|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.953B
-838.09%
YoY
|
-$535.6M
-114.8%
YoY
|
$3.620B
8.96%
YoY
|
$3.322B
41.84%
YoY
|
$2.342B
-13.63%
YoY
|
| Depreciation, Depletion And Amortization |
$209.8M
1.25%
YoY
|
$207.2M
14.29%
YoY
|
$181.3M
22.25%
YoY
|
$148.3M
18.07%
YoY
|
$125.6M
14.7%
YoY
|
| Cash From Operating Activities |
$3.631B
-837.19%
YoY
|
-$492.6M
-113.93%
YoY
|
$3.537B
-14.35%
YoY
|
$4.130B
56.23%
YoY
|
$2.644B
-18.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$437.6M
46.99%
YoY
|
$297.7M
48.55%
YoY
|
$200.4M
-2.1%
YoY
|
$204.7M
-12.89%
YoY
|
$235.0M
-9.55%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$295.9M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$24.70M
-54.26%
YoY
|
$54.00M
-101.87%
YoY
|
-$2.883B
2377.06%
YoY
|
-$116.4M
9.92%
YoY
|
-$105.9M
-129.48%
YoY
|
| Cash From Investing Activities |
-$945.4M
-74.92%
YoY
|
-$3.770B
20.0%
YoY
|
-$3.142B
878.42%
YoY
|
-$321.1M
-5.81%
YoY
|
-$340.9M
-442.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.017B
71.39%
YoY
|
$1.177B
175.28%
YoY
|
$427.6M
N/A
|
$0.00
-100.0%
YoY
|
$1.425B
164.4%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.261B
51.27%
YoY
|
-$1.495B
165.9%
YoY
|
-$562.2M
730.43%
YoY
|
-$67.70M
-95.42%
YoY
|
-$1.478B
192.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.631B
-837.19%
YoY
|
-$492.6M
-113.93%
YoY
|
$3.537B
-14.35%
YoY
|
$4.130B
56.23%
YoY
|
$2.644B
-18.75%
YoY
|
| Cash From Investing Activities |
-$945.4M
-74.92%
YoY
|
-$3.770B
20.0%
YoY
|
-$3.142B
878.42%
YoY
|
-$321.1M
-5.81%
YoY
|
-$340.9M
-442.96%
YoY
|
| Cash From Financing Activities |
-$2.261B
51.27%
YoY
|
-$1.495B
165.9%
YoY
|
-$562.2M
730.43%
YoY
|
-$67.70M
-95.42%
YoY
|
-$1.478B
192.5%
YoY
|
| Net Change In Cash |
$515.6M
-108.89%
YoY
|
-$5.800B
4051.83%
YoY
|
-$139.7M
-103.76%
YoY
|
$3.712B
357.58%
YoY
|
$811.2M
-71.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.631B
-837.19%
YoY
|
-$492.6M
-113.93%
YoY
|
$3.537B
-14.35%
YoY
|
$4.130B
56.23%
YoY
|
$2.644B
-18.75%
YoY
|
| Capital Expenditures |
$437.6M
46.99%
YoY
|
$297.7M
48.55%
YoY
|
$200.4M
-2.1%
YoY
|
$204.7M
-12.89%
YoY
|
$235.0M
-9.55%
YoY
|
| Free Cash Flow |
$3.194B
-504.13%
YoY
|
-$790.3M
-123.68%
YoY
