|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$67.95K
-92.25%
YoY
|
$1.210M
-45.9%
YoY
|
$3.256M
-66.77%
YoY
|
$4.817M
439.59%
YoY
|
$877.0K
-84.67%
YoY
|
$2.237M
-81.96%
YoY
|
$9.799M
57.59%
YoY
|
$892.7K
-79.7%
YoY
|
$5.719M
93.01%
YoY
|
$12.40M
55.67%
YoY
|
$6.218M
133.32%
YoY
|
$4.397M
-30.97%
YoY
|
$2.963M
-69.29%
YoY
|
$7.963M
N/A
|
$2.665M
5956.82%
YoY
|
$6.370M
N/A
|
$44.00K
N/A
|
| Cash & Equivalents |
$67.95K
-92.25%
YoY
|
$1.210M
-45.9%
YoY
|
$3.256M
-66.77%
YoY
|
$4.817M
439.57%
YoY
|
$877.0K
N/A
|
$2.236M
N/A
|
$9.799M
N/A
|
$892.7K
-79.7%
YoY
|
N/A
|
N/A
|
N/A
|
$4.397M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.106M
30.22%
YoY
|
$1.216M
15.83%
YoY
|
$648.9K
-29.82%
YoY
|
$754.6K
-13.79%
YoY
|
$849.2K
-31.02%
YoY
|
$1.050M
-48.55%
YoY
|
$924.6K
-53.72%
YoY
|
$875.3K
-39.34%
YoY
|
$1.231M
-13.8%
YoY
|
$2.040M
102.18%
YoY
|
$1.998M
171.47%
YoY
|
$1.443M
221.38%
YoY
|
$1.428M
397.56%
YoY
|
$1.009M
N/A
|
$736.0K
40.19%
YoY
|
$449.0K
N/A
|
$525.0K
N/A
|
| Inventory |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$6.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.106M
N/A
|
$1.216M
N/A
|
$615.7K
N/A
|
$636.1K
-19.93%
YoY
|
N/A
|
N/A
|
N/A
|
$794.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$164.0K
-32.51%
YoY
|
$296.7K
91.42%
YoY
|
$200.0K
N/A
|
N/A
N/A
|
$243.0K
-89.19%
YoY
|
$155.0K
-90.95%
YoY
|
$0.00
-100.0%
YoY
|
$1.352M
-2.38%
YoY
|
$2.247M
-3.27%
YoY
|
$1.713M
-21.96%
YoY
|
$1.396M
-35.46%
YoY
|
$1.385M
-19.99%
YoY
|
$2.323M
93.42%
YoY
|
$2.195M
N/A
|
$2.163M
512.75%
YoY
|
$1.731M
N/A
|
$353.0K
N/A
|
| Other Receivables |
$762.0K
-57.08%
YoY
|
$728.2K
-80.45%
YoY
|
$689.2K
-55.37%
YoY
|
$604.9K
-55.46%
YoY
|
$1.775M
-6.32%
YoY
|
$3.725M
150.31%
YoY
|
$1.544M
21.4%
YoY
|
$1.358M
26.69%
YoY
|
$1.895M
1099.37%
YoY
|
$1.488M
1205.26%
YoY
|
$1.272M
2550.0%
YoY
|
$1.072M
3870.37%
YoY
|
$158.0K
731.58%
YoY
|
$114.0K
N/A
|
$48.00K
N/A
|
$27.00K
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$2.100M
-43.92%
YoY
|
$3.451M
-51.85%
YoY
|
$4.794M
-60.92%
YoY
|
$6.183M
38.07%
YoY
|
$3.744M
-66.24%
YoY
|
$7.166M
-59.37%
YoY
|
$12.27M
12.72%
YoY
|
$4.478M
-46.03%
YoY
|
$11.09M
61.41%
YoY
|
$17.64M
56.36%
YoY
|
$10.88M
93.96%
YoY
|
$8.297M
-3.25%
YoY
|
$6.872M
-38.4%
YoY
|
$11.28M
N/A
|
$5.611M
509.23%
YoY
|
$8.576M
N/A
|
$921.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$120.3K
-24.72%
YoY
|
$120.0K
-41.14%
YoY
|
$118.3K
-51.83%
YoY
|
$125.4K
-53.08%
YoY
|
$159.8K
-48.12%
YoY
|
$203.9K
-37.84%
YoY
|
$245.5K
-26.05%
YoY
|
$267.3K
-22.3%
YoY
|
$308.0K
-25.96%
YoY
|
$328.0K
-28.38%
YoY
|
$332.0K
-35.53%
YoY
|
$344.0K
-23.89%
YoY
|
$416.0K
362.22%
YoY
|
$458.0K
N/A
|
$515.0K
N/A
|
$452.0K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$70.50K
-94.13%
YoY
|
$69.70K
-94.2%
YoY
|
$68.90K
-93.36%
YoY
|
$68.10K
-92.86%
YoY
|
$1.202M
N/A
|
$1.202M
N/A
|
$1.037M
N/A
|
