2023 Q2 Form 10-Q Financial Statement
#000149315223017060 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $35.14K | $33.37K | $29.64K |
YoY Change | 69.83% | 12.59% | -51.98% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.356K | $1.126K | $115.8K |
YoY Change | -99.17% | -99.03% | 155.44% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | -$1.439M | $740.6K | $115.8K |
YoY Change | -366.65% | 539.62% | 155.44% |
Operating Profit | $1.475M | -$707.2K | -$86.15K |
YoY Change | -384.04% | 720.95% | |
Interest Expense | -$36.57K | -$39.41K | -$118.3K |
YoY Change | 18.31% | -66.67% | 853.63% |
% of Operating Profit | -2.48% | ||
Other Income/Expense, Net | -$36.20K | -$133.5K | $440.00 |
YoY Change | -75.58% | -30440.68% | 0.0% |
Pretax Income | $1.438M | -$840.8K | -$204.0K |
YoY Change | -315.53% | 312.21% | -4704.06% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $1.438M | -$840.7K | -$204.0K |
YoY Change | -315.53% | 312.21% | -4704.06% |
Net Earnings / Revenue | 4093.72% | -2519.24% | -688.12% |
Basic Earnings Per Share | $0.17 | -$0.10 | -$0.03 |
Diluted Earnings Per Share | $0.16 | -$0.10 | -$29.29K |
COMMON SHARES | |||
Basic Shares Outstanding | 8.313M shares | 8.313M shares | 6.963M shares |
Diluted Shares Outstanding | 9.195M shares | 8.313M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.830K | $2.570K | $31.50K |
YoY Change | -97.48% | -91.84% | -4.57% |
Cash & Equivalents | $1.832K | $2.571K | $31.50K |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $1.222M | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $1.222M | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $114.8K | $1.381M | $172.2K |
YoY Change | -42.48% | 702.09% | -13.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $7.500K |
YoY Change | -100.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $114.8K | $1.381M | $172.2K |
Total Long-Term Assets | $0.00 | $0.00 | $7.500K |
Total Assets | $114.8K | $1.381M | $179.7K |
YoY Change | -42.48% | 668.62% | -9.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $110.5K | $20.50K | $6.600K |
YoY Change | 4705.65% | 210.61% | -22.35% |
Accrued Expenses | $350.8K | $317.4K | $199.3K |
YoY Change | 53.8% | 59.27% | 16231.97% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $741.0K | $0.00 | $741.0K |
YoY Change | -100.0% | ||
Long-Term Debt Due | $470.0K | $1.211M | $30.94K |
YoY Change | -47.24% | 3814.12% | 209.4% |
Total Short-Term Liabilities | $1.672M | $1.601M | $977.8K |
YoY Change | 49.15% | 63.78% | 4005.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.00K | $10.00K | $0.00 |
YoY Change | 0.0% | -100.0% | |
Other Long-Term Liabilities | $2.570K | $2.420K | $0.00 |
YoY Change | 30.46% | -100.0% | |
Total Long-Term Liabilities | $12.57K | $12.42K | |
YoY Change | 5.01% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.672M | $1.601M | $977.8K |
Total Long-Term Liabilities | $12.57K | $12.42K | |
Total Liabilities | $1.685M | $1.614M | $977.8K |
YoY Change | 48.69% | 65.05% | 7.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.077M | -$8.515M | |
YoY Change | 12.4% | ||
Common Stock | $8.151K | $8.271K | |
YoY Change | 7.26% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.570M | -$232.7K | -$798.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $114.8K | $1.381M | $179.7K |
YoY Change | -42.48% | 668.62% | -9.72% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.438M | -$840.7K | -$204.0K |
YoY Change | -315.53% | 312.21% | -4704.06% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$740.00 | -$6.290K | -$118.6K |
YoY Change | -99.65% | -94.7% | 609.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | -17.63K |
YoY Change | -100.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -740.0 | -6.290K | -118.6K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 0.000 | 0.000 | -17.63K |
Net Change In Cash | -740.0 | -6.290K | -136.3K |
YoY Change | -101.8% | -95.38% | 715.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$740.00 | -$6.290K | -$118.6K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001536089 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
usd | |
CY2023Q1 | us-gaap |
Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration
AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2022Q3 | us-gaap |
Accounts Payable Current Related And Nonrelated Party Status Extensible Enumeration
AccountsPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
usd | |
CY2022Q1 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
usd | |
us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
VRVR |
Debt Discount On Notes Payable
DebtDiscountOnNotesPayable
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
VRVR |
Common Stock Issued For Prepaid Expenses
CommonStockIssuedForPrepaidExpenses
|
usd | ||
VRVR |
Warrants Issued For Prepaid Expenses
WarrantsIssuedForPrepaidExpenses
|
usd | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
|
shares | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
|||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VIRTUAL INTERACTIVE TECHNOLOGIES CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-4752858 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
600 17th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2800 South | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80202 | ||
dei |
City Area Code
CityAreaCode
|
(303) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
228-7120 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8312784 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2571 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36378 | usd |
CY2023Q1 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
125991 | usd |
CY2022Q3 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
83644 | usd |
CY2023Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
5334 | usd |
CY2022Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
4586 | usd |
CY2023Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
25000 | usd |
CY2022Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
25000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1222229 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1956215 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1381125 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2105823 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
1381125 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
2105823 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
52568 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
