|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.09M
-94.07%
YoY
|
-$575.0M
-46.21%
YoY
|
-$1.069B
-198.53%
YoY
|
$1.085B
-43789.33%
YoY
|
-$2.483M
-114.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.039B
0.2%
YoY
|
$1.036B
19.46%
YoY
|
$867.6M
2810.47%
YoY
|
$29.81M
-92.68%
YoY
|
$407.4M
23.13%
YoY
|
| Cash From Operating Activities |
$1.590B
75.06%
YoY
|
$908.2M
31.97%
YoY
|
$688.2M
87.08%
YoY
|
$367.9M
-27.25%
YoY
|
$505.6M
-30.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.030B
-33.08%
YoY
|
$1.539B
42.94%
YoY
|
$1.077B
14.78%
YoY
|
$938.3M
13.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$342.6M
N/A
|
N/A
|
$139.5M
N/A
|
| Other Investing Activities |
-$20.77M
-107.64%
YoY
|
$271.8M
9.52%
YoY
|
$248.2M
-87.16%
YoY
|
$1.932B
-1484.87%
YoY
|
-$139.5M
N/A
|
| Cash From Investing Activities |
-$759.0M
0.09%
YoY
|
-$758.4M
-41.27%
YoY
|
-$1.291B
-268.11%
YoY
|
$768.0M
-167.98%
YoY
|
-$1.130B
27.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$809.1M
-66.16%
YoY
|
$2.391B
321.62%
YoY
|
$567.0M
-1.64%
YoY
|
$576.5M
-5.56%
YoY
|
$610.4M
45.14%
YoY
|
| Cash From Financing Activities |
-$694.4M
56.9%
YoY
|
-$442.6M
-139.36%
YoY
|
$1.124B
-1800.27%
YoY
|
-$66.13M
-110.27%
YoY
|
$643.6M
329.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.590B
75.06%
YoY
|
$908.2M
31.97%
YoY
|
$688.2M
87.08%
YoY
|
$367.9M
-27.25%
YoY
|
$505.6M
-30.47%
YoY
|
| Cash From Investing Activities |
-$759.0M
0.09%
YoY
|
-$758.4M
-41.27%
YoY
|
-$1.291B
-268.11%
YoY
|
$768.0M
-167.98%
YoY
|
-$1.130B
27.63%
YoY
|
| Cash From Financing Activities |
-$694.4M
56.9%
YoY
|
-$442.6M
-139.36%
YoY
|
$1.124B
-1800.27%
YoY
|
-$66.13M
-110.27%
YoY
|
$643.6M
329.97%
YoY
|
| Net Change In Cash |
$134.7M
-146.63%
YoY
|
-$288.9M
-155.39%
YoY
|
$521.6M
-51.2%
YoY
|
$1.069B
7266.83%
YoY
|
$14.51M
-273.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.590B
75.06%
YoY
|
$908.2M
31.97%
YoY
|
$688.2M
87.08%
YoY
|
$367.9M
-27.25%
YoY
|
$505.6M
-30.47%
YoY
|
| Capital Expenditures |
N/A
|
$1.030B
-33.08%
YoY
|
$1.539B
42.94%
YoY
|
$1.077B
14.78%
YoY
|
$938.3M
13.42%
YoY
|
| Free Cash Flow |
N/A
|
-$122.0M
-85.67%
YoY
|
-$851.2M
20.04%
YoY
|
-$709.1M
63.9%
YoY
|
-$432.6M
332.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.82M
-123.91%
YoY
|
$24.97M
-115.76%
YoY
|
-$61.44M
-55.34%
YoY
|
-$56.43M
71.47%
YoY
|
-$246.1M
145.41%
YoY
|
-$158.4M
27.34%
YoY
|
-$137.6M
-82.07%
YoY
|
-$32.91M
-57.26%
YoY
|
-$100.3M
-108.38%
YoY
|
-$124.4M
207.73%
YoY
|
-$767.2M
1513.34%
YoY
|
-$77.00M
257.1%
YoY
|
$1.197B
-4201.57%
YoY
|
-$40.43M
913.16%
YoY
|
-$47.56M
-1023.42%
YoY
|
-$21.56M
-219.72%
YoY
|
-$29.18M
-494.32%
YoY
|
-$3.990M
-151.42%
YoY
|
$5.150M
51.87%
YoY
|
| Depreciation, Depletion And Amortization |
$65.06M
-1.19%
YoY
|
$339.9M
0.62%
YoY
|
$326.3M
-8.0%
YoY
|
$257.7M
3.16%
YoY
|
$65.85M
150.74%
YoY
|
$337.8M
268.25%
YoY
|