|
$3.337B
-14.99%
YoY
|
$3.925B
62.97%
YoY
|
$2.409B
-19.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.031B
59.59%
YoY
|
$1.191B
30.46%
YoY
|
$1.083B
3.59%
YoY
|
$1.033B
-128.74%
YoY
|
$646.3M
-41.22%
YoY
|
$913.0M
-5.76%
YoY
|
$1.045B
0.98%
YoY
|
-$3.594B
-492.44%
YoY
|
$1.100B
57.13%
YoY
|
$968.8M
18.31%
YoY
|
$1.035B
11.26%
YoY
|
$915.7M
12.98%
YoY
|
$699.8M
-8.17%
YoY
|
$818.9M
6.34%
YoY
|
$930.5M
9.22%
YoY
|
$810.5M
1109.7%
YoY
|
$762.1M
16.69%
YoY
|
$770.1M
27.46%
YoY
|
$851.9M
27.64%
YoY
|
| Depreciation, Depletion And Amortization |
$55.90M
15.5%
YoY
|
$55.70M
19.78%
YoY
|
$54.00M
1.5%
YoY
|
$51.70M
-4.26%
YoY
|
$48.40M
-9.53%
YoY
|
$46.50M
-21.19%
YoY
|
$53.20M
26.37%
YoY
|
$54.00M
30.43%
YoY
|
$53.50M
37.89%
YoY
|
$59.00M
53.65%
YoY
|
$42.10M
14.71%
YoY
|
$41.40M
10.99%
YoY
|
$38.80M
8.08%
YoY
|
$38.40M
13.5%
YoY
|
$36.70M
15.79%
YoY
|
$37.30M
19.28%
YoY
|
$35.90M
24.65%
YoY
|
$33.83M
15.47%
YoY
|
$31.70M
18.71%
YoY
|
| Cash From Operating Activities |
$1.428B
74.39%
YoY
|
$498.0M
-14.81%
YoY
|
$1.241B
-9.37%
YoY
|
$1.073B
-128.59%
YoY
|
$818.9M
-37.33%
YoY
|
$584.6M
149.19%
YoY
|
$1.370B
7.99%
YoY
|
-$3.754B
-430.89%
YoY
|
$1.307B
45.19%
YoY
|
$234.6M
-78.25%
YoY
|
$1.268B
32.75%
YoY
|
$1.134B
-0.47%
YoY
|
$899.9M
-5.89%
YoY
|
$1.078B
8.38%
YoY
|
$955.5M
3.05%
YoY
|
$1.140B
-670.44%
YoY
|
$956.2M
3.82%
YoY
|
$995.0M
102.44%
YoY
|
$927.2M
2.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.4M
227.76%
YoY
|
$149.4M
61.34%
YoY
|
$101.8M
50.37%
YoY
|
$145.7M
89.96%
YoY
|
$40.70M
-40.5%
YoY
|
$92.60M
-20.24%
YoY
|
$67.70M
66.75%
YoY
|
$76.70M
28.69%
YoY
|
$68.40M
62.47%
YoY
|
$116.1M
245.54%
YoY
|
$40.60M
-174.91%
YoY
|
$59.60M
-211.82%
YoY
|
$42.10M
-33.81%
YoY
|
$33.60M
-154.44%
YoY
|
-$54.20M
3.19%
YoY
|
-$53.30M
6.89%
YoY
|
$63.60M
-10.3%
YoY
|
-$61.72M
29.38%
YoY
|
-$52.52M
-69.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$138.7M
-80.98%
YoY
|
-$15.20M
-94.58%
YoY
|
-$338.8M
-12.45%
YoY
|
$5.300M
-100.28%
YoY
|
-$729.3M
-5.33%
YoY
|
-$280.3M
263.55%
YoY
|
-$387.0M
58.41%
YoY
|
-$1.888B
5.39%
YoY
|
-$770.4M
-468.26%
YoY
|
-$77.10M
-76.64%
YoY
|
-$244.3M
2879.27%
YoY
|
-$1.792B
-14318.25%
YoY
|
$209.2M
-389.42%
YoY
|
-$330.0M
76644.19%