34591 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20500 | usd |
CY2023Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
741030 | usd |
CY2022Q3 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
741030 | usd |
CY2023Q1 | VRVR |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
251577 | usd |
CY2022Q3 | VRVR |
Interest Payable Related Party Current
InterestPayableRelatedPartyCurrent
|
223940 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
470000 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
262686 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
65770 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
34129 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1601445 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1296376 | usd |
CY2023Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
10000 | usd |
CY2022Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
10000 | usd |
CY2023Q1 | VRVR |
Interest Payable Non Current
InterestPayableNonCurrent
|
2420 | usd |
CY2022Q3 | VRVR |
Interest Payable Non Current
InterestPayableNonCurrent
|
2121 | usd |
CY2023Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12420 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12121 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1613865 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1308497 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8312784 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8271534 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8100284 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8059034 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8271 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8059 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8271118 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7595246 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
41250 | shares |
CY2022Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
41250 | shares |
CY2023Q1 | VRVR |
Treasury Stock Cumulative Cost
TreasuryStockCumulativeCost
|
0 | usd |
CY2022Q3 | VRVR |
Treasury Stock Cumulative Cost
TreasuryStockCumulativeCost
|
0 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8515335 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6809185 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-232740 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
797326 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1381125 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2105823 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
33373 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29638 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
75597 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
60030 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
739494 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
72581 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1452417 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
231693 | usd | |
CY2022Q1 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
40603 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
48042 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
75603 | usd | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1126 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2604 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5164 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6301 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
740620 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
115788 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1505623 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
313597 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-707247 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-86150 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1430026 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-253567 | usd | |
CY2023Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
370 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
444 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
748 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
898 | usd | |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
94457 | usd |
CY2022Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
96376 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
207314 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
192439 | usd | |
CY2023Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
25792 | usd |
CY2022Q1 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
8547 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
41937 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
16042 | usd | |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
46 | usd |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-194 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
16 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-573 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-133499 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-117809 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-276124 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-236444 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-840746 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-203959 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1706150 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-490011 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8312784 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6963492 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8280504 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6940772 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
608006 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-840746 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-232740 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-800425 | usd |
CY2022Q1 | VRVR |
Stock Issued During Period Value Commitment Fee Debt Discount On Note Payable
StockIssuedDuringPeriodValueCommitmentFeeDebtDiscountOnNotePayable
|
206250 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-203959 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-798134 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
797326 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
14875 | usd | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
298000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
