|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.0M
-10.8%
YoY
|
$152.5M
16.71%
YoY
|
$130.6M
22.5%
YoY
|
$106.6M
-48.77%
YoY
|
$208.1M
160.3%
YoY
|
| Depreciation, Depletion And Amortization |
$63.62M
-7.8%
YoY
|
$69.00M
3.25%
YoY
|
$66.83M
4.07%
YoY
|
$64.22M
26.48%
YoY
|
$50.77M
30.67%
YoY
|
| Cash From Operating Activities |
-$67.20M
-3929.0%
YoY
|
$1.755M
-99.26%
YoY
|
$237.2M
78.76%
YoY
|
$132.7M
-80.07%
YoY
|
$665.7M
-394.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.890M
23.5%
YoY
|
$5.579M
-36.75%
YoY
|
$8.821M
34.02%
YoY
|
$6.582M
12.74%
YoY
|
$5.838M
459.73%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$109.0M
429.71%
YoY
|
$20.58M
-86.78%
YoY
|
$155.6M
N/A
|
| Other Investing Activities |
-$40.45M
255.69%
YoY
|
-$11.37M
-90.59%
YoY
|
-$120.9M
478.94%
YoY
|
-$20.89M
-87.66%
YoY
|
-$169.2M
-1839.97%
YoY
|
| Cash From Investing Activities |
-$47.34M
179.27%
YoY
|
-$16.95M
-86.93%
YoY
|
-$129.7M
372.32%
YoY
|
-$27.47M
-84.31%
YoY
|
-$175.0M
-2116.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.00M
33.72%
YoY
|
$44.87M
-0.29%
YoY
|
$45.00M
-50.0%
YoY
|
$90.00M
56.52%
YoY
|
$57.50M
76.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$12.75M
1.89%
YoY
|
$12.51M
-84.18%
YoY
|
| Cash From Financing Activities |
$191.0M
154.88%
YoY
|
$74.95M
-121.05%
YoY
|
-$356.1M
248.94%
YoY
|
-$102.1M
-58.24%
YoY
|
-$244.4M
-203.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$67.20M
-3929.0%
YoY
|
$1.755M
-99.26%
YoY
|
$237.2M
78.76%
YoY
|
$132.7M
-80.07%
YoY
|
$665.7M
-394.44%
YoY
|
| Cash From Investing Activities |
-$47.34M
179.27%
YoY
|
-$16.95M
-86.93%
YoY
|
-$129.7M
372.32%
YoY
|
-$27.47M
-84.31%
YoY
|
-$175.0M
-2116.28%
YoY
|
| Cash From Financing Activities |
$191.0M
154.88%
YoY
|
$74.95M
-121.05%
YoY
|
-$356.1M
248.94%
YoY
|
-$102.1M
-58.24%
YoY
|
-$244.4M
-203.85%
YoY
|
| Net Change In Cash |
$77.88M
31.34%
YoY
|
$59.30M
-123.89%
YoY
|
-$248.2M
-8279.47%
YoY
|
$3.034M
-98.77%
YoY
|
$246.3M
1275.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.20M
-3929.0%
YoY
|
$1.755M
-99.26%
YoY
|
$237.2M
78.76%
YoY
|
$132.7M
-80.07%
YoY
|
$665.7M
-394.44%
YoY
|
| Capital Expenditures |
$6.890M
23.5%
YoY
|
$5.579M
-36.75%
YoY
|
$8.821M
