151.2M
8.93%
YoY
|
$253.5M
0.08%
YoY
|
$199.2M
-4.78%
YoY
|
$216.7M
-19.47%
YoY
|
$138.8M
-8.14%
YoY
|
$253.3M
26.33%
YoY
|
$209.2M
-4.8%
YoY
|
$269.1M
-2.26%
YoY
|
$151.1M
-5.63%
YoY
|
$200.5M
4.65%
YoY
|
$219.7M
8.94%
YoY
|
$275.3M
78.09%
YoY
|
Loading...