|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.346M
228.23%
YoY
|
$5.266M
1514.86%
YoY
|
$472.8K
-79.69%
YoY
|
$291.6K
-73.63%
YoY
|
$410.1K
56861.39%
YoY
|
$326.1K
17433.06%
YoY
|
$2.327M
456240.59%
YoY
|
$1.106M
3483.83%
YoY
|
$720.00
-95.59%
YoY
|
$1.860K
-98.26%
YoY
|
$510.00
-98.87%
YoY
|
$30.86K
-83.85%
YoY
|
$16.33K
-96.8%
YoY
|
$107.0K
-85.92%
YoY
|
$44.97K
717.64%
YoY
|
$191.1K
147.88%
YoY
|
$509.7K
N/A
|
$760.0K
N/A
|
| Cash & Equivalents |
$1.346M
228.23%
YoY
|
$5.266M
1514.86%
YoY
|
$472.8K
-79.69%
YoY
|
$291.6K
-73.63%
YoY
|
$410.1K
56546.69%
YoY
|
$326.1K
17404.83%
YoY
|
$2.327M
458940.83%
YoY
|
$1.106M
3483.72%
YoY
|
$724.00
-95.57%
YoY
|
$1.863K
-98.26%
YoY
|
$507.00
-98.87%
YoY
|
$30.86K
-83.85%
YoY
|
$16.33K
-96.8%
YoY
|
$107.0K
-85.92%
YoY
|
$44.97K
717.79%
YoY
|
$191.1K
147.88%
YoY
|
$509.7K
N/A
|
$760.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$511.1K
-3.57%
YoY
|
$273.7K
-38.74%
YoY
|
$382.5K
-76.19%
YoY
|
$410.0K
-46.11%
YoY
|
$530.0K
418.08%
YoY
|
$446.8K
N/A
|
$1.607M
9080.0%
YoY
|
$760.8K
2073.71%
YoY
|
$102.3K
94.86%
YoY
|
N/A
|
$17.50K
-71.01%
YoY
|
$35.00K
-83.57%
YoY
|
$52.50K
-85.7%
YoY
|
$0.00
-100.0%
YoY
|
$60.37K
N/A
|
$213.1K
N/A
|
$367.0K
N/A
|
$457.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.50K
N/A
|
$35.00K
N/A
|
$52.50K
-85.7%
YoY
|
N/A
|
N/A
|
N/A
|
$367.0K
N/A
|
$457.6K
N/A
|
| Receivables |
$2.671M
44.34%
YoY
|
$2.521M
46.87%
YoY
|
$2.578M
-1.33%
YoY
|
$1.617M
-35.69%
YoY
|
$1.851M
194.96%
YoY
|
$1.716M
173.1%
YoY
|
$2.613M
N/A
|
$2.514M
N/A
|
$627.4K
61.1%
YoY
|
$628.5K
N/A
|
N/A
|
N/A
|
$389.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$312.9K
8.23%
YoY
|
$304.6K
-42.7%
YoY
|
$284.6K
-49.21%
YoY
|
$241.1K
-69.32%
YoY
|
$289.2K
N/A
|
$531.7K
N/A
|
$560.4K
N/A
|
$785.9K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.841M
57.19%
YoY
|
$8.365M
176.91%
YoY
|
$3.718M
-47.68%
YoY
|
$2.560M
-50.46%
YoY
|
$3.080M
425294.06%
YoY
|
$3.021M
162317.58%
YoY
|
$7.108M
39370.83%
YoY
|
$5.167M
7744.63%
YoY
|
$724.00
-98.95%
YoY
|
$1.860K
-98.26%
YoY
|
$18.01K
-82.91%
YoY
|
$65.86K
-83.71%
YoY
|
$68.83K
-92.15%
YoY
|
$107.0K
-91.21%
YoY
|
$105.3K
1815.35%
YoY
|
$404.2K
N/A
|
$876.7K
N/A
|
$1.218M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$265.2K
-55.61%
YoY
|
$332.6K
-51.1%
YoY
|
$418.9K
-47.29%
YoY
|
$506.1K
-42.71%
YoY
|
$597.6K
4964.22%
YoY
|
$680.2K
18501.09%
YoY
|
$794.7K
N/A
|
$883.3K
N/A
|
$11.80K
N/A
|
$3.657K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$4.917M
