|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.70M
-23.63%
YoY
|
$15.32M
-60.84%
YoY
|
$39.13M
39.47%
YoY
|
$28.06M
252.23%
YoY
|
$7.966M
-254.05%
YoY
|
| Depreciation, Depletion And Amortization |
$39.92M
38.81%
YoY
|
$28.76M
22.83%
YoY
|
$23.42M
-8.42%
YoY
|
$25.57M
-0.12%
YoY
|
$25.60M
6.07%
YoY
|
| Cash From Operating Activities |
$26.99M
-186.96%
YoY
|
-$31.04M
42.18%
YoY
|
-$21.83M
-371.13%
YoY
|
$8.051M
-145.74%
YoY
|
-$17.60M
-149.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.28M
2.79%
YoY
|
$20.70M
10.92%
YoY
|
$18.67M
66.48%
YoY
|
$11.21M
6.58%
YoY
|
$10.52M
137.63%
YoY
|
| Acquisitions |
$394.1M
39.21%
YoY
|
$283.1M
29.53%
YoY
|
$218.6M
N/A
|
$0.00
-100.0%
YoY
|
$53.34M
N/A
|
| Other Investing Activities |
-$255.2M
5.02%
YoY
|
-$243.0M
11.95%
YoY
|
-$217.0M
-2556.41%
YoY
|
$8.835M
-117.29%
YoY
|
-$51.11M
-307.35%
YoY
|
| Cash From Investing Activities |
-$276.5M
4.85%
YoY
|
-$263.7M
11.87%
YoY
|
-$235.7M
9815.44%
YoY
|
-$2.377M
-96.14%
YoY
|
-$61.63M
-404.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$442.2M
35.63%
YoY
|
$326.0M
150.73%
YoY
|
$130.0M
14362.74%
YoY
|
$899.0K
-98.27%
YoY
|
$52.02M
N/A
|
| Debt Paid & Issued, Net |
$803.6M
8.63%
YoY
|
$739.7M
5.7%
YoY
|
$699.9M
35.02%
YoY
|
$518.3M
13.1%
YoY
|
$458.3M
1.32%
YoY
|
| Cash From Financing Activities |
$289.8M
-8.24%
YoY
|
$315.8M
19.19%
YoY
|
$265.0M
-4737.22%
YoY
|
-$5.714M
-107.2%
YoY
|
$79.37M
-240.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.99M
-186.96%
YoY
|
-$31.04M
42.18%
YoY
|
-$21.83M
-371.13%
YoY
|
$8.051M
-145.74%
YoY
|
-$17.60M
-149.22%
YoY
|
| Cash From Investing Activities |
-$276.5M
4.85%
YoY
|
-$263.7M
11.87%
YoY
|
-$235.7M
9815.44%
YoY
|
-$2.377M
-96.14%
YoY
|
-$61.63M
-404.82%
YoY
|
| Cash From Financing Activities |
$289.8M
-8.24%
YoY
|
$315.8M
19.19%
YoY
|
$265.0M
-4737.22%
YoY
|
-$5.714M
-107.2%
YoY
|
$79.37M
-240.89%
YoY
|
| Net Change In Cash |
$40.33M
91.13%
YoY
|
$21.10M
183.15%
YoY
|
$7.452M
-18730.0%
YoY
|
-$40.00K
-128.57%
YoY
|
$140.0K
-139.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.99M
-186.96%
YoY
|
-$31.04M
42.18%
YoY
|
-$21.83M
-371.13%
YoY
|
$8.051M
-145.74%
YoY
|
-$17.60M
-149.22%
YoY
|
| Capital Expenditures |
$21.28M
2.79%
YoY
|
$20.70M
10.92%
YoY
|
$18.67M
66.48%
YoY
|
$11.21M
6.58%
YoY
|
$10.52M
137.63%
YoY
|
