|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$161.0M
-2.42%
YoY
|
$165.0M
51.1%
YoY
|
$109.2M
-68.62%
YoY
|
$348.0M
-46.13%
YoY
|
$646.0M
-997.22%
YoY
|
| Depreciation, Depletion And Amortization |
$238.0M
-7.75%
YoY
|
$258.0M
926.42%
YoY
|
$25.14M
-90.83%
YoY
|
$274.0M
-9.57%
YoY
|
$303.0M
-7.06%
YoY
|
| Cash From Operating Activities |
$499.0M
17.41%
YoY
|
$425.0M
9.25%
YoY
|
$389.0M
-10.98%
YoY
|
$437.0M
-48.65%
YoY
|
$851.0M
26.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$187.0M
5.06%
YoY
|
$178.0M
-30.47%
YoY
|
$256.0M
56.1%
YoY
|
$164.0M
-2.96%
YoY
|
$169.0M
33.07%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-100.27%
YoY
|
$369.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-125.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$184.0M
20.26%
YoY
|
-$153.0M
-39.76%
YoY
|
-$254.0M
-54.23%
YoY
|
-$555.0M
228.4%
YoY
|
-$169.0M
37.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$125.0M
-50.0%
YoY
|
$250.0M
0.0%
YoY
|
$250.0M
N/A
|
| Debt Paid & Issued, Net |
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
300.0%
YoY
|
$1.000M
N/A
|
| Cash From Financing Activities |
-$24.00M
-92.38%
YoY
|
-$315.0M
8.25%
YoY
|
-$291.0M
-601.72%
YoY
|
$58.00M
-111.01%
YoY
|
-$527.0M
13.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$499.0M
17.41%
YoY
|
$425.0M
9.25%
YoY
|
$389.0M
-10.98%
YoY
|
$437.0M
-48.65%
YoY
|
$851.0M
26.26%
YoY
|
| Cash From Investing Activities |
-$184.0M
20.26%
YoY
|
-$153.0M
-39.76%
YoY
|
-$254.0M
-54.23%
YoY
|
-$555.0M
228.4%
YoY
|
-$169.0M
37.4%
YoY
|
| Cash From Financing Activities |
-$24.00M
-92.38%
YoY
|
-$315.0M
8.25%
YoY
|
-$291.0M
-601.72%
YoY
|
$58.00M
-111.01%
YoY
|
-$527.0M
13.33%
YoY
|
| Net Change In Cash |
$291.0M
-776.74%
YoY
|
-$43.00M
-72.61%
YoY
|
-$157.0M
149.21%
YoY
|
-$63.00M
-140.65%
YoY
|
$155.0M
72.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$499.0M
17.41%
YoY
|
$425.0M
9.25%
YoY
|
$389.0M
-10.98%
YoY
|
$437.0M
-48.65%
YoY
|
$851.0M
26.26%
YoY
|
| Capital Expenditures |
$187.0M
5.06%
YoY
|
$178.0M
-30.47%
YoY
|
$256.0M
56.1%
YoY
|
$164.0M
-2.96%
YoY
|
$169.0M
33.07%
YoY
|
| Free Cash Flow |
$312.0M
26.32%
YoY
|
$247.0M
85.71%
YoY
|
$133.0M
-51.28%
YoY
|
$273.0M
-59.97%
YoY
|
$682.0M
24.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$184.0M
-4.66%
YoY
|
-$37.00M
-33.93%
YoY
|
$16.00M
-49.69%
YoY
|
-$2.000M
-50.0%
YoY
|
$193.0M
6.58%
YoY
|
-$56.00M
-21.13%
YoY
|
$31.80M
-3280.1%
YoY
|
-$4.000M
-500.0%
YoY
|
$181.1M
4.68%
YoY
|
-$71.00M
-395.83%
YoY
|
-$1.000M
-101.43%
YoY
|
$1.000M
-98.77%
YoY
|
$173.0M
-29.68%
YoY
|
$24.00M
-68.0%
YoY
|
$69.93M
-53.69%
YoY
|
$81.00M
-53.45%
YoY
|
$246.0M
-13.38%
YoY
|
$75.00M
-47.55%
YoY
|
$151.0M
-175.5%
YoY
|
$174.0M
-158.19%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00M
-19.7%
YoY
|
$51.00M
-7.27%
YoY
|
$55.00M
775.24%
YoY
|
$62.00M
-4.62%
YoY
|
$66.00M
950.29%
YoY
|
$55.00M
-22.54%
YoY
|
$6.284M
-90.33%