34.02%
YoY
|
$6.582M
12.74%
YoY
|
$5.838M
459.73%
YoY
|
| Free Cash Flow |
-$74.09M
1837.47%
YoY
|
-$3.824M
-101.67%
YoY
|
$228.3M
81.09%
YoY
|
$126.1M
-80.89%
YoY
|
$659.9M
-390.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.151M
-78.53%
YoY
|
$35.45M
6.48%
YoY
|
$31.34M
-23.52%
YoY
|
$42.74M
142.66%
YoY
|
$28.65M
-4.06%
YoY
|
$33.29M
7.98%
YoY
|
$40.98M
7.41%
YoY
|
$17.61M
-41.79%
YoY
|
$29.86M
-22.7%
YoY
|
$30.83M
-12.9%
YoY
|
$38.15M
20.44%
YoY
|
$30.26M
73.87%
YoY
|
$38.62M
-1.27%
YoY
|
$35.40M
-28.97%
YoY
|
$31.68M
-56.31%
YoY
|
$17.40M
-77.13%
YoY
|
$39.12M
-25.08%
YoY
|
$49.84M
-19.37%
YoY
|
$72.51M
144.57%
YoY
|
| Depreciation, Depletion And Amortization |
$17.67M
15.57%
YoY
|
$14.66M
-9.21%
YoY
|
$1.922M
-87.37%
YoY
|
$2.006M
-88.52%
YoY
|
$15.29M
-11.94%
YoY
|
$16.15M
-5.64%
YoY
|
$15.21M
911.5%
YoY
|
$17.47M
1.01%
YoY
|
$17.36M
11.76%
YoY
|
$17.12M
6.5%
YoY
|
$1.504M
-90.33%
YoY
|
$17.29M
6.48%
YoY
|
$15.54M
-2.79%
YoY
|
$16.07M
3.34%
YoY
|
$15.55M
1599.13%
YoY
|
$16.24M
1555.56%
YoY
|
$15.98M
42.52%
YoY
|
$15.55M
N/A
|
$915.0K
-17.27%
YoY
|
| Cash From Operating Activities |
$35.90M
-1048.01%
YoY
|
-$247.4M
140.69%
YoY
|
$108.3M
56.61%
YoY
|
$75.76M
8.29%
YoY
|
-$3.787M
-89.03%
YoY
|
-$102.8M
-1505.04%
YoY
|
$69.13M
-45.88%
YoY
|
$69.96M
-51.77%
YoY
|
-$34.53M
-19.63%
YoY
|
$7.317M
-132.99%
YoY
|
$127.8M
8.97%
YoY
|
$145.0M
21.49%
YoY
|
-$42.96M
-47.47%
YoY
|
-$22.18M
-109.16%
YoY
|
$117.2M
-36.46%
YoY
|
$119.4M
-50.09%
YoY
|
-$81.78M
-154.46%
YoY
|
$242.1M
N/A
|
$184.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.360M
-20.91%
YoY
|
$944.0K
-50.86%
YoY
|
$1.412M
246.93%
YoY
|
$1.550M
16.72%
YoY
|
$2.984M
55.17%
YoY
|
$1.921M
-19.39%
YoY
|
$407.0K
-89.54%
YoY
|
$1.328M
20.73%
YoY
|
$1.923M
32.8%
YoY
|
$2.383M
119.23%
YoY
|
$3.890M
-443.03%
YoY
|
$1.100M
-159.43%
YoY
|
$1.448M
-42.31%
YoY
|
$1.087M
-206.99%
YoY
|
-$1.134M
133.33%
YoY
|
-$1.851M
-57.31%
YoY
|
$2.510M
-1.95%
YoY
|
-$1.016M
N/A
|
-$486.0K
N/A
|
| Acquisitions |
$196.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.77M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$196.1M
N/A
|
-$40.97M
301.13%
YoY
|
$0.00
-100.0%
YoY
|
$522.0K