| Free Cash Flow |
$5.709M
-111.03%
YoY
|
-$51.74M
27.77%
YoY
|
-$40.50M
1181.08%
YoY
|
-$3.161M
-88.76%
YoY
|
-$28.12M
-189.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.06M
-423.8%
YoY
|
$13.57M
3.87%
YoY
|
$3.912M
-66.42%
YoY
|
$3.197M
-215.12%
YoY
|
-$8.973M
35.73%
YoY
|
$13.06M
12.55%
YoY
|
$11.65M
21.9%
YoY
|
-$2.777M
-131.36%
YoY
|
-$6.611M
-172.51%
YoY
|
$11.61M
139.38%
YoY
|
$9.557M
1.47%
YoY
|
$8.855M
17.32%
YoY
|
$9.117M
46.01%
YoY
|
$4.848M
-21.81%
YoY
|
$9.419M
4.41%
YoY
|
$7.548M
-161.04%
YoY
|
$6.244M
22.17%
YoY
|
$6.200M
3.11%
YoY
|
$9.021M
11.26%
YoY
|
| Depreciation, Depletion And Amortization |
$12.75M
28.69%
YoY
|
$10.19M
22.07%
YoY
|
$10.19M
35.09%
YoY
|
$9.635M
39.17%
YoY
|
$9.905M
66.61%
YoY
|
$8.351M
40.21%
YoY
|
$7.543M
38.4%
YoY
|
$6.923M
20.11%
YoY
|
$5.945M
-4.83%
YoY
|
$5.956M
-5.36%
YoY
|
$5.450M
-15.2%
YoY
|
$5.764M
-8.55%
YoY
|
$6.247M
-4.58%
YoY
|
$6.293M
-4.71%
YoY
|
$6.427M
-4.49%
YoY
|
$6.303M
-0.38%
YoY
|
$6.547M
10.14%
YoY
|
$6.604M
11.37%
YoY
|
$6.729M
15.82%
YoY
|
| Cash From Operating Activities |
-$62.26M
33.52%
YoY
|
$37.64M
-32.02%
YoY
|
$24.09M
136.72%
YoY
|
$11.89M
-167.84%
YoY
|
-$46.63M
-41.02%
YoY
|
$55.38M
98.19%
YoY
|
$10.18M
-33.58%
YoY
|
-$17.53M
6.77%
YoY
|
-$79.06M
62.43%
YoY
|
$27.94M
127.96%
YoY
|
$15.32M
-3.84%
YoY
|
-$16.42M
735.9%
YoY
|
-$48.67M
167.82%
YoY
|
$12.26M
-5.14%
YoY
|
$15.93M
-32.05%
YoY
|
-$1.964M
-88.84%
YoY
|
-$18.17M
-50.03%
YoY
|
$12.92M
2384.81%
YoY
|
$23.45M
88.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.457M
124.59%
YoY
|
$6.768M
107.29%
YoY
|
$6.049M
4.93%
YoY
|
$5.589M
41.67%
YoY
|
$2.875M
-62.8%
YoY
|
$3.265M
-58.49%
YoY
|
$5.765M
23.71%
YoY
|
$3.945M
19.65%
YoY
|
$7.729M
172.15%
YoY
|
$7.866M
107.22%
YoY
|
$4.660M
-199.79%
YoY
|
$3.297M
-323.22%
YoY
|
$2.840M
123.8%
YoY
|
$3.796M
-230.27%
YoY
|
-$4.670M
90.77%
YoY
|
-$1.477M
-51.54%
YoY
|
$1.269M
-39.83%
YoY
|
-$2.914M
98.23%
YoY
|
-$2.448M
116.64%
YoY
|
| Acquisitions |
$5.391M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.75M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$346.2M
100.28%
YoY
|
-$6.000K
-110.34%
YoY
|
$88.33M
-179.38%
YoY
|
$2.746M
-93.32%
YoY
|
-$172.9M
-180180.21%
YoY
|
$58.00K
-100.03%
YoY
|
-$111.3M
-7055.19%
YoY
|
$41.14M
-449.98%
YoY
|
$96.00K
-97.91%
YoY
|
-$207.0M
-17911.53%
YoY
|
$1.600M
