2012 Q2 Form 10-Q Financial Statement
#000104746912007979 Filed on August 08, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $418.3M | $114.4M |
YoY Change | 265.57% | 262.1% |
Cost Of Revenue | $104.5M | $5.404M |
YoY Change | 1834.66% | 74.32% |
Gross Profit | $313.8M | $109.0M |
YoY Change | 187.8% | 282.53% |
Gross Profit Margin | 75.01% | 95.28% |
Selling, General & Admin | $117.5M | $96.66M |
YoY Change | 21.57% | 136.34% |
% of Gross Profit | 37.45% | 88.67% |
Research & Development | $196.5M | $173.6M |
YoY Change | 13.21% | 11.93% |
% of Gross Profit | 62.64% | 159.24% |
Depreciation & Amortization | $8.600M | $8.700M |
YoY Change | -1.15% | 10.13% |
% of Gross Profit | 2.74% | 7.98% |
Operating Expenses | $314.1M | $270.3M |
YoY Change | 16.2% | 37.89% |
Operating Profit | -$10.77M | -$165.9M |
YoY Change | -93.51% | -0.96% |
Interest Expense | -$179.0K | $6.962M |
YoY Change | -102.57% | -122.9% |
% of Operating Profit | ||
Other Income/Expense, Net | -$3.635M | |
YoY Change | ||
Pretax Income | -$14.41M | -$174.9M |
YoY Change | -91.76% | -12.57% |
Income Tax | $20.06M | $24.45M |
% Of Pretax Income | ||
Net Earnings | -$64.93M | -$174.1M |
YoY Change | -62.7% | -12.97% |
Net Earnings / Revenue | -15.52% | -152.13% |
Basic Earnings Per Share | -$0.31 | -$0.85 |
Diluted Earnings Per Share | -$0.31 | -$0.85 |
COMMON SHARES | ||
Basic Shares Outstanding | 211.3M shares | 204.4M shares |
Diluted Shares Outstanding | 211.3M shares | 204.4M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.223B | $593.0M |
YoY Change | 106.24% | -39.43% |
Cash & Equivalents | $454.1M | $458.2M |
Short-Term Investments | $769.0M | $135.0M |
Other Short-Term Assets | $97.00M | $85.00M |
YoY Change | 14.12% | 286.36% |
Inventory | $88.00M | $53.00M |
Prepaid Expenses | ||
Receivables | $186.0M | $96.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.593B | $827.1M |
YoY Change | 92.63% | -17.7% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $272.6M | $84.20M |
YoY Change | 223.7% | 40.34% |
Goodwill | $30.99M | $33.50M |
YoY Change | -7.49% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $10.41M | $14.86M |
YoY Change | -29.95% | -66.23% |
Total Long-Term Assets | $1.012B | $936.0M |
YoY Change | 8.09% | 44.22% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.593B | $827.1M |
Total Long-Term Assets | $1.012B | $936.0M |
Total Assets | $2.605B | $1.763B |
YoY Change | 47.75% | 6.6% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $59.35M | $67.28M |
YoY Change | -11.78% | 46.25% |
Accrued Expenses | $271.5M | $141.2M |
YoY Change | 92.3% | 24.93% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $95.00M | |
YoY Change | 72.73% | |
Total Short-Term Liabilities | $379.7M | $479.0M |
YoY Change | -20.72% | 64.03% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $400.0M | $400.0M |
YoY Change | 0.0% | 365.12% |
Other Long-Term Liabilities | $28.01M | $6.233M |
YoY Change | 349.38% | -97.84% |
Total Long-Term Liabilities | $28.01M | $6.233M |
YoY Change | 349.38% | -98.33% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $379.7M | $479.0M |
Total Long-Term Liabilities | $28.01M | $6.233M |
Total Liabilities | $407.7M | $1.314B |
YoY Change | -68.97% | 58.88% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.038B | $308.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.605B | $1.763B |
YoY Change | 47.75% | 6.6% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$64.93M | -$174.1M |
YoY Change | -62.7% | -12.97% |
Depreciation, Depletion And Amortization | $8.600M | $8.700M |
YoY Change | -1.15% | 10.13% |
Cash From Operating Activities | $118.4M | -$216.2M |
YoY Change | -154.76% | 98.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$15.50M | -$10.40M |
YoY Change | 49.04% | 7.22% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$54.50M | $183.2M |
YoY Change | -129.75% | 264.21% |
Cash From Investing Activities | -$70.00M | $172.7M |
YoY Change | -140.53% | 325.37% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 137.7M | 55.10M |
YoY Change | 149.91% | 480.0% |
NET CHANGE | ||
Cash From Operating Activities | 118.4M | -216.2M |
Cash From Investing Activities | -70.00M | 172.7M |
Cash From Financing Activities | 137.7M | 55.10M |
Net Change In Cash | 186.1M | 11.60M |
YoY Change | 1504.31% | -119.76% |
FREE CASH FLOW | ||
Cash From Operating Activities | $118.4M | -$216.2M |
Capital Expenditures | -$15.50M | -$10.40M |
Free Cash Flow | $133.9M | -$205.8M |
YoY Change | -165.06% | 107.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
475320000 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
493602000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
51878000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-375414000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-349805000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-25249000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-25249000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
74535000 | USD | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174069000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-350165000 | USD | |
CY2011Q2 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
10010000 | USD |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.85 | |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
16071000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.72 | ||
CY2011Q2 | vrtx |
Collaborative Revenues
CollaborativeRevenues
|
29879000 | USD |
vrtx |
Collaborative Revenues
CollaborativeRevenues
|
97480000 | USD | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
114424000 | USD |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
24000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
|
-1477000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
350000 | USD | |
us-gaap |
Revenues
Revenues
|
188086000 | USD | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.85 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.72 | ||
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
204413000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
203377000 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
204413000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
203377000 | shares | |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5404000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5404000 | USD | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
418305000 | USD |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
429075000 | USD |
us-gaap |
Revenues
Revenues
|
857042000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
776163000 | USD | |
CY2011Q2 | us-gaap |
Direct Operating Cost Royalty Expense
DirectOperatingCostRoyaltyExpense
|
3902000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
53408000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-375054000 | USD | |
us-gaap |
Direct Operating Cost Royalty Expense
DirectOperatingCostRoyaltyExpense
|
6568000 | USD | |
CY2011Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
173604000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
332216000 | USD | |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
96663000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
168186000 | USD | |
CY2011Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
741000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1501000 | USD | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
