$VST Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$VST

$151.99 -$1.81 (1.18%)

Deep Research with AI Research

Overview

$VST Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$17.74B 2.98% YoY	$17.22B 16.54% YoY	$14.78B 7.66% YoY	$13.73B 13.67% YoY	$12.08B 5.54% YoY
Cost Of Revenue	$487.0M N/A	N/A	$2.000M -33.33% YoY	$3.000M -40.0% YoY	$5.000M -73.68% YoY
Gross Profit	$17.25B N/A	N/A	$14.78B 7.66% YoY	$13.73B 13.69% YoY	$12.07B 5.67% YoY
Selling, General & Admin	$1.714B 7.06% YoY	$1.601B 22.4% YoY	$1.308B 10.01% YoY	$1.189B 14.33% YoY	$1.040B 0.48% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.986B 7.76% YoY	$1.843B 22.7% YoY	$1.502B -5.89% YoY	$1.596B -8.96% YoY	$1.753B 0.92% YoY
Operating Expenses	$1.714B 7.06% YoY	$1.601B 22.4% YoY	$1.308B 10.01% YoY	$1.189B 14.33% YoY	$1.040B 0.48% YoY
Operating Profit	$1.906B -53.3% YoY	$4.081B 53.36% YoY	$2.661B -326.08% YoY	-$1.177B -22.31% YoY	-$1.515B -199.74% YoY
Interest Expense	-$1.077B 38.97% YoY	-$775.0M -204.73% YoY	$740.0M 101.09% YoY	$368.0M -4.17% YoY	$384.0M -39.05% YoY
Other Income/Expense, Net	$394.0M 183.45% YoY	$139.0M -171.28% YoY	-$195.0M 174.65% YoY	-$71.00M -159.17% YoY	$120.0M -1100.0% YoY
Pretax Income	$1.123B -67.61% YoY	$3.467B 73.35% YoY	$2.000B -228.21% YoY	-$1.560B -9.41% YoY	-$1.722B -293.48% YoY
Income Tax	$179.0M -72.67% YoY	$655.0M 28.94% YoY	$508.0M -245.14% YoY	-$350.0M -23.58% YoY	-$458.0M -272.18% YoY
Net Earnings	$944.0M -64.5% YoY	$2.659B 78.1% YoY	$1.493B -221.68% YoY	-$1.227B -3.69% YoY	-$1.274B -300.31% YoY
Basic Earnings Per Share	$2.22 -68.99% YoY	$7.16 97.25% YoY	$3.63 -211.35% YoY	-$3.26 21.19% YoY	-$2.69 -306.92% YoY
Diluted Earnings Per Share	$2.18 -68.86% YoY	$7.00 95.53% YoY	$3.58 -209.82% YoY	-$3.26 21.19% YoY	-$2.69 -306.92% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	339.1M shares -1.64% YoY	344.8M shares -6.76% YoY	369.8M shares -12.47% YoY	422.4M shares -12.39% YoY	482.2M shares -1.32% YoY
Diluted Shares Outstanding	345.7M shares -1.96% YoY	352.6M shares -6.03% YoY	375.2M shares -11.19% YoY	422.4M shares -12.39% YoY	482.2M shares -1.81% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$5.640B 43.4% YoY	$4.584B 13.55% YoY	$4.971B -20.94% YoY	$4.250B 10.53% YoY	$3.933B 28.78% YoY	$4.037B 31.16% YoY	$6.288B 53.89% YoY	$3.845B 20.57% YoY	$3.054B -30.98% YoY	$3.078B -20.44% YoY	$4.086B -20.6% YoY	$3.189B 100.82% YoY	$4.425B 41.6% YoY	$3.869B 16.75% YoY	$5.146B 72.05% YoY	$1.588B -38.09% YoY	$3.125B -2.56% YoY	$3.314B 31.3% YoY	$2.991B -15.79% YoY
Cost Of Revenue	$126.0M 13.51% YoY	$121.0M N/A	$129.0M N/A	$122.0M N/A	$111.0M N/A	N/A	N/A	N/A	N/A	$0.00 -100.0% YoY	N/A	N/A	$2.000M N/A	$3.000M -40.0% YoY	N/A	N/A	N/A	$5.000M N/A	N/A