$954.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$722.0K
N/A
|
$420.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$190.7K
-85.99%
YoY
|
$189.7K
-86.51%
YoY
|
$187.1K
-85.41%
YoY
|
$193.5K
-84.16%
YoY
|
$1.362M
342.11%
YoY
|
$1.406M
327.33%
YoY
|
$1.283M
285.17%
YoY
|
$1.221M
255.06%
YoY
|
$308.0K
-72.93%
YoY
|
$329.0K
-62.53%
YoY
|
$333.0K
-35.47%
YoY
|
$344.0K
-23.89%
YoY
|
$1.138M
1164.44%
YoY
|
$878.0K
N/A
|
$516.0K
N/A
|
$452.0K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.100M
-43.92%
YoY
|
$3.451M
-51.85%
YoY
|
$4.794M
-60.92%
YoY
|
$6.183M
38.07%
YoY
|
$3.744M
-66.24%
YoY
|
$7.166M
-59.37%
YoY
|
$12.27M
12.72%
YoY
|
$4.478M
-46.03%
YoY
|
$11.09M
61.41%
YoY
|
$17.64M
56.36%
YoY
|
$10.88M
93.96%
YoY
|
$8.297M
-3.25%
YoY
|
$6.872M
-38.4%
YoY
|
$11.28M
N/A
|
$5.611M
509.23%
YoY
|
$8.576M
N/A
|
$921.0K
N/A
|
| Total Long-Term Assets |
$190.7K
|
$189.7K
|
$187.1K
|
$193.5K
|
$1.362M
|
$1.406M
|
$1.283M
|
$1.221M
|
$308.0K
|
$329.0K
|
$333.0K
|
$344.0K
|
$1.138M
|
$878.0K
|
$516.0K
|
$452.0K
|
$0.00
|
| Total Assets |
$2.290M
-55.14%
YoY
|
$3.640M
-57.53%
YoY
|
$4.981M
-63.24%
YoY
|
$6.377M
11.88%
YoY
|
$5.106M
-55.21%
YoY
|
$8.572M
-52.29%
YoY
|
$13.55M
20.81%
YoY
|
$5.700M
-34.04%
YoY
|
$11.40M
42.32%
YoY
|
$17.97M
47.77%
YoY
|
$11.22M
83.06%
YoY
|
$8.641M
-4.29%
YoY
|
$8.010M
-28.77%
YoY
|
$12.16M
N/A
|
$6.127M
565.26%
YoY
|
$9.028M
N/A
|
$921.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.141M
0.7%
YoY
|
$1.508M
-36.15%
YoY
|
$2.266M
-43.75%
YoY
|
$2.037M
-26.8%
YoY
|
$3.119M
65.66%
YoY
|
$2.362M
129.11%
YoY
|
$4.028M
98.8%
YoY
|
$2.783M
136.81%
YoY
|
$1.883M
92.14%
YoY
|
$1.031M
-3.19%
YoY
|
$2.026M
34.8%
YoY
|
$1.175M
117.59%
YoY
|
$980.0K
71.03%
YoY
|
$1.065M
N/A
|
$1.503M
81.08%
YoY
|
$540.0K
N/A
|
$830.0K
N/A
|
| Accrued Expenses |
$79.89K
91.59%
YoY
|
$132.7K
-91.79%
YoY
|
$25.66K
-95.82%
YoY
|
$41.74K
-49.41%
YoY
|
$41.70K
-45.13%
YoY
|
$1.615M
2310.6%
YoY
|
$614.1K
1264.67%
YoY
|
$82.50K
11.49%
YoY
|
$76.00K
-42.86%
YoY
|
$67.00K
-23.86%
YoY
|
$45.00K
-4.26%
YoY
|
$74.00K
-7.5%
YoY
|
$133.0K
N/A
|
$88.00K
N/A
|
$47.00K
-74.32%
YoY
|
$80.00K
N/A
|
$183.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.575M
N/A
|
| Long-Term Debt Due |
$1.833M
-83.2%
YoY
|
N/A
|
N/A
|
N/A
|
$10.91M
57334.21%
YoY
|
$8.496M
17975.96%
YoY
|
$10.18M
83.29%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-84.68%
YoY
|
$47.00K
-63.85%
YoY
|
$5.553M
4138.93%
YoY
|
$5.014M
4260.0%
YoY
|
$124.0K
N/A
|
$130.0K
N/A
|
$131.0K
N/A
|
$115.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$15.35M
-44.07%
YoY
|
$12.82M
-36.26%
YoY
|
$15.51M
-28.17%
YoY
|
$15.11M
28.58%
YoY
|
$27.44M
606.16%
YoY
|
$20.11M
699.1%
YoY
|
$21.59M
134.19%
YoY
|
$11.75M
53.45%
YoY
|
$3.886M
67.0%
YoY
|
$2.517M
-3.16%
YoY
|
$9.218M
211.63%
YoY
|
$7.656M
271.29%
YoY
|
$2.327M
30.66%
YoY
|
$2.599M
N/A
|
$2.958M
-54.27%
YoY
|
$2.062M
N/A
|
$6.469M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$141.0K