YoY
|
$65.00M
-10.96%
YoY
|
$6.284M
-90.48%
YoY
|
$71.00M
4.41%
YoY
|
$65.00M
-7.14%
YoY
|
$73.00M
4.29%
YoY
|
$66.00M
-5.71%
YoY
|
$68.00M
-9.33%
YoY
|
$70.00M
-10.26%
YoY
|
$70.00M
-12.5%
YoY
|
$70.00M
-54.84%
YoY
|
$75.00M
-5.06%
YoY
|
$78.00M
-3.7%
YoY
|
$80.00M
-11.11%
YoY
|
| Cash From Operating Activities |
$673.0M
-0.15%
YoY
|
-$180.0M
-27.42%
YoY
|
$156.0M
35.65%
YoY
|
-$150.0M
29.31%
YoY
|
$674.0M
14.43%
YoY
|
-$248.0M
37.02%
YoY
|
$115.0M
29.21%
YoY
|
-$116.0M
7.41%
YoY
|
$589.0M
-17.74%
YoY
|
-$181.0M
-20.61%
YoY
|
$89.00M
-6.32%
YoY
|
-$108.0M
-26.03%
YoY
|
$716.0M
51.37%
YoY
|
-$228.0M
1972.73%
YoY
|
$95.00M
-66.9%
YoY
|
-$146.0M
-243.14%
YoY
|
$473.0M
-39.67%
YoY
|
-$11.00M
N/A
|
$287.0M
51.05%
YoY
|
$102.0M
-134.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.00M
-14.29%
YoY
|
$52.00M
1.96%
YoY
|
$68.00M
13.33%
YoY
|
$43.00M
10.26%
YoY
|
$28.00M
-12.5%
YoY
|
$51.00M
-36.25%
YoY
|
$60.00M
-32.58%
YoY
|
$39.00M
-29.09%
YoY
|
$32.00M
-17.95%
YoY
|
$80.00M
-219.4%
YoY
|
$89.00M
-340.54%
YoY
|
$55.00M
161.9%
YoY
|
$39.00M
-175.0%
YoY
|
-$67.00M
31.37%
YoY
|
-$37.00M
-21.28%
YoY
|
$21.00M
10.53%
YoY
|
-$52.00M
-8.77%
YoY
|
-$51.00M
N/A
|
-$47.00M
9.3%
YoY
|
$19.00M
-170.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-62.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$8.000M
700.0%
YoY
|
$1.000M
N/A
|
$16.00M
1500.0%
YoY
|
N/A
|
$1.000M
-100.27%
YoY
|
$0.00
N/A
|
$1.000M
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$366.0M
N/A
|
$0.00
N/A
|
$2.000M
N/A
|
$9.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.00M
5.0%
YoY
|
-$52.00M
4.0%
YoY
|
-$68.00M
54.55%
YoY
|
-$43.00M
10.26%
YoY
|
-$20.00M
-35.48%
YoY
|
-$50.00M
-37.5%
YoY
|
-$44.00M
-50.0%
YoY
|
-$39.00M
-29.09%
YoY
|
-$31.00M
-92.35%
YoY
|
-$80.00M
19.4%
YoY
|
-$88.00M
151.43%
YoY
|
-$55.00M
14.58%
YoY
|
-$405.0M
678.85%
YoY
|
-$67.00M
31.37%
YoY
|
-$35.00M
-25.53%
YoY
|
-$48.00M
152.63%
YoY
|
-$52.00M
1.96%
YoY
|
-$51.00M
N/A
|
-$47.00M
6.82%
YoY
|
-$19.00M
-32.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$125.0M
14.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$384.0M
-34.58%
YoY
|
$293.0M
1.38%
YoY
|
-$39.00M
457.14%
YoY
|
$106.0M
-1160.0%
YoY
|
-$587.0M
42.13%
YoY
|
$289.0M
13.33%
YoY
|
-$7.000M
600.0%
YoY
|
-$10.00M
-92.42%
YoY
|
-$413.0M
4488.89%
YoY
|
$255.0M
15.91%
YoY
|
-$1.000M
-98.39%
YoY
|
-$132.0M
45.05%
YoY
|
-$9.000M
-96.55%
YoY
|
$220.0M
-144.09%
YoY
|
-$62.00M
-119.31%
YoY
|
-$91.00M
3.41%
YoY
|
-$261.0M
-54.05%
YoY
|
-$499.0M
N/A
|
$321.0M
-312.58%
YoY
|
-$88.00M
-134.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$673.0M
-0.15%
YoY
|
-$180.0M
-27.42%
YoY
|
$156.0M
35.65%
YoY
|
-$150.0M
29.31%
YoY
|
$674.0M
14.43%
YoY
|
-$248.0M
37.02%
YoY
|
$115.0M
29.21%
YoY
|
-$116.0M
7.41%
YoY
|
$589.0M
-17.74%
YoY
|
-$181.0M
-20.61%
YoY
|
$89.00M
-6.32%
YoY
|
-$108.0M
-26.03%
YoY
|
$716.0M
51.37%
YoY
|
-$228.0M
1972.73%
YoY