0.0%
YoY
|
$4.917M
0.0%
YoY
|
$4.917M
0.0%
YoY
|
$4.917M
-91.79%
YoY
|
$4.917M
N/A
|
$4.917M
N/A
|
$4.917M
N/A
|
$59.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$8.233M
-21.16%
YoY
|
$8.785M
-20.1%
YoY
|
$9.338M
-19.14%
YoY
|
$9.890M
-18.26%
YoY
|
$10.44M
N/A
|
$11.00M
N/A
|
$11.55M
N/A
|
$12.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$749.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.386M
-81.76%
YoY
|
$1.369M
-81.82%
YoY
|
$8.120M
-93.07%
YoY
|
$8.015M
-93.14%
YoY
|
$7.603M
-93.49%
YoY
|
$7.527M
-93.55%
YoY
|
$117.2M
N/A
|
$116.8M
N/A
|
$116.7M
N/A
|
$116.7M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$14.18M
-13.12%
YoY
|
$14.05M
-17.23%
YoY
|
$14.99M
-16.37%
YoY
|
$15.65M
-78.8%
YoY
|
$16.32M
1076.77%
YoY
|
$16.97M
1140.03%
YoY
|
$17.92M
120.73%
YoY
|
$73.82M
821.01%
YoY
|
$1.386M
-81.76%
YoY
|
$1.369M
-81.82%
YoY
|
$8.120M
-93.07%
YoY
|
$8.015M
-93.14%
YoY
|
$7.603M
-93.49%
YoY
|
$7.527M
-93.55%
YoY
|
$117.2M
36683.88%
YoY
|
$116.8M
N/A
|
$116.7M
N/A
|
$116.7M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.841M
57.19%
YoY
|
$8.365M
176.91%
YoY
|
$3.718M
-47.68%
YoY
|
$2.560M
-50.46%
YoY
|
$3.080M
425294.06%
YoY
|
$3.021M
162317.58%
YoY
|
$7.108M
39370.83%
YoY
|
$5.167M
7744.63%
YoY
|
$724.00
-98.95%
YoY
|
$1.860K
-98.26%
YoY
|
$18.01K
-82.91%
YoY
|
$65.86K
-83.71%
YoY
|
$68.83K
-92.15%
YoY
|
$107.0K
-91.21%
YoY
|
$105.3K
1815.35%
YoY
|
$404.2K
N/A
|
$876.7K
N/A
|
$1.218M
N/A
|
| Total Long-Term Assets |
$14.18M
|
$14.05M
|
$14.99M
|
$15.65M
|
$16.32M
|
$16.97M
|
$17.92M
|
$73.82M
|
$1.386M
|
$1.369M
|
$8.120M
|
$8.015M
|
$7.603M
|
$7.527M
|
$117.2M
|
$116.8M
|
$116.7M
|
$116.7M
|
| Total Assets |
$19.02M
-1.96%
YoY
|
$22.41M
12.11%
YoY
|
$18.71M
-25.26%
YoY
|
$18.21M
-76.95%
YoY
|
$19.40M
1298.18%
YoY
|
$19.99M
1358.77%
YoY
|
$25.03M
207.58%
YoY
|
$78.99M
877.44%
YoY
|
$1.387M
-81.92%
YoY
|
$1.371M
-82.05%
YoY
|
$8.138M
-93.06%
YoY
|
$8.081M
-93.11%
YoY
|
$7.671M
-93.48%
YoY
|
$7.634M
-93.53%
YoY
|
$117.3M
36092.18%
YoY
|
$117.2M
N/A
|
$117.6M
N/A
|
$117.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.836M
-8.83%
YoY
|
$5.528M
29.06%
YoY
|
$5.790M
-30.0%
YoY
|
$4.402M
-34.81%
YoY
|
$4.208M
15.52%
YoY
|
$4.283M
29.65%
YoY
|
$8.270M
214.45%
YoY
|
$6.753M
209.86%
YoY
|
$3.643M
74.17%
YoY
|
$3.304M
75.15%
YoY
|
$2.630M
84.88%
YoY
|
$2.179M
268.09%
YoY
|
$2.092M
510.74%
YoY
|
$1.886M
1245.83%
YoY
|
$1.423M
1263.42%
YoY
|
$592.1K
N/A
|
$342.5K
N/A
|
$140.2K
N/A
|
| Accrued Expenses |
$4.704M
