|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$930.0M
-31.77%
YoY
|
$1.363B
-11.44%
YoY
|
$1.539B
-12.76%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00M
6.35%
YoY
|
$63.00M
-5.97%
YoY
|
$67.00M
-93.25%
YoY
|
| Cash From Operating Activities |
$2.022B
-8.55%
YoY
|
$2.211B
-8.94%
YoY
|
$2.428B
-3.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$167.0M
209.26%
YoY
|
$54.00M
-3.57%
YoY
|
$56.00M
-13.85%
YoY
|
| Acquisitions |
$24.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$36.00M
-311.76%
YoY
|
$17.00M
325.0%
YoY
|
$4.000M
-84.62%
YoY
|
| Cash From Investing Activities |
-$155.0M
118.31%
YoY
|
-$71.00M
18.33%
YoY
|
-$60.00M
53.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$782.0M
-63.71%
YoY
|
-$2.155B
-8.49%
YoY
|
-$2.355B
-5.27%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$2.022B
-8.55%
YoY
|
$2.211B
-8.94%
YoY
|
$2.428B
-3.23%
YoY
|
| Cash From Investing Activities |
-$155.0M
118.31%
YoY
|
-$71.00M
18.33%
YoY
|
-$60.00M
53.85%
YoY
|
| Cash From Financing Activities |
-$782.0M
-63.71%
YoY
|
-$2.155B
-8.49%
YoY
|
-$2.355B
-5.27%
YoY
|
| Net Change In Cash |
$1.084B
-6875.0%
YoY
|
-$16.00M
-223.08%
YoY
|
$13.00M
-181.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.022B
-8.55%
YoY
|
$2.211B
-8.94%
YoY
|
$2.428B
-3.23%
YoY
|
| Capital Expenditures |
$167.0M
209.26%
YoY
|
$54.00M
-3.57%
YoY
|
$56.00M
-13.85%
YoY
|
| Free Cash Flow |
$1.855B
-14.0%
YoY
|
$2.157B
-9.06%
YoY
|
$2.372B
-2.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$286.0M
-22.07%
YoY
|
$181.0M
-51.86%
YoY
|
$80.00M
N/A
|
$302.0M
N/A
|
$376.0M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$266.0M
-73.1%
YoY
|
$255.0M
N/A
|
$489.0M
N/A
|
$989.0M
N/A
|
| Cash From Operating Activities |
$585.0M
22.38%
YoY
|
$476.0M
-78.47%
YoY
|
$433.0M
N/A
|
$1.113B
N/A
|
$2.211B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.00M
28.57%
YoY
|
$46.00M
-14.81%
YoY
|
$58.00M
N/A
|
$63.00M
N/A
|
$54.00M
N/A
|
| Acquisitions |
$145.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$23.00M
35.29%
YoY
|
$49.00M
N/A
|
-$14.00M
N/A
|
-$17.00M
N/A
|
| Cash From Investing Activities |
-$172.0M
647.83%
YoY
|
-$69.00M
-2.82%
YoY
|
-$9.000M
N/A
|
-$77.00M
N/A
|
-$71.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
-$373.0M
N/A
|
-$1.028B
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$309.0M
-32.53%
YoY
|
$631.0M
-129.28%
YoY
|
-$373.0M
N/A
|
-$1.040B
N/A
|
-$2.155B
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$585.0M
22.38%
YoY
|
$476.0M
-78.47%
YoY
|
$433.0M
N/A
|
$1.113B
N/A
|
$2.211B
N/A
|
| Cash From Investing Activities |
-$172.0M
647.83%
YoY
|
-$69.00M
-2.82%
YoY
|
-$9.000M
N/A
|
-$77.00M
N/A
|
-$71.00M
N/A
|
| Cash From Financing Activities |
-$309.0M
-32.53%
YoY
|
$631.0M
-129.28%
YoY
|
-$373.0M
N/A
|
-$1.040B
N/A
|
-$2.155B
N/A
|
| Net Change In Cash |
$104.0M
-3566.67%
YoY
|
$1.038B
-7020.0%
YoY
|
$51.00M
N/A
|
-$4.000M
N/A
|
-$15.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$585.0M
22.38%
YoY
|
$476.0M
-78.47%
YoY
|
$433.0M
N/A
|
$1.113B
N/A
|
$2.211B
N/A
|
| Capital Expenditures |
$27.00M
28.57%
YoY
|
$46.00M
-14.81%
YoY
|
$58.00M
N/A
|
$63.00M
N/A
|
$54.00M
N/A
|
| Free Cash Flow |
$558.0M
22.1%
YoY
|
$430.0M
-80.06%
YoY
|
$375.0M
N/A
|
$1.050B
N/A
|
$2.157B
N/A
|
Loading...