|
$95.00M
-66.9%
YoY
|
-$146.0M
-243.14%
YoY
|
$473.0M
-39.67%
YoY
|
-$11.00M
N/A
|
$287.0M
51.05%
YoY
|
$102.0M
-134.0%
YoY
|
| Cash From Investing Activities |
-$21.00M
5.0%
YoY
|
-$52.00M
4.0%
YoY
|
-$68.00M
54.55%
YoY
|
-$43.00M
10.26%
YoY
|
-$20.00M
-35.48%
YoY
|
-$50.00M
-37.5%
YoY
|
-$44.00M
-50.0%
YoY
|
-$39.00M
-29.09%
YoY
|
-$31.00M
-92.35%
YoY
|
-$80.00M
19.4%
YoY
|
-$88.00M
151.43%
YoY
|
-$55.00M
14.58%
YoY
|
-$405.0M
678.85%
YoY
|
-$67.00M
31.37%
YoY
|
-$35.00M
-25.53%
YoY
|
-$48.00M
152.63%
YoY
|
-$52.00M
1.96%
YoY
|
-$51.00M
N/A
|
-$47.00M
6.82%
YoY
|
-$19.00M
-32.14%
YoY
|
| Cash From Financing Activities |
-$384.0M
-34.58%
YoY
|
$293.0M
1.38%
YoY
|
-$39.00M
457.14%
YoY
|
$106.0M
-1160.0%
YoY
|
-$587.0M
42.13%
YoY
|
$289.0M
13.33%
YoY
|
-$7.000M
600.0%
YoY
|
-$10.00M
-92.42%
YoY
|
-$413.0M
4488.89%
YoY
|
$255.0M
15.91%
YoY
|
-$1.000M
-98.39%
YoY
|
-$132.0M
45.05%
YoY
|
-$9.000M
-96.55%
YoY
|
$220.0M
-144.09%
YoY
|
-$62.00M
-119.31%
YoY
|
-$91.00M
3.41%
YoY
|
-$261.0M
-54.05%
YoY
|
-$499.0M
N/A
|
$321.0M
-312.58%
YoY
|
-$88.00M
-134.65%
YoY
|
| Net Change In Cash |
$268.0M
300.0%
YoY
|
$61.00M
-777.78%
YoY
|
$49.00M
-23.44%
YoY
|
-$89.00M
-46.06%
YoY
|
$67.00M
-53.79%
YoY
|
-$9.000M
50.0%
YoY
|
$64.00M
N/A
|
-$165.0M
-44.07%
YoY
|
$145.0M
-51.99%
YoY
|
-$6.000M
-92.0%
YoY
|
$0.00
-100.0%
YoY
|
-$295.0M
3.15%
YoY
|
$302.0M
88.75%
YoY
|
-$75.00M
-86.63%
YoY
|
-$2.000M
-100.36%
YoY
|
-$286.0M
9433.33%
YoY
|
$160.0M
-3.03%
YoY
|
-$561.0M
N/A
|
$561.0M
-11320.0%
YoY
|
-$3.000M
-95.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$673.0M
-0.15%
YoY
|
-$180.0M
-27.42%
YoY
|
$156.0M
35.65%
YoY
|
-$150.0M
29.31%
YoY
|
$674.0M
14.43%
YoY
|
-$248.0M
37.02%
YoY
|
$115.0M
29.21%
YoY
|
-$116.0M
7.41%
YoY
|
$589.0M
-17.74%
YoY
|
-$181.0M
-20.61%
YoY
|
$89.00M
-6.32%
YoY
|
-$108.0M
-26.03%
YoY
|
$716.0M
51.37%
YoY
|
-$228.0M
1972.73%
YoY
|
$95.00M
-66.9%
YoY
|
-$146.0M
-243.14%
YoY
|
$473.0M
-39.67%
YoY
|
-$11.00M
N/A
|
$287.0M
51.05%
YoY
|
$102.0M
-134.0%
YoY
|
| Capital Expenditures |
$24.00M
-14.29%
YoY
|
$52.00M
1.96%
YoY
|
$68.00M
13.33%
YoY
|
$43.00M
10.26%
YoY
|
$28.00M
-12.5%
YoY
|
$51.00M
-36.25%
YoY
|
$60.00M
-32.58%
YoY
|
$39.00M
-29.09%
YoY
|
$32.00M
-17.95%
YoY
|
$80.00M
-219.4%
YoY
|
$89.00M
-340.54%
YoY
|
$55.00M
161.9%
YoY
|
$39.00M
-175.0%
YoY
|
-$67.00M
31.37%
YoY
|
-$37.00M
-21.28%
YoY
|
$21.00M
10.53%
YoY
|
-$52.00M
-8.77%
YoY
|
-$51.00M
N/A
|
-$47.00M
9.3%
YoY
|
$19.00M
-170.37%
YoY
|
| Free Cash Flow |
$649.0M
0.46%
YoY
|
-$232.0M
-22.41%
YoY
|
$88.00M
60.0%
YoY
|
-$193.0M
24.52%
YoY
|
$646.0M
15.98%
YoY
|
-$299.0M
14.56%
YoY
|
$55.00M
N/A
|
-$155.0M
-4.91%
YoY
|
$557.0M
-17.73%
YoY
|
-$261.0M
62.11%
YoY
|
$0.00
-100.0%
YoY
|
-$163.0M
-2.4%
YoY
|
$677.0M
28.95%
YoY
|
-$161.0M
-502.5%
YoY
|
$132.0M
-60.48%
YoY
|
-$167.0M
-301.2%
YoY
|
$525.0M
-37.57%
YoY
|
$40.00M
N/A
|
$334.0M
43.35%
YoY
|
$83.00M
-130.4%
YoY
|
Loading...