-11.74%
YoY
|
$6.019M
8167.86%
YoY
|
$6.013M
8613.91%
YoY
|
$5.300M
2277.75%
YoY
|
$5.330M
3442.47%
YoY
|
$72.80K
-24.45%
YoY
|
$69.00K
118.01%
YoY
|
$222.9K
604.27%
YoY
|
$150.5K
N/A
|
$96.36K
128.34%
YoY
|
$31.65K
N/A
|
$31.65K
N/A
|
N/A
|
$42.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$1.447M
70.86%
YoY
|
$1.324M
217.0%
YoY
|
$1.150M
68.36%
YoY
|
$1.170M
14.32%
YoY
|
$846.7K
N/A
|
$417.8K
-47.94%
YoY
|
$683.1K
-35.41%
YoY
|
$1.023M
N/A
|
N/A
|
$802.5K
N/A
|
$1.058M
N/A
|
N/A
|
$889.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$995.7K
-90.04%
YoY
|
$2.065M
-73.62%
YoY
|
$9.359M
N/A
|
$11.00M
-11.08%
YoY
|
$10.00M
409.82%
YoY
|
$7.827M
405.32%
YoY
|
$0.00
-100.0%
YoY
|
$12.37M
612.45%
YoY
|
$1.961M
83.34%
YoY
|
$1.549M
125.55%
YoY
|
$1.940M
4320.16%
YoY
|
$1.736M
3855.47%
YoY
|
$1.070M
2336.99%
YoY
|
$686.7K
1464.24%
YoY
|
$43.90K
-78.04%
YoY
|
$43.90K
N/A
|
$43.90K
N/A
|
$43.90K
N/A
|
| Long-Term Debt Due |
$524.1K
-51.94%
YoY
|
$1.242M
186.19%
YoY
|
$1.945M
342.8%
YoY
|
$434.0K
-53.25%
YoY
|
$1.091M
N/A
|
$434.0K
97.27%
YoY
|
$439.2K
N/A
|
$928.3K
N/A
|
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.79M
-46.35%
YoY
|
$16.24M
-14.55%
YoY
|
$23.42M
21.95%
YoY
|
$23.06M
0.78%
YoY
|
$21.98M
145.1%
YoY
|
$19.01M
138.09%
YoY
|
$19.21M
282.44%
YoY
|
$22.88M
353.63%
YoY
|
$8.969M
78.91%
YoY
|
$7.984M
142.27%
YoY
|
$5.022M
224.1%
YoY
|
$5.044M
693.07%
YoY
|
$5.013M
1197.53%
YoY
|
$3.296M
1690.48%
YoY
|
$1.550M
409.22%
YoY
|
$636.0K
N/A
|
$386.4K
N/A
|
$184.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$781.6K
31.59%
YoY
|
$593.9K
0.0%
YoY
|
$589.4K
-0.77%
YoY
|
$593.9K
0.0%
YoY
|
$593.9K
N/A
|
$593.9K
N/A
|
$593.9K
N/A
|
$593.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$2.900K
-99.15%
YoY
|
$203.7K
-29.59%
YoY
|
$230.0K
-51.22%
YoY
|
$250.0K
-94.28%
YoY
|
$339.3K
-92.24%
YoY
|
$289.3K
-93.38%
YoY
|
$471.5K
-89.21%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
N/A
|
$4.370M
N/A
|
$4.370M
N/A
|
$4.370M
N/A
|
| Total Long-Term Liabilities |
$781.6K
31.59%
YoY
|
$593.9K
0.0%
YoY
|
$589.4K
-0.77%
YoY
|
$593.9K
0.0%
YoY
|
$593.9K
-86.41%
YoY
|
$593.9K
-86.41%
YoY
|
$593.9K
-86.41%
YoY
|
$593.9K
-86.41%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
N/A
|
$4.370M
N/A
|
$4.370M
N/A
|
$4.370M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.79M
-46.35%
YoY
|
$16.24M
-14.55%
YoY
|
$23.42M
21.95%
YoY
|
$23.06M
0.78%
YoY
|
$21.98M
145.1%
YoY
|
$19.01M
138.09%
YoY
|
$19.21M
282.44%
YoY
|
$22.88M
353.63%
YoY