74642000 | USD |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
74535000 | USD |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-174143000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
280314000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
513875000 | USD | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-165890000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-325789000 | USD | |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
202000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1604000 | USD | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
6962000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
18963000 | USD | |
CY2011Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-2220000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-7818000 | USD | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-174870000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-350966000 | USD | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24448000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24448000 | USD | |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-199318000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
183135000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
112430000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14889000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1331254000 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
34090000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
133176000 | USD |
CY2012Q2 | us-gaap |
Indefinite Lived Intangible Assets
IndefiniteLivedIntangibleAssets
|
663500000 | USD |
CY2011Q4 | us-gaap |
Indefinite Lived Intangible Assets
IndefiniteLivedIntangibleAssets
|
663500000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
30992000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
30992000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11268000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
2204280000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8692000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
30147000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
995000 | USD | |
us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
-1390000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-112000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
15212000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-35614000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-402823000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
135109000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15281000 | USD | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
252299000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3363000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
45037000 | USD |
CY2011Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
4932000 | USD |
CY2011Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
12075000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
392348000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
118095000 | USD |
CY2011Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
21381000 | USD |
CY2012Q2 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
400000000 | USD |
CY2011Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
400000000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
243707000 | USD |
CY2011Q4 | vrtx |
Construction Financing Obligation Noncurrent
ConstructionFinancingObligationNoncurrent
|
55950000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7287000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
1238768000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Fair Value
RedeemableNoncontrollingInterestEquityPreferredFairValue
|
37036000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2072000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4200659000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1053000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3414835000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
786843000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
141633000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
928476000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2204280000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1593305000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
379710000 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
215434666 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
209303995 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
209303995 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17567000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
59758000 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
4408000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
9187000 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-7818000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
9330000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
223000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
83714000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
52086000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
578742000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
88673000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
50000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
38673000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
406000 | USD | |
CY2012Q2 | us-gaap |
Minority Interest
MinorityInterest
|
167920000 | USD |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
214998000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6700000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6812000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
9887000 | USD | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
454061000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
243197000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
458195000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
503973000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
412881000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1205693000 | USD |
CY2011Q2 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
93087000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
359000 | USD |
CY2011Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
60294000 | USD |
CY2011Q2 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
130581000 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
119000 | USD |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
56024000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40524000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
272561000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10408000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
59352000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
271464000 | USD |
CY2012Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3363000 | USD |
CY2012Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
201000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
263017000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
28010000 | USD |
CY2012Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Fair Value
RedeemableNoncontrollingInterestEquityPreferredFairValue
|
37914000 | USD |