$354.7M
6.25%
YoY
|
$249.8M
89.23%
YoY
|
$26.26M
251.27%
YoY
|
$91.72M
-26.62%
YoY
|
$333.8M
4423.65%
YoY
|
$132.0M
6.39%
YoY
|
$7.476M
-94.06%
YoY
|
$125.0M
-2.06%
YoY
|
$7.379M
-94.19%
YoY
|
$124.1M
31.8%
YoY
|
$126.0M
19.96%
YoY
|
$127.6M
24.52%
YoY
|
$127.1M
31.04%
YoY
|
| Cash From Operating Activities |
N/A
|
$726.9M
231.22%
YoY
|
$282.8M
18.24%
YoY
|
$258.5M
71.06%
YoY
|
$298.4M
28.65%
YoY
|
$219.5M
64.25%
YoY
|
$239.2M
9.27%
YoY
|
$151.1M
45.75%
YoY
|
$232.0M
361.67%
YoY
|
$133.6M
49.32%
YoY
|
$218.9M
16.13%
YoY
|
$103.7M
161.54%
YoY
|
$50.25M
-57.87%
YoY
|
$89.48M
-43.57%
YoY
|
$188.5M
15.88%
YoY
|
$39.64M
-39.14%
YoY
|
$119.3M
-29.76%
YoY
|
$158.6M
-29.17%
YoY
|
$162.7M
-7.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$282.7M
11.91%
YoY
|
$213.7M
-6.6%
YoY
|
$198.0M
-34.22%
YoY
|
$247.7M
-34.45%
YoY
|
$252.6M
-39.96%
YoY
|
$228.8M
-37.45%
YoY
|
$301.0M
-19.71%
YoY
|
$377.9M
20.51%
YoY
|
$420.8M
42.19%
YoY
|
$365.8M
-228.82%
YoY
|
$374.9M
-238.42%
YoY
|
$313.6M
-212.77%
YoY
|
$295.9M
-224.72%
YoY
|
-$284.0M
32.65%
YoY
|
-$270.9M
-210.03%
YoY
|
-$278.1M
52.36%
YoY
|
-$237.3M
-2.32%
YoY
|
-$214.1M
-7.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$342.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.707M
-85.51%
YoY
|
$0.00
-100.0%
YoY
|
-$12.06M
-115.17%
YoY
|
$14.25M
-97.35%
YoY
|
$60.08M
-300.56%
YoY
|
$118.0M
-12.07%
YoY
|
$79.50M
-120.15%
YoY
|
$538.6M
-72.13%
YoY
|
-$29.96M
N/A
|
$134.2M
N/A
|
-$394.6M
N/A
|
$1.932B
-223493.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$865.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$274.0M
42.3%
YoY
|
-$213.7M
92.86%
YoY
|
-$176.0M
-20.57%
YoY
|
-$233.5M
-245.32%
YoY
|
-$192.6M
-57.29%
YoY
|
-$110.8M
-52.13%
YoY
|
-$221.5M
-71.21%
YoY
|
$160.7M
-90.07%
YoY
|
-$450.8M
52.35%
YoY
|
-$231.5M
-18.47%
YoY
|
-$769.5M
184.12%
YoY
|
$1.619B
-680.36%
YoY
|
-$295.9M
24.72%
YoY
|
-$284.0M
32.65%
YoY
|
-$270.9M
-32.21%
YoY
|
-$278.9M
52.84%
YoY
|
-$237.3M
-2.32%
YoY
|
-$214.1M
-7.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$462.7M
2277.57%
YoY
|
N/A
|
N/A
|
N/A
|
$19.46M
3.15%
YoY
|
N/A
|
N/A
|
N/A
|
$18.87M
48.65%
YoY
|
N/A
|
N/A
|
N/A
|
$12.69M
2.81%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$333.8M
-83.35%
YoY
|
-$19.93M
-101.25%
YoY
|
-$513.8M
2188.42%
YoY
|
-$6.703M
-94.0%
YoY
|
-$2.005B
6085.08%
YoY
|
$1.591B
-16339.38%
YoY
|
-$22.45M
-101.76%
YoY
|
-$111.7M
-76.33%
YoY
|
-$32.41M
-113.64%
YoY
|
-$9.800M
-140.52%
YoY
|
$1.278B
786.44%
YoY
|
-$472.1M
-254.6%
YoY
|
$237.6M
750.54%
YoY
|
$24.18M
-594.16%
YoY
|
$144.2M
-54.25%
YoY
|
$305.4M
-4341.25%
YoY
|
$27.93M
-286.21%
YoY
|
-$4.894M
-102.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$726.9M
231.22%
YoY
|
$282.8M
18.24%
YoY
|
$258.5M
71.06%
YoY
|
$298.4M
28.65%
YoY
|
$219.5M
64.25%
YoY
|
$239.2M
9.27%
YoY
|
$151.1M
45.75%
YoY
|
$232.0M
361.67%
YoY
|
$133.6M