-4450.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.21M
N/A
|
-$609.0K
183.26%
YoY
|
-$12.00K
-99.99%
YoY
|
-$537.0K
-95.41%
YoY
|
$0.00
-100.0%
YoY
|
-$215.0K
25.73%
YoY
|
-$109.0M
681143.75%
YoY
|
-$11.70M
-41.7%
YoY
|
-$633.0K
-99.6%
YoY
|
-$171.0K
-98.37%
YoY
|
-$16.00K
-98.66%
YoY
|
-$20.07M
N/A
|
-$157.5M
N/A
|
-$10.51M
N/A
|
| Cash From Investing Activities |
-$198.5M
6551.14%
YoY
|
-$41.92M
245.41%
YoY
|
-$1.412M
38.98%
YoY
|
-$1.028M
-23.28%
YoY
|
-$2.984M
21.3%
YoY
|
-$12.14M
409.23%
YoY
|
-$1.016M
-75.25%
YoY
|
-$1.340M
-98.78%
YoY
|
-$2.460M
-81.29%
YoY
|
-$2.383M
38.55%
YoY
|
-$4.105M
214.56%
YoY
|
-$110.1M
5797.11%
YoY
|
-$13.15M
-41.77%
YoY
|
-$1.720M
-98.91%
YoY
|
-$1.305M
-88.13%
YoY
|
-$1.867M
-66.22%
YoY
|
-$22.58M
765.61%
YoY
|
-$158.5M
N/A
|
-$11.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
500.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.90M
-76.56%
YoY
|
$305.3M
49.31%
YoY
|
$112.3M
-204.29%
YoY
|
-$52.06M
-251.78%
YoY
|
-$174.5M
210.73%
YoY
|
$204.5M
-390.65%
YoY
|
-$107.7M
43.47%
YoY
|
$34.30M
-135.86%
YoY
|
-$56.15M
-51.21%
YoY
|
-$70.34M
-132.43%
YoY
|
-$75.04M
-4.76%
YoY
|
-$95.65M
1.32%
YoY
|
-$115.1M
-21.06%
YoY
|
$216.9M
-338.66%
YoY
|
-$78.79M
-657.54%
YoY
|
-$94.40M
-43.69%
YoY
|
-$145.8M
66.27%
YoY
|
-$90.89M
N/A
|
$14.13M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.90M
-1048.01%
YoY
|
-$247.4M
140.69%
YoY
|
$108.3M
56.61%
YoY
|
$75.76M
8.29%
YoY
|
-$3.787M
-89.03%
YoY
|
-$102.8M
-1505.04%
YoY
|
$69.13M
-45.88%
YoY
|
$69.96M
-51.77%
YoY
|
-$34.53M
-19.63%
YoY
|
$7.317M
-132.99%
YoY
|
$127.8M
8.97%
YoY
|
$145.0M
21.49%
YoY
|
-$42.96M
-47.47%
YoY
|
-$22.18M
-109.16%
YoY
|
$117.2M
-36.46%
YoY
|
$119.4M
-50.09%
YoY
|
-$81.78M
-154.46%
YoY
|
$242.1M
N/A
|
$184.5M
N/A
|
| Cash From Investing Activities |
-$198.5M
6551.14%
YoY
|
-$41.92M
245.41%
YoY
|
-$1.412M
38.98%
YoY
|
-$1.028M
-23.28%
YoY
|
-$2.984M
21.3%
YoY
|
-$12.14M
409.23%
YoY
|
-$1.016M
-75.25%
YoY
|
-$1.340M
-98.78%
YoY
|
-$2.460M
-81.29%
YoY
|
-$2.383M
38.55%
YoY
|
-$4.105M
214.56%
YoY
|
-$110.1M
5797.11%
YoY
|
-$13.15M
-41.77%
YoY
|
-$1.720M
-98.91%
YoY
|
-$1.305M
-88.13%
YoY
|
-$1.867M
-66.22%
YoY
|
-$22.58M
765.61%
YoY
|
-$158.5M
N/A
|
-$11.00M
N/A
|
