|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.792M
-55.67%
YoY
|
-$4.042M
-61.55%
YoY
|
-$10.51M
-51.7%
YoY
|
-$21.76M
51.14%
YoY
|
-$14.40M
85.79%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.688K
-99.93%
YoY
|
$2.468M
-23.13%
YoY
|
$3.211M
36.89%
YoY
|
$2.345M
15.54%
YoY
|
| Cash From Operating Activities |
-$2.053M
-58.71%
YoY
|
-$4.972M
-9.94%
YoY
|
-$5.521M
-39.69%
YoY
|
-$9.154M
-29.0%
YoY
|
-$12.89M
153.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$609.0K
N/A
|
N/A
|
$19.41K
-99.23%
YoY
|
$2.537M
-204.54%
YoY
|
-$2.427M
72.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$4.900K
N/A
|
$0.00
-100.0%
YoY
|
-$85.10K
-144.79%
YoY
|
| Cash From Investing Activities |
-$609.0K
N/A
|
N/A
N/A
|
-$14.51K
-99.43%
YoY
|
-$2.537M
1.0%
YoY
|
-$2.512M
105.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$12.37M
-6.62%
YoY
|
$13.25M
-21.49%
YoY
|
$16.88M
111.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$3.278M
-63.76%
YoY
|
$9.046M
-19.17%
YoY
|
$11.19M
-24.38%
YoY
|
$14.80M
61.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.053M
-58.71%
YoY
|
-$4.972M
-9.94%
YoY
|
-$5.521M
-39.69%
YoY
|
-$9.154M
-29.0%
YoY
|
-$12.89M
153.3%
YoY
|
| Cash From Investing Activities |
-$609.0K
N/A
|
N/A
N/A
|
-$14.51K
-99.43%
YoY
|
-$2.537M
1.0%
YoY
|
-$2.512M
105.89%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$3.278M
-63.76%
YoY
|
$9.046M
-19.17%
YoY
|
$11.19M
-24.38%
YoY
|
$14.80M
61.22%
YoY
|
| Net Change In Cash |
-$2.539M
56.4%
YoY
|
-$1.623M
-146.24%
YoY
|
$3.510M
-803.0%
YoY
|
-$499.3K
-17.48%
YoY
|
-$605.1K
-121.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.053M
-58.71%
YoY
|
-$4.972M
-9.94%
YoY
|
-$5.521M
-39.69%
YoY
|
-$9.154M
-29.0%
YoY
|
-$12.89M
153.3%
YoY
|
| Capital Expenditures |
$609.0K
N/A
|
N/A
|
$19.41K
-99.23%
YoY
|
$2.537M
-204.54%
YoY
|
-$2.427M
72.11%
YoY
|
| Free Cash Flow |
-$2.662M
N/A
|
N/A
|
-$5.540M
-52.61%
YoY
|
-$11.69M
11.69%
YoY
|
-$10.47M
184.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$683.2K
-28.96%
YoY
|
-$964.9K
88.46%
YoY
|
-$537.8K
1.68%
YoY
|
$672.3K
-144.83%
YoY
|
-$961.7K
-35.96%
YoY
|
-$512.0K
-95.13%
YoY
|
-$529.0K
-66.31%
YoY
|
-$1.500M
-35.09%
YoY
|
-$1.502M
13.17%
YoY
|
-$10.51M
-9.93%
YoY
|
-$1.570M
-49.06%
YoY
|
-$2.311M
-15.69%
YoY
|
-$1.327M
-48.61%
YoY
|
-$11.67M
594.41%
YoY
|
-$3.082M
437.92%
YoY
|
-$2.741M
-77.43%
YoY
|
-$2.582M
-22.7%
YoY
|
-$1.681M
-19.97%
YoY
|
-$573.0K