1.44%
YoY
|
$139.7K
0.0%
YoY
|
$140.4K
0.07%
YoY
|
$139.0K
-1.35%
YoY
|
$139.0K
-2.11%
YoY
|
$139.7K
-1.62%
YoY
|
$140.3K
-1.89%
YoY
|
$140.9K
-1.47%
YoY
|
$142.0K
-7.79%
YoY
|
$142.0K
-20.67%
YoY
|
$143.0K
-30.58%
YoY
|
$143.0K
-43.03%
YoY
|
$154.0K
4.05%
YoY
|
$179.0K
N/A
|
$206.0K
-59.77%
YoY
|
$251.0K
N/A
|
$512.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$141.0K
1.44%
YoY
|
$139.7K
0.0%
YoY
|
$140.4K
0.07%
YoY
|
$139.0K
-1.35%
YoY
|
$139.0K
-2.11%
YoY
|
$139.7K
-1.62%
YoY
|
$140.3K
-1.89%
YoY
|
$140.9K
-1.47%
YoY
|
$142.0K
-7.79%
YoY
|
$142.0K
-20.67%
YoY
|
$143.0K
-30.58%
YoY
|
$143.0K
-43.03%
YoY
|
$154.0K
4.05%
YoY
|
$179.0K
N/A
|
$206.0K
-59.77%
YoY
|
$251.0K
N/A
|
$512.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.35M
-44.07%
YoY
|
$12.82M
-36.26%
YoY
|
$15.51M
-28.17%
YoY
|
$15.11M
28.58%
YoY
|
$27.44M
606.16%
YoY
|
$20.11M
699.1%
YoY
|
$21.59M
134.19%
YoY
|
$11.75M
53.45%
YoY
|
$3.886M
67.0%
YoY
|
$2.517M
-3.16%
YoY
|
$9.218M
211.63%
YoY
|
$7.656M
271.29%
YoY
|
$2.327M
30.66%
YoY
|
$2.599M
N/A
|
$2.958M
-54.27%
YoY
|
$2.062M
N/A
|
$6.469M
N/A
|
| Total Long-Term Liabilities |
$141.0K
1.44%
YoY
|
$139.7K
0.0%
YoY
|
$140.4K
0.07%
YoY
|
$139.0K
-1.35%
YoY
|
$139.0K
-2.11%
YoY
|
$139.7K
-1.62%
YoY
|
$140.3K
-1.89%
YoY
|
$140.9K
-1.47%
YoY
|
$142.0K
-7.79%
YoY
|
$142.0K
-20.67%
YoY
|
$143.0K
-30.58%
YoY
|
$143.0K
-43.03%
YoY
|
$154.0K
4.05%
YoY
|
$179.0K
N/A
|
$206.0K
-59.77%
YoY
|
$251.0K
N/A
|
$512.0K
N/A
|
| Total Liabilities |
$15.49M
-43.84%
YoY
|
$12.96M
-36.01%
YoY
|
$15.65M
-27.99%
YoY
|
$15.25M
28.23%
YoY
|
$27.58M
584.72%
YoY
|
$20.25M
661.68%
YoY
|
$21.73M
132.14%
YoY
|
$11.89M
52.45%
YoY
|
$4.028M
62.29%
YoY
|
$2.659M
-4.28%
YoY
|
$9.360M
195.83%
YoY
|
$7.799M
237.33%
YoY
|
$2.482M
28.67%
YoY
|
$2.778M
N/A
|
$3.164M
-54.67%
YoY
|
$2.312M
N/A
|
$6.980M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$154.5M
N/A
|
-$149.1M
N/A
|
-$139.2M
N/A
|
-$129.6M
49.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$86.57M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$118.6M
N/A
|
N/A
|
N/A
|
$105.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.20M
-41.28%
YoY
|
-$9.319M
-20.22%
YoY
|
-$10.66M
30.41%
YoY
|
-$8.869M
43.28%
YoY
|
-$22.47M
-404.82%
YoY
|
-$11.68M
-176.31%
YoY
|
-$8.178M
-540.85%
YoY
|
-$6.190M
-835.99%
YoY
|
$7.373M
33.35%
YoY
|
$15.31M
63.19%
YoY
|
$1.855M
-37.39%
YoY
|
$841.0K
-87.48%
YoY
|
$5.529M
-40.66%
YoY
|
$9.380M
N/A
|
$2.963M
-148.9%
YoY
|
$6.716M
N/A
|
-$6.059M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.290M
-55.14%
YoY
|
$3.640M
-57.53%
YoY
|
$4.981M
-63.24%
YoY
|
$6.377M
11.88%
YoY
|
$5.106M
-55.21%
YoY
|
$8.572M
-52.29%
YoY
|
$13.55M
20.81%
YoY
|
$5.700M
-34.04%
YoY
|
$11.40M
42.32%
YoY
|
$17.97M
47.77%
YoY
|
$11.22M
83.06%
YoY
|
$8.641M
-4.29%
YoY
|
$8.010M
-28.77%
YoY
|
$12.16M
N/A
|
$6.127M
565.26%
YoY
|
$9.028M
N/A
|
$921.0K
N/A
|
Loading...