YoY
|
-$8.200M
-72.47%
YoY
|
$12.60M
-470.59%
YoY
|
-$72.28M
-124.81%
YoY
|
-$430.0K
-99.41%
YoY
|
| Cash From Investing Activities |
-$431.9M
674.01%
YoY
|
-$288.1M
-64.95%
YoY
|
-$117.0M
-66.38%
YoY
|
-$484.5M
4.49%
YoY
|
-$55.80M
-97.39%
YoY
|
-$821.9M
-7.29%
YoY
|
-$348.0M
195.67%
YoY
|
-$463.7M
52.58%
YoY
|
-$2.136B
16.51%
YoY
|
-$886.5M
-604.84%
YoY
|
-$117.7M
-69.36%
YoY
|
-$303.9M
394.15%
YoY
|
-$1.834B
3495.29%
YoY
|
$175.6M
-231.05%
YoY
|
-$384.2M
625.56%
YoY
|
-$61.50M
-22.79%
YoY
|
-$51.00M
-31.36%
YoY
|
-$134.0M
-154.96%
YoY
|
-$52.95M
-78.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$336.9M
-20.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$426.1M
224.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$131.2M
-1.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$538.8M
-20.81%
YoY
|
-$77.20M
-80.27%
YoY
|
-$1.155B
197.94%
YoY
|
-$349.2M
-2.62%
YoY
|
-$680.4M
90.32%
YoY
|
-$391.3M
226.63%
YoY
|
-$387.5M
134.85%
YoY
|
-$358.6M
-2172.83%
YoY
|
-$357.5M
21.31%
YoY
|
-$119.8M
-398.01%
YoY
|
-$165.0M
174.09%
YoY
|
$17.30M
-63.73%
YoY
|
-$294.7M
208.91%
YoY
|
$40.20M
-111.96%
YoY
|
-$60.20M
-90.83%
YoY
|
$47.70M
41.98%
YoY
|
-$95.40M
-81.61%
YoY
|
-$336.2M
168.56%
YoY
|
-$656.7M
366.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.428B
74.39%
YoY
|
$498.0M
-14.81%
YoY
|
$1.241B
-9.37%
YoY
|
$1.073B
-128.59%
YoY
|
$818.9M
-37.33%
YoY
|
$584.6M
149.19%
YoY
|
$1.370B
7.99%
YoY
|
-$3.754B
-430.89%
YoY
|
$1.307B
45.19%
YoY
|
$234.6M
-78.25%
YoY
|
$1.268B
32.75%
YoY
|
$1.134B
-0.47%
YoY
|
$899.9M
-5.89%
YoY
|
$1.078B
8.38%
YoY
|
$955.5M
3.05%
YoY
|
$1.140B
-670.44%
YoY
|
$956.2M
3.82%
YoY
|
$995.0M
102.44%
YoY
|
$927.2M
2.14%
YoY
|
| Cash From Investing Activities |
-$431.9M
674.01%
YoY
|
-$288.1M
-64.95%
YoY
|
-$117.0M
-66.38%
YoY
|
-$484.5M
4.49%
YoY
|
-$55.80M
-97.39%
YoY
|
-$821.9M
-7.29%
YoY
|
-$348.0M
195.67%
YoY
|
-$463.7M
52.58%
YoY
|
-$2.136B
16.51%
YoY
|
-$886.5M
-604.84%
YoY
|
-$117.7M
-69.36%
YoY
|
-$303.9M
394.15%
YoY
|
-$1.834B
3495.29%
YoY
|
$175.6M
-231.05%
YoY
|
-$384.2M
625.56%
YoY
|
-$61.50M
-22.79%
YoY
|
-$51.00M
-31.36%
YoY
|
-$134.0M
-154.96%
YoY
|
-$52.95M
-78.65%
YoY
|
| Cash From Financing Activities |
