|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Current Assets: | ||||||||||||
| Cash | ||||||||||||
| Accounts receivable | ||||||||||||
| Inventories | ||||||||||||
| Loan receivable from related party | ||||||||||||
| Total current assets | ||||||||||||
| Non-Current Assets: | ||||||||||||
| Property and equipment, net | ||||||||||||
| Operating lease right-of-use asset, net | ||||||||||||
| Intangible asset | ||||||||||||
| Goodwill | ||||||||||||
| Investment | ||||||||||||
| Other assets | ||||||||||||
| Total non-current assets | ||||||||||||
| Total assets | ||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Current Liabilities: | ||||||||||||
| Accounts payable and accrued expenses | ||||||||||||
| Line of Credit | ||||||||||||
| Current portion of operating lease liabilities | ||||||||||||
| Current portion of bank notes payables | ||||||||||||
| Current portion of loan payable, EIDL | ||||||||||||
| Loans payable to financial institutions | ||||||||||||
| Due to related party | ||||||||||||
| Related Party | ||||||||||||
| Total due to related party | ||||||||||||
| Other payables | ||||||||||||
| Total current liabilities | ||||||||||||
| Operating lease liabilities, less current portion | ||||||||||||
| Bank notes payables, less current portion | ||||||||||||
| Restaurant revitalization fund | ||||||||||||
| Loan payable, EIDL, less current portion | ||||||||||||
| Notes payable to related party | ||||||||||||
| Convertible notes to related party | ||||||||||||
| Total liabilities | ||||||||||||
| Stockholders’ Equity | ||||||||||||
| Common Stock, value | ||||||||||||
| Common Class A | ||||||||||||
| Common Class B | ||||||||||||
| Additional paid-in-capital | ||||||||||||
| Warrant subscription receivable | ||||||||||||
| Accumulated deficit | ||||||||||||
| Total stockholders’ equity | ||||||||||||
| Total liabilities and stockholders’ equity |
Loading...