289.29%
YoY
|
-$11.75M
-541.55%
YoY
|
$4.600M
310.35%
YoY
|
$1.162M
-103.01%
YoY
|
$411.0K
-43.47%
YoY
|
$2.662M
-118.54%
YoY
|
$1.121M
6.76%
YoY
|
-$38.60M
-9290.48%
YoY
|
| Cash From Investing Activities |
-$27.09M
20898.45%
YoY
|
-$353.0M
100.41%
YoY
|
-$6.055M
6.1%
YoY
|
$82.74M
-171.81%
YoY
|
-$129.0K
-100.39%
YoY
|
-$176.1M
2164.04%
YoY
|
-$5.707M
-97.3%
YoY
|
-$115.2M
6690.1%
YoY
|
$33.41M
-328.92%
YoY
|
-$7.780M
-1067.66%
YoY
|
-$211.6M
5932.5%
YoY
|
-$1.697M
59.19%
YoY
|
-$14.59M
-1147.67%
YoY
|
$804.0K
-144.84%
YoY
|
-$3.508M
-91.45%
YoY
|
-$1.066M
-54.07%
YoY
|
$1.393M
-108.46%
YoY
|
-$1.793M
326.9%
YoY
|
-$41.05M
5681.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$829.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$49.15M
22.9%
YoY
|
N/A
|
N/A
|
N/A
|
$39.99M
-74.87%
YoY
|
N/A
|
N/A
|
N/A
|
$159.1M
42.9%
YoY
|
N/A
|
N/A
|
N/A
|
$111.4M
19.74%
YoY
|
N/A
|
N/A
|
N/A
|
$93.01M
-35.53%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.259B
4359.79%
YoY
|
$375.9M
164.95%
YoY
|
-$26.16M
68.15%
YoY
|
-$88.24M
-162.5%
YoY
|
$28.24M
-41.52%
YoY
|
$141.9M
-529.2%
YoY
|
-$15.56M
-107.31%
YoY
|
$141.2M
544.01%
YoY
|
$48.29M
-23.74%
YoY
|
-$33.06M
160.86%
YoY
|
$212.8M
-1774.85%
YoY
|
$21.92M
655.15%
YoY
|
$63.32M
277.79%
YoY
|
-$12.67M
15.28%
YoY
|
-$12.71M
-171.99%
YoY
|
$2.903M
-85.43%
YoY
|
$16.76M
-68.26%
YoY
|
-$10.99M
3826.07%
YoY
|
$17.65M
-255.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$62.26M
33.52%
YoY
|
$37.64M
-32.02%
YoY
|
$24.09M
136.72%
YoY
|
$11.89M
-167.84%
YoY
|
-$46.63M
-41.02%
YoY
|
$55.38M
98.19%
YoY
|
$10.18M
-33.58%
YoY
|
-$17.53M
6.77%
YoY
|
-$79.06M
62.43%
YoY
|
$27.94M
127.96%
YoY
|
$15.32M
-3.84%
YoY
|
-$16.42M
735.9%
YoY
|
-$48.67M
167.82%
YoY
|
$12.26M
-5.14%
YoY
|
$15.93M
-32.05%
YoY
|
-$1.964M
-88.84%
YoY
|
-$18.17M
-50.03%
YoY
|
$12.92M
2384.81%
YoY
|
$23.45M
88.62%
YoY
|
| Cash From Investing Activities |
-$27.09M
20898.45%
YoY
|
-$353.0M
100.41%
YoY
|
-$6.055M
6.1%
YoY
|
$82.74M
-171.81%
YoY
|
-$129.0K
-100.39%
YoY
|
-$176.1M
2164.04%
YoY
|
-$5.707M
-97.3%
YoY
|
-$115.2M
6690.1%
YoY
|
$33.41M
-328.92%
YoY
|
-$7.780M
-1067.66%
YoY
|
-$211.6M
5932.5%
YoY
|
-$1.697M
59.19%
YoY
|
-$14.59M
-1147.67%
YoY
|
$804.0K
-144.84%
YoY
|
-$3.508M
-91.45%
YoY
|
-$1.066M
-54.07%
YoY
|
$1.393M
-108.46%
YoY
|
-$1.793M
326.9%