49.32%
YoY
|
$218.9M
16.13%
YoY
|
$103.7M
161.54%
YoY
|
$50.25M
-57.87%
YoY
|
$89.48M
-43.57%
YoY
|
$188.5M
15.88%
YoY
|
$39.64M
-39.14%
YoY
|
$119.3M
-29.76%
YoY
|
$158.6M
-29.17%
YoY
|
$162.7M
-7.89%
YoY
|
| Cash From Investing Activities |
N/A
|
-$274.0M
42.3%
YoY
|
-$213.7M
92.86%
YoY
|
-$176.0M
-20.57%
YoY
|
-$233.5M
-245.32%
YoY
|
-$192.6M
-57.29%
YoY
|
-$110.8M
-52.13%
YoY
|
-$221.5M
-71.21%
YoY
|
$160.7M
-90.07%
YoY
|
-$450.8M
52.35%
YoY
|
-$231.5M
-18.47%
YoY
|
-$769.5M
184.12%
YoY
|
$1.619B
-680.36%
YoY
|
-$295.9M
24.72%
YoY
|
-$284.0M
32.65%
YoY
|
-$270.9M
-32.21%
YoY
|
-$278.9M
52.84%
YoY
|
-$237.3M
-2.32%
YoY
|
-$214.1M
-7.17%
YoY
|
| Cash From Financing Activities |
N/A
|
-$333.8M
-83.35%
YoY
|
-$19.93M
-101.25%
YoY
|
-$513.8M
2188.42%
YoY
|
-$6.703M
-94.0%
YoY
|
-$2.005B
6085.08%
YoY
|
$1.591B
-16339.38%
YoY
|
-$22.45M
-101.76%
YoY
|
-$111.7M
-76.33%
YoY
|
-$32.41M
-113.64%
YoY
|
-$9.800M
-140.52%
YoY
|
$1.278B
786.44%
YoY
|
-$472.1M
-254.6%
YoY
|
$237.6M
750.54%
YoY
|
$24.18M
-594.16%
YoY
|
$144.2M
-54.25%
YoY
|
$305.4M
-4341.25%
YoY
|
$27.93M
-286.21%
YoY
|
-$4.894M
-102.85%
YoY
|
| Net Change In Cash |
N/A
|
$119.1M
-106.02%
YoY
|
$49.19M
-97.14%
YoY
|
-$434.6M
385.96%
YoY
|
$58.27M
-79.26%
YoY
|
-$1.978B
465.71%
YoY
|
$1.720B
-7777.86%
YoY
|
-$89.43M
-114.59%
YoY
|
$280.9M
-76.53%
YoY
|
-$349.7M
-1223.63%
YoY
|
-$22.40M
-68.57%
YoY
|
$613.1M
-804.62%
YoY
|
$1.197B
721.47%
YoY
|
$31.12M
-161.31%
YoY
|
-$71.28M
26.61%
YoY
|
-$87.01M
329.44%
YoY
|
$145.7M
-832.19%
YoY
|
-$50.76M
49.29%
YoY
|
-$56.29M
-147.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$726.9M
231.22%
YoY
|
$282.8M
18.24%
YoY
|
$258.5M
71.06%
YoY
|
$298.4M
28.65%
YoY
|
$219.5M
64.25%
YoY
|
$239.2M
9.27%
YoY
|
$151.1M
45.75%
YoY
|
$232.0M
361.67%
YoY
|
$133.6M
49.32%
YoY
|
$218.9M
16.13%
YoY
|
$103.7M
161.54%
YoY
|
$50.25M
-57.87%
YoY
|
$89.48M
-43.57%
YoY
|
$188.5M
15.88%
YoY
|
$39.64M
-39.14%
YoY
|
$119.3M
-29.76%
YoY
|
$158.6M
-29.17%
YoY
|
$162.7M
-7.89%
YoY
|
| Capital Expenditures |
N/A
|
$282.7M
11.91%
YoY
|
$213.7M
-6.6%
YoY
|
$198.0M
-34.22%
YoY
|
$247.7M
-34.45%
YoY
|
$252.6M
-39.96%
YoY
|
$228.8M
-37.45%
YoY
|
$301.0M
-19.71%
YoY
|
$377.9M
20.51%
YoY
|
$420.8M
42.19%
YoY
|
$365.8M
-228.82%
YoY
|
$374.9M
-238.42%
YoY
|
$313.6M
-212.77%
YoY
|
$295.9M
-224.72%
YoY
|
-$284.0M
32.65%
YoY
|
-$270.9M
-210.03%
YoY
|
-$278.1M
52.36%
YoY
|
-$237.3M
-2.32%
YoY
|
-$214.1M
-7.17%
YoY
|
| Free Cash Flow |
N/A
|
$444.2M
-1438.94%
YoY
|
$69.12M
565.82%
YoY
|
$60.45M
-140.32%
YoY
|
$50.72M
-134.76%
YoY
|
-$33.17M
-88.45%
YoY
|
$10.38M
-107.07%
YoY
|
-$149.9M
-44.73%
YoY
|
-$145.9M
-44.59%
YoY
|
-$287.2M
39.1%
YoY
|
-$146.9M
-131.09%
YoY
|
-$271.3M
-187.36%
YoY
|
-$263.3M
-166.27%
YoY
|
-$206.5M
-152.15%
YoY
|
$472.5M
25.4%
YoY
|
$310.5M
-271.51%
YoY
|
$397.3M
12.78%
YoY
|
$395.8M
-15.2%
YoY
|
$376.7M
-7.48%
YoY
|
Loading...