-58.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$878.00
-99.86%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$348.2K
-68.31%
YoY
|
$640.0K
-9.09%
YoY
|
$725.4K
4.24%
YoY
|
$760.0K
6.71%
YoY
|
$1.099M
69.37%
YoY
|
$704.0K
14.94%
YoY
|
$695.9K
21.18%
YoY
|
$712.2K
39.64%
YoY
|
$648.7K
38.02%
YoY
|
$612.5K
42.43%
YoY
|
| Cash From Operating Activities |
$144.0K
-122.45%
YoY
|
-$568.6K
-20.65%
YoY
|
$24.70K
-105.23%
YoY
|
-$691.5K
-65.19%
YoY
|
-$641.4K
-64.3%
YoY
|
-$716.6K
-38.27%
YoY
|
-$472.3K
-44.44%
YoY
|
-$1.986M
58.15%
YoY
|
-$1.797M
-20.43%
YoY
|
-$1.161M
-44.26%
YoY
|
-$850.0K
-48.93%
YoY
|
-$1.256M
-45.74%
YoY
|
-$2.258M
-11.33%
YoY
|
-$2.083M
78.8%
YoY
|
-$1.664M
-45.18%
YoY
|
-$2.315M
-56.83%
YoY
|
-$2.546M
-23.53%
YoY
|
-$1.165M
-47.3%
YoY
|
-$3.036M
120.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$309.0K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$590.00
-100.15%
YoY
|
$10.00K
-101.25%
YoY
|
$5.020K
-100.93%
YoY
|
$9.550K
-101.2%
YoY
|
$399.6K
-129.57%
YoY
|
-$800.6K
159.32%
YoY
|
-$541.5K
36.53%
YoY
|
-$795.1K
114.89%
YoY
|
-$1.351M
181.54%
YoY
|
-$308.7K
157.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.900K
N/A
|
$0.00
N/A
|
$3.900K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$304.5K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$327.0K
N/A
|
-$309.0K
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$4.510K
-98.87%
YoY
|
$0.00
-100.0%
YoY
|
-$1.120K
-99.79%
YoY
|
-$8.550K
-98.92%
YoY
|
-$399.6K
-75.87%
YoY
|
-$800.6K
159.32%
YoY
|
-$541.5K
205.54%
YoY
|
-$795.1K
114.89%
YoY
|
-$1.656M
244.97%
YoY
|
-$308.7K
157.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.674M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.696M
-14.99%
YoY
|
N/A
N/A
|
$2.155M
32.47%
YoY
|
$0.00
-100.0%
YoY
|
$7.877M
-52.86%
YoY
|
$339.0K
-94.53%
YoY
|
$1.627M
135.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.278M
-11.05%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$3.686M
40.04%
YoY
|
-$180.0K
-111.24%
YoY
|
-$828.4K
1184.16%
YoY
|
$6.367M
-9.33%
YoY
|
$2.632M
2865.14%
YoY
|
$1.602M
5.13%
YoY
|
-$64.51K
-95.9%
YoY
|
$7.022M
-52.42%
YoY
|
$88.76K
-98.43%
YoY
|
$1.523M
9.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$144.0K
-122.45%
YoY
|
-$568.6K
-20.65%
YoY
|
$24.70K
-105.23%
YoY
|
-$691.5K
-65.19%
YoY
|
-$641.4K
-64.3%
YoY
|
-$716.6K
-38.27%
YoY
|
-$472.3K
-44.44%
YoY
|
-$1.986M
58.15%
YoY
|
-$1.797M
-20.43%
YoY
|
-$1.161M
-44.26%
YoY
|
-$850.0K