YoY
|
-$41.05M
5681.41%
YoY
|
| Cash From Financing Activities |
$1.259B
4359.79%
YoY
|
$375.9M
164.95%
YoY
|
-$26.16M
68.15%
YoY
|
-$88.24M
-162.5%
YoY
|
$28.24M
-41.52%
YoY
|
$141.9M
-529.2%
YoY
|
-$15.56M
-107.31%
YoY
|
$141.2M
544.01%
YoY
|
$48.29M
-23.74%
YoY
|
-$33.06M
160.86%
YoY
|
$212.8M
-1774.85%
YoY
|
$21.92M
655.15%
YoY
|
$63.32M
277.79%
YoY
|
-$12.67M
15.28%
YoY
|
-$12.71M
-171.99%
YoY
|
$2.903M
-85.43%
YoY
|
$16.76M
-68.26%
YoY
|
-$10.99M
3826.07%
YoY
|
$17.65M
-255.09%
YoY
|
| Net Change In Cash |
$1.170B
-6417.08%
YoY
|
$60.57M
186.77%
YoY
|
-$8.122M
-26.74%
YoY
|
$6.398M
-24.05%
YoY
|
-$18.52M
-801.86%
YoY
|
$21.12M
-263.77%
YoY
|
-$11.09M
-167.23%
YoY
|
$8.424M
121.22%
YoY
|
$2.639M
4787.04%
YoY
|
-$12.90M
-3424.23%
YoY
|
$16.49M
-5968.33%
YoY
|
$3.808M
-3098.43%
YoY
|
$54.00K
-370.0%
YoY
|
$388.0K
187.41%
YoY
|
-$281.0K
-710.87%
YoY
|
-$127.0K
12600.0%
YoY
|
-$20.00K
-35.48%
YoY
|
$135.0K
-175.0%
YoY
|
$46.00K
-86.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.26M
33.52%
YoY
|
$37.64M
-32.02%
YoY
|
$24.09M
136.72%
YoY
|
$11.89M
-167.84%
YoY
|
-$46.63M
-41.02%
YoY
|
$55.38M
98.19%
YoY
|
$10.18M
-33.58%
YoY
|
-$17.53M
6.77%
YoY
|
-$79.06M
62.43%
YoY
|
$27.94M
127.96%
YoY
|
$15.32M
-3.84%
YoY
|
-$16.42M
735.9%
YoY
|
-$48.67M
167.82%
YoY
|
$12.26M
-5.14%
YoY
|
$15.93M
-32.05%
YoY
|
-$1.964M
-88.84%
YoY
|
-$18.17M
-50.03%
YoY
|
$12.92M
2384.81%
YoY
|
$23.45M
88.62%
YoY
|
| Capital Expenditures |
$6.457M
124.59%
YoY
|
$6.768M
107.29%
YoY
|
$6.049M
4.93%
YoY
|
$5.589M
41.67%
YoY
|
$2.875M
-62.8%
YoY
|
$3.265M
-58.49%
YoY
|
$5.765M
23.71%
YoY
|
$3.945M
19.65%
YoY
|
$7.729M
172.15%
YoY
|
$7.866M
107.22%
YoY
|
$4.660M
-199.79%
YoY
|
$3.297M
-323.22%
YoY
|
$2.840M
123.8%
YoY
|
$3.796M
-230.27%
YoY
|
-$4.670M
90.77%
YoY
|
-$1.477M
-51.54%
YoY
|
$1.269M
-39.83%
YoY
|
-$2.914M
98.23%
YoY
|
-$2.448M
116.64%
YoY
|
| Free Cash Flow |
-$68.72M
38.81%
YoY
|
$30.87M
-40.75%
YoY
|
$18.04M
308.98%
YoY
|
$6.302M
-129.35%
YoY
|
-$49.51M
-42.96%
YoY
|
$52.11M
159.58%
YoY
|
$4.411M
-58.62%
YoY
|
-$21.47M
8.92%
YoY
|
-$86.79M
68.48%
YoY
|
$20.08M
137.27%
YoY
|
$10.66M
-48.26%
YoY
|
-$19.71M
3948.05%
YoY
|
-$51.51M
164.95%
YoY
|
$8.461M
-46.57%
YoY
|
$20.60M
-20.43%
YoY
|
-$487.0K
-96.65%
YoY
|
-$19.44M
-49.47%
YoY
|
$15.84M
695.73%
YoY
|
$25.89M
90.95%
YoY
|
Loading...