|
$8.969M
78.91%
YoY
|
$7.984M
142.27%
YoY
|
$5.022M
224.1%
YoY
|
$5.044M
693.07%
YoY
|
$5.013M
1197.53%
YoY
|
$3.296M
1690.48%
YoY
|
$1.550M
409.22%
YoY
|
$636.0K
N/A
|
$386.4K
N/A
|
$184.1K
N/A
|
| Total Long-Term Liabilities |
$781.6K
31.59%
YoY
|
$593.9K
0.0%
YoY
|
$589.4K
-0.77%
YoY
|
$593.9K
0.0%
YoY
|
$593.9K
-86.41%
YoY
|
$593.9K
-86.41%
YoY
|
$593.9K
-86.41%
YoY
|
$593.9K
-86.41%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
0.0%
YoY
|
$4.370M
N/A
|
$4.370M
N/A
|
$4.370M
N/A
|
$4.370M
N/A
|
| Total Liabilities |
$12.70M
-44.54%
YoY
|
$16.96M
-15.24%
YoY
|
$24.28M
19.79%
YoY
|
$23.95M
-0.95%
YoY
|
$22.89M
71.62%
YoY
|
$20.01M
61.97%
YoY
|
$20.27M
115.83%
YoY
|
$24.18M
156.83%
YoY
|
$13.34M
42.16%
YoY
|
$12.35M
61.17%
YoY
|
$9.392M
58.66%
YoY
|
$9.414M
88.05%
YoY
|
$9.383M
97.28%
YoY
|
$7.666M
68.32%
YoY
|
$5.920M
1845.35%
YoY
|
$5.006M
N/A
|
$4.756M
N/A
|
$4.554M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$85.02M
18.63%
YoY
|
-$82.42M
21.73%
YoY
|
-$74.57M
21.2%
YoY
|
-$74.28M
660.01%
YoY
|
-$71.66M
419.89%
YoY
|
-$67.70M
428.26%
YoY
|
-$61.52M
529.63%
YoY
|
-$9.773M
0.19%
YoY
|
-$13.78M
43.37%
YoY
|
-$12.82M
66.02%
YoY
|
-$9.772M
74.9%
YoY
|
-$9.755M
115.74%
YoY
|
-$9.615M
148.94%
YoY
|
-$7.720M
131.49%
YoY
|
-$5.587M
N/A
|
-$4.522M
N/A
|
-$3.862M
N/A
|
-$3.335M
N/A
|
| Common Stock |
$4.730K
187.89%
YoY
|
$500.0K
30574.85%
YoY
|
$500.0K
32452.08%
YoY
|
$1.643K
10.94%
YoY
|
$1.643K
369.43%
YoY
|
$1.630K
365.71%
YoY
|
$1.536K
N/A
|
$1.481K
N/A
|
$350.00
N/A
|
$350.00
0.86%
YoY
|
N/A
|
N/A
|
N/A
|
$347.00
0.87%
YoY
|
N/A
|
$344.00
N/A
|
$344.00
N/A
|
$344.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.321M
-280.76%
YoY
|
$5.452M
-29572.43%
YoY
|
-$5.575M
-217.16%
YoY
|
-$5.736M
-110.47%
YoY
|
-$3.497M
-73.58%
YoY
|
-$18.50K
-99.83%
YoY
|
$4.759M
-152.02%
YoY
|
$54.81M
-700.21%
YoY
|
-$13.23M
45.31%
YoY
|
-$10.98M
47.9%
YoY
|
-$9.149M
63.76%
YoY
|
-$9.132M
101.98%
YoY
|
-$9.107M
135.82%
YoY
|
-$7.427M
122.72%
YoY
|
-$5.587M
-28287.08%
YoY
|
-$4.521M
-22706.44%
YoY
|
-$3.862M
N/A
|
-$3.334M
N/A
|
| Total Liabilities & Shareholders Equity |
$19.02M
-1.96%
YoY
|
$22.41M
12.11%
YoY
|
$18.71M
-25.26%
YoY
|
$18.21M
-76.95%
YoY
|
$19.40M
1298.18%
YoY
|
$19.99M
1358.77%
YoY
|
$25.03M
207.58%
YoY
|
$78.99M
877.44%
YoY
|
$1.387M
-81.92%
YoY
|
$1.371M
-82.05%
YoY
|
$8.138M
-93.06%
YoY
|
$8.081M
-93.11%
YoY
|
$7.671M
-93.48%
YoY
|
$7.634M
-93.53%
YoY
|
$117.3M
36092.18%
YoY
|
$117.2M
N/A
|
$117.6M
N/A
|
$117.9M
N/A
|
Loading...