-48.93%
YoY
|
-$1.256M
-45.74%
YoY
|
-$2.258M
-11.33%
YoY
|
-$2.083M
78.8%
YoY
|
-$1.664M
-45.18%
YoY
|
-$2.315M
-56.83%
YoY
|
-$2.546M
-23.53%
YoY
|
-$1.165M
-47.3%
YoY
|
-$3.036M
120.01%
YoY
|
| Cash From Investing Activities |
-$327.0K
N/A
|
-$309.0K
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$4.510K
-98.87%
YoY
|
$0.00
-100.0%
YoY
|
-$1.120K
-99.79%
YoY
|
-$8.550K
-98.92%
YoY
|
-$399.6K
-75.87%
YoY
|
-$800.6K
159.32%
YoY
|
-$541.5K
205.54%
YoY
|
-$795.1K
114.89%
YoY
|
-$1.656M
244.97%
YoY
|
-$308.7K
157.28%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.278M
-11.05%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$3.686M
40.04%
YoY
|
-$180.0K
-111.24%
YoY
|
-$828.4K
1184.16%
YoY
|
$6.367M
-9.33%
YoY
|
$2.632M
2865.14%
YoY
|
$1.602M
5.13%
YoY
|
-$64.51K
-95.9%
YoY
|
$7.022M
-52.42%
YoY
|
$88.76K
-98.43%
YoY
|
$1.523M
9.6%
YoY
|
| Net Change In Cash |
-$104.5K
-83.51%
YoY
|
-$877.6K
-134.26%
YoY
|
-$275.3K
-41.71%
YoY
|
-$691.5K
-65.19%
YoY
|
-$633.7K
-64.73%
YoY
|
$2.562M
1.64%
YoY
|
-$472.3K
-54.15%
YoY
|
-$1.986M
-4.75%
YoY
|
-$1.797M
-143.81%
YoY
|
$2.520M
1585.28%
YoY
|
-$1.030M
19.3%
YoY
|
-$2.086M
-28.59%
YoY
|
$4.101M
11.41%
YoY
|
$149.5K
-105.47%
YoY
|
-$863.4K
-52.6%
YoY
|
-$2.921M
-58.93%
YoY
|
$3.681M
-66.72%
YoY
|
-$2.732M
-192.61%
YoY
|
-$1.821M
1555.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$144.0K
-122.45%
YoY
|
-$568.6K
-20.65%
YoY
|
$24.70K
-105.23%
YoY
|
-$691.5K
-65.19%
YoY
|
-$641.4K
-64.3%
YoY
|
-$716.6K
-38.27%
YoY
|
-$472.3K
-44.44%
YoY
|
-$1.986M
58.15%
YoY
|
-$1.797M
-20.43%
YoY
|
-$1.161M
-44.26%
YoY
|
-$850.0K
-48.93%
YoY
|
-$1.256M
-45.74%
YoY
|
-$2.258M
-11.33%
YoY
|
-$2.083M
78.8%
YoY
|
-$1.664M
-45.18%
YoY
|
-$2.315M
-56.83%
YoY
|
-$2.546M
-23.53%
YoY
|
-$1.165M
-47.3%
YoY
|
-$3.036M
120.01%
YoY
|
| Capital Expenditures |
N/A
|
$309.0K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$590.00
-100.15%
YoY
|
$10.00K
-101.25%
YoY
|
$5.020K
-100.93%
YoY
|
$9.550K
-101.2%
YoY
|
$399.6K
-129.57%
YoY
|
-$800.6K
159.32%
YoY
|
-$541.5K
36.53%
YoY
|
-$795.1K
114.89%
YoY
|
-$1.351M
181.54%
YoY
|
-$308.7K
157.28%
YoY
|
| Free Cash Flow |
N/A
|
-$877.6K
N/A
|
-$275.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.160M
-53.26%
YoY
|
-$860.0K
-0.43%
YoY
|
-$1.261M
-28.89%
YoY
|
-$2.268M
29.47%
YoY
|
-$2.482M
-1430.08%
YoY
|
-$863.8K
-68.33%
YoY
|
-$1.773M
-64.29%
YoY
|
-$1.751M
-40.83%
YoY
|
$186.6K
-110.79%
YoY
|
-$2.727M
116.46%
YoY
|
Loading...