-$538.8M
-20.81%
YoY
|
-$77.20M
-80.27%
YoY
|
-$1.155B
197.94%
YoY
|
-$349.2M
-2.62%
YoY
|
-$680.4M
90.32%
YoY
|
-$391.3M
226.63%
YoY
|
-$387.5M
134.85%
YoY
|
-$358.6M
-2172.83%
YoY
|
-$357.5M
21.31%
YoY
|
-$119.8M
-398.01%
YoY
|
-$165.0M
174.09%
YoY
|
$17.30M
-63.73%
YoY
|
-$294.7M
208.91%
YoY
|
$40.20M
-111.96%
YoY
|
-$60.20M
-90.83%
YoY
|
$47.70M
41.98%
YoY
|
-$95.40M
-81.61%
YoY
|
-$336.2M
168.56%
YoY
|
-$656.7M
366.71%
YoY
|
| Net Change In Cash |
$417.1M
268.46%
YoY
|
$132.7M
-121.11%
YoY
|
-$30.10M
-104.75%
YoY
|
$239.4M
-105.23%
YoY
|
$113.2M
-109.41%
YoY
|
-$628.6M
-18.54%
YoY
|
$634.3M
-35.65%
YoY
|
-$4.576B
-639.74%
YoY
|
-$1.203B
-1.11%
YoY
|
-$771.7M
-159.63%
YoY
|
$985.7M
92.86%
YoY
|
$847.8M
-24.71%
YoY
|
-$1.216B
-251.31%
YoY
|
$1.294B
146.63%
YoY
|
$511.1M
134.87%
YoY
|
$1.126B
-557.97%
YoY
|
$803.9M
148.12%
YoY
|
$524.8M
-13.99%
YoY
|
$217.6M
-58.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.428B
74.39%
YoY
|
$498.0M
-14.81%
YoY
|
$1.241B
-9.37%
YoY
|
$1.073B
-128.59%
YoY
|
$818.9M
-37.33%
YoY
|
$584.6M
149.19%
YoY
|
$1.370B
7.99%
YoY
|
-$3.754B
-430.89%
YoY
|
$1.307B
45.19%
YoY
|
$234.6M
-78.25%
YoY
|
$1.268B
32.75%
YoY
|
$1.134B
-0.47%
YoY
|
$899.9M
-5.89%
YoY
|
$1.078B
8.38%
YoY
|
$955.5M
3.05%
YoY
|
$1.140B
-670.44%
YoY
|
$956.2M
3.82%
YoY
|
$995.0M
102.44%
YoY
|
$927.2M
2.14%
YoY
|
| Capital Expenditures |
$133.4M
227.76%
YoY
|
$149.4M
61.34%
YoY
|
$101.8M
50.37%
YoY
|
$145.7M
89.96%
YoY
|
$40.70M
-40.5%
YoY
|
$92.60M
-20.24%
YoY
|
$67.70M
66.75%
YoY
|
$76.70M
28.69%
YoY
|
$68.40M
62.47%
YoY
|
$116.1M
245.54%
YoY
|
$40.60M
-174.91%
YoY
|
$59.60M
-211.82%
YoY
|
$42.10M
-33.81%
YoY
|
$33.60M
-154.44%
YoY
|
-$54.20M
3.19%
YoY
|
-$53.30M
6.89%
YoY
|
$63.60M
-10.3%
YoY
|
-$61.72M
29.38%
YoY
|
-$52.52M
-69.95%
YoY
|
| Free Cash Flow |
$1.295B
66.37%
YoY
|
$348.6M
-29.15%
YoY
|
$1.140B
-12.48%
YoY
|
$927.4M
-124.21%
YoY
|
$778.2M
-37.15%
YoY
|
$492.0M
315.19%
YoY
|
$1.302B
6.05%
YoY
|
-$3.830B
-456.37%
YoY
|
$1.238B
44.35%
YoY
|
$118.5M
-88.66%
YoY
|
$1.228B
21.6%
YoY
|
$1.075B
-9.92%
YoY
|
$857.8M
-3.9%
YoY
|
$1.045B
-1.13%
YoY
|
$1.010B
3.06%
YoY
|
$1.193B
-895.67%
YoY
|
$892.6M
5.0%
YoY
|
$1.057B
95.98%
YoY
|
$979.7M
-9.5%
YoY
|
Loading...