Gross Profit	$5.514B 44.27% YoY	$4.463B N/A	$4.842B N/A	$4.128B N/A	$3.822B N/A	N/A	N/A	N/A	N/A	$3.078B -20.38% YoY	N/A	N/A	$4.423B N/A	$3.866B 16.83% YoY	N/A	N/A	N/A	$3.309B 31.1% YoY	N/A
Selling, General & Admin	$427.0M 9.21% YoY	$460.0M -0.86% YoY	$444.0M 8.03% YoY	$419.0M 11.73% YoY	$391.0M 11.4% YoY	$464.0M 30.7% YoY	$411.0M 15.13% YoY	$375.0M 21.36% YoY	$351.0M 21.88% YoY	$355.0M 20.34% YoY	$357.0M 10.53% YoY	$309.0M 10.36% YoY	$288.0M 0.0% YoY	$295.0M 9.67% YoY	$323.0M 20.07% YoY	$280.0M 11.11% YoY	$288.0M 14.74% YoY	$269.0M -3.93% YoY	$269.0M 0.37% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$484.0M -7.28% YoY	$725.0M -2.03% YoY	$460.0M -1.29% YoY	$541.0M 23.8% YoY	$522.0M 29.53% YoY	$740.0M 43.97% YoY	$466.0M 24.27% YoY	$437.0M -5.82% YoY	$403.0M 10.11% YoY	$514.0M 8.9% YoY	$375.0M -3.85% YoY	$464.0M 17.77% YoY	$366.0M -14.88% YoY	$472.0M -5.41% YoY	$390.0M -16.67% YoY	$394.0M -15.09% YoY	$430.0M 1.65% YoY	$499.0M -6.9% YoY	$468.0M 14.15% YoY
Operating Expenses	$427.0M 9.21% YoY	$3.834B 11.52% YoY	$444.0M 8.03% YoY	$419.0M 11.73% YoY	$391.0M 11.4% YoY	$3.438B 15.52% YoY	$411.0M 15.13% YoY	$375.0M 21.36% YoY	$351.0M 21.88% YoY	$2.976B -23.56% YoY	$357.0M 10.53% YoY	$309.0M 10.36% YoY	$288.0M 0.0% YoY	$3.893B 62.55% YoY	$323.0M 20.07% YoY	$280.0M 11.11% YoY	$288.0M 14.74% YoY	$2.395B -2.17% YoY	$269.0M 0.37% YoY
Operating Profit	$1.499B -1349.17% YoY	$629.0M N/A	$1.037B -59.93% YoY	$515.0M -36.26% YoY	-$120.0M -239.53% YoY	N/A	$2.588B 210.31% YoY	$808.0M 36.72% YoY	$86.00M -92.4% YoY	$102.0M -477.78% YoY	$834.0M -6.71% YoY	$591.0M -135.12% YoY	$1.131B -492.71% YoY	-$27.00M -102.95% YoY	$894.0M 651.26% YoY	-$1.683B -2814.52% YoY	-$288.0M -88.85% YoY	$914.0M 1102.63% YoY	$119.0M -82.4% YoY
Interest Expense	-$229.0M -22.64% YoY	-$241.0M 94.35% YoY	-$259.0M -178.01% YoY	-$281.0M -216.6% YoY	-$296.0M -274.12% YoY	-$124.0M -47.23% YoY	$332.0M 132.17% YoY	$241.0M 141.0% YoY	$170.0M -17.87% YoY	-$235.0M 46.88% YoY	$143.0M 101.41% YoY	$100.0M -8.26% YoY	$207.0M 2857.14% YoY	-$160.0M 86.05% YoY	$71.00M -42.74% YoY	$109.0M -19.26% YoY	$7.000M -75.86% YoY	-$86.00M 11.69% YoY	$124.0M 22.77% YoY
Other Income/Expense, Net	-$58.00M 1060.0% YoY	$75.00M -412.5% YoY	$105.0M -1.87% YoY	$191.0M 582.14% YoY	-$5.000M -108.33% YoY	-$24.00M -46.67% YoY	$107.0M -272.58% YoY	$28.00M -450.0% YoY	$60.00M -178.95% YoY	-$45.00M -43.04% YoY	-$62.00M -178.48% YoY	-$8.000M -161.54% YoY	-$76.00M -12.64% YoY	-$79.00M -325.71% YoY	$79.00M 113.51% YoY	$13.00M -186.67% YoY	-$87.00M -235.94% YoY	$35.00M -177.78% YoY	$37.00M -32.73% YoY