363209 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1706150 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-232740 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-607373 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
93000 | usd | |
VRVR |
Stock Issued During Period Value Commitment Fee Debt Discount On Note Payable
StockIssuedDuringPeriodValueCommitmentFeeDebtDiscountOnNotePayable
|
206250 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-490011 | usd | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-798134 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1706150 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-490011 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
14875 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
93000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
207314 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
192439 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1395195 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
748 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
898 | usd | |
VRVR |
Increase Decrease In Royalty Receivables
IncreaseDecreaseInRoyaltyReceivables
|
42347 | usd | |
VRVR |
Increase Decrease In Royalty Receivables
IncreaseDecreaseInRoyaltyReceivables
|
-4382 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
38477 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-30414 | usd | |
VRVR |
Increase Decrease In Accrued Interest Related Parties
IncreaseDecreaseInAccruedInterestRelatedParties
|
27637 | usd | |
VRVR |
Increase Decrease In Accrued Interest Related Parties
IncreaseDecreaseInAccruedInterestRelatedParties
|
28288 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
31940 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1274 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33807 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-201940 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
217375 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
235000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17625 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-33807 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-219565 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
36378 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
251064 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2571 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
31499 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
10000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
14769 | usd | |
VRVR |
Debt Discount On Notes Payable
DebtDiscountOnNotesPayable
|
17625 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
206250 | usd | |
VRVR |
Common Stock Issued For Prepaid Expenses
CommonStockIssuedForPrepaidExpenses
|
298000 | usd | |
VRVR |
Warrants Issued For Prepaid Expenses
WarrantsIssuedForPrepaidExpenses
|
363209 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_842_eus-gaap--UseOfEstimates_z4XMp9KZzmQh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86F_zwB7BJMiBo4g">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
46 | usd |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-194 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
16 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-573 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_842_eus-gaap--ConcentrationRiskCreditRisk_zjj4EESZ5rXf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86B_zU6OcraPJvv1">Concentration of Credit Risk</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Some of our US dollar balances are held in a Bermuda bank that is not insured. As of March 31, 2023 and September 30, 2022, uninsured deposits in the Bermuda bank totaled $<span id="xdx_90A_eus-gaap--CashUninsuredAmount_iI_c20230331__dei--LegalEntityAxis__custom--BermudaBankMember_zmKLVqm3n2uc" title="Cash, uninsured deposits">250</span> and $<span id="xdx_90C_eus-gaap--CashUninsuredAmount_iI_c20220930__dei--LegalEntityAxis__custom--BermudaBankMember_zIGWAkCKY7a6" title="Cash, uninsured deposits">20,495</span>, respectively. Our management believes that the financial institution is financially sound, and the risk of loss is low. The Company is in the process of migrating all of its banking to the institutions in the United States, which are insured by the FDIC up to $<span id="xdx_90B_eus-gaap--CashFDICInsuredAmount_iI_c20230331__srt--RangeAxis__srt--MaximumMember_zbxOikdq66yj" title="Cash, FDIC insured amount">250,000</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
33373 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29638 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
75597 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
60030 | usd | |
CY2023Q1 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
125991 | usd |
CY2022Q3 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
83644 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
41250 | shares |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
0 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8312784 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8271534 | shares |
CY2023Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
41250 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8100284 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8059034 | shares |
CY2022Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
41250 | shares |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
233014 | usd |
CY2022Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
471205 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
900000 | shares |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.00 | |
VRVR |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm
|
P1Y4M17D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
400000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.00 | ||
VRVR |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedOutstandingWeightedAverageRemainingContractualTerm
|
P1Y25D | ||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
1300000 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.00 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P0Y11M8D | ||
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
94457 | usd |
CY2022Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
96376 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
207314 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
192439 | usd | |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
207314 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
251577 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
223940 | usd |