| Cash From Financing Activities |
-$40.90M
-76.56%
YoY
|
$305.3M
49.31%
YoY
|
$112.3M
-204.29%
YoY
|
-$52.06M
-251.78%
YoY
|
-$174.5M
210.73%
YoY
|
$204.5M
-390.65%
YoY
|
-$107.7M
43.47%
YoY
|
$34.30M
-135.86%
YoY
|
-$56.15M
-51.21%
YoY
|
-$70.34M
-132.43%
YoY
|
-$75.04M
-4.76%
YoY
|
-$95.65M
1.32%
YoY
|
-$115.1M
-21.06%
YoY
|
$216.9M
-338.66%
YoY
|
-$78.79M
-657.54%
YoY
|
-$94.40M
-43.69%
YoY
|
-$145.8M
66.27%
YoY
|
-$90.89M
N/A
|
$14.13M
N/A
|
| Net Change In Cash |
-$162.6M
-10.05%
YoY
|
$15.91M
-82.22%
YoY
|
$219.1M
-654.19%
YoY
|
$22.67M
-77.98%
YoY
|
-$180.7M
93.62%
YoY
|
$89.51M
-236.85%
YoY
|
-$39.54M
-181.36%
YoY
|
$102.9M
-269.55%
YoY
|
-$93.34M
-45.42%
YoY
|
-$65.41M
-133.89%
YoY
|
$48.60M
30.86%
YoY
|
-$60.70M
-362.56%
YoY
|
-$171.0M
-31.65%
YoY
|
$193.0M
-2727.79%
YoY
|
$37.14M
-80.2%
YoY
|
$23.12M
-64.98%
YoY
|
-$250.2M
-517.88%
YoY
|
-$7.345M
N/A
|
$187.6M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.90M
-1048.01%
YoY
|
-$247.4M
140.69%
YoY
|
$108.3M
56.61%
YoY
|
$75.76M
8.29%
YoY
|
-$3.787M
-89.03%
YoY
|
-$102.8M
-1505.04%
YoY
|
$69.13M
-45.88%
YoY
|
$69.96M
-51.77%
YoY
|
-$34.53M
-19.63%
YoY
|
$7.317M
-132.99%
YoY
|
$127.8M
8.97%
YoY
|
$145.0M
21.49%
YoY
|
-$42.96M
-47.47%
YoY
|
-$22.18M
-109.16%
YoY
|
$117.2M
-36.46%
YoY
|
$119.4M
-50.09%
YoY
|
-$81.78M
-154.46%
YoY
|
$242.1M
N/A
|
$184.5M
N/A
|
| Capital Expenditures |
$2.360M
-20.91%
YoY
|
$944.0K
-50.86%
YoY
|
$1.412M
246.93%
YoY
|
$1.550M
16.72%
YoY
|
$2.984M
55.17%
YoY
|
$1.921M
-19.39%
YoY
|
$407.0K
-89.54%
YoY
|
$1.328M
20.73%
YoY
|
$1.923M
32.8%
YoY
|
$2.383M
119.23%
YoY
|
$3.890M
-443.03%
YoY
|
$1.100M
-159.43%
YoY
|
$1.448M
-42.31%
YoY
|
$1.087M
-206.99%
YoY
|
-$1.134M
133.33%
YoY
|
-$1.851M
-57.31%
YoY
|
$2.510M
-1.95%
YoY
|
-$1.016M
N/A
|
-$486.0K
N/A
|
| Free Cash Flow |
$33.54M
-595.36%
YoY
|
-$248.4M
137.17%
YoY
|
$106.9M
55.49%
YoY
|
$74.21M
8.13%
YoY
|
-$6.771M
-81.42%
YoY
|
-$104.7M
-2222.58%
YoY
|
$68.73M
-44.51%
YoY
|
$68.63M
-52.32%
YoY
|
-$36.45M
-17.92%
YoY
|
$4.934M
-121.21%
YoY
|
$123.9M
4.64%
YoY
|
$143.9M
18.73%
YoY
|
-$44.41M
-47.31%
YoY
|
-$23.27M
-109.57%
YoY
|
$118.4M
-36.01%
YoY
|
$121.2M
-50.21%
YoY
|
-$84.29M
-157.11%
YoY
|
$243.1M
N/A
|
$185.0M
N/A
|
Loading...