Pretax Income	$1.212B -372.97% YoY	$308.0M -31.71% YoY	$856.0M -64.21% YoY	$403.0M -35.62% YoY	-$444.0M 22100.0% YoY	$451.0M -408.9% YoY	$2.392B 256.48% YoY	$626.0M 4.51% YoY	-$2.000M -100.23% YoY	-$146.0M -56.55% YoY	$671.0M -26.59% YoY	$599.0M -133.96% YoY	$876.0M -333.6% YoY	-$336.0M -139.95% YoY	$914.0M 2129.27% YoY	-$1.764B 2105.0% YoY	-$375.0M -85.15% YoY	$841.0M -2011.36% YoY	$41.00M -93.6% YoY
Income Tax	$183.0M -203.98% YoY	$75.00M -292.31% YoY	$204.0M -63.24% YoY	$76.00M -52.2% YoY	-$176.0M 780.0% YoY	-$39.00M -202.63% YoY	$555.0M 228.4% YoY	$159.0M 29.27% YoY	-$20.00M -111.24% YoY	$38.00M -143.18% YoY	$169.0M -28.39% YoY	$123.0M -130.22% YoY	$178.0M -295.6% YoY	-$88.00M -179.28% YoY	$236.0M 661.29% YoY	-$407.0M 253.91% YoY	-$91.00M -81.24% YoY	$111.0M -752.94% YoY	$31.00M -84.42% YoY
Net Earnings	$1.029B -483.96% YoY	$185.0M -52.93% YoY	$652.0M -65.47% YoY	$327.0M -10.41% YoY	-$268.0M 665.71% YoY	$393.0M -277.03% YoY	$1.888B 276.1% YoY	$365.0M -23.32% YoY	-$35.00M -105.01% YoY	-$222.0M -21.83% YoY	$502.0M -24.85% YoY	$476.0M -134.87% YoY	$699.0M -345.26% YoY	-$284.0M -139.12% YoY	$668.0M 9442.86% YoY	-$1.365B -3891.67% YoY	-$285.0M -86.05% YoY	$726.0M -2603.45% YoY	$7.000M -98.42% YoY
Basic Earnings Per Share	$2.90 -411.83% YoY	N/A	$1.78 -66.79% YoY	$0.82 -10.87% YoY	-$0.93 287.5% YoY	N/A	$5.36 322.05% YoY	$0.92 -22.03% YoY	-$0.24 -113.95% YoY	N/A	$1.27 -16.99% YoY	$1.18 -136.09% YoY	$1.72 -338.89% YoY	N/A	$1.53 15200.0% YoY	-$3.27 -4771.43% YoY	-$0.72 -82.9% YoY	N/A	$0.01 -98.9% YoY
Diluted Earnings Per Share	$2.87 -408.6% YoY	$0.54 -52.37% YoY	$1.75 -66.67% YoY	$0.81 -10.0% YoY	-$0.93 287.5% YoY	$1.13 -280.72% YoY	$5.25 320.0% YoY	$0.90 -23.08% YoY	-$0.24 -114.04% YoY	-$0.62 -13.16% YoY	$1.25 -17.22% YoY	$1.17 -135.78% YoY	$1.71 -337.5% YoY	-$0.72 -100.0% YoY	$1.51 15000.0% YoY	-$3.27 -4771.43% YoY	-$0.72 -82.9% YoY	$1.514M -2654.58% YoY	$0.01 -98.89% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	337.0M shares -0.59% YoY	338.8M shares -0.41% YoY	338.8M shares -1.38% YoY	339.3M shares -2.34% YoY	339.0M shares -2.56% YoY	340.2M shares -4.85% YoY	343.6M shares -6.53% YoY	347.5M shares -6.85% YoY	347.9M shares -8.8% YoY	357.6M shares -10.15% YoY	367.6M shares -11.72% YoY	373.0M shares -13.09% YoY	381.5M shares -15.53% YoY	398.0M shares -17.54% YoY	416.3M shares -13.71% YoY	429.2M shares -11.69% YoY	451.6M shares -6.83% YoY	482.6M shares -1.33% YoY	482.5M shares -1.29% YoY
Diluted Shares Outstanding	341.9M shares 0.61% YoY	N/A	345.0M shares -1.48% YoY	345.5M shares -2.49% YoY	339.8M shares -2.63% YoY	N/A	350.2M shares -5.9% YoY	354.3M shares -5.96% YoY	349.0M shares -9.96% YoY	N/A	372.1M shares -10.86% YoY	376.8M shares -12.21% YoY	387.6M shares -14.18% YoY	N/A	417.5M shares -13.83% YoY	429.2M shares -11.94% YoY	451.6M shares -6.83% YoY	N/A	484.5M shares -1.33% YoY

Loading...