|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.327M
11.08%
YoY
|
$3.397M
150.56%
YoY
|
$1.241M
-32.28%
YoY
|
$1.712M
-32.21%
YoY
|
$1.194M
-64.36%
YoY
|
$1.356M
-67.83%
YoY
|
$1.833M
-71.84%
YoY
|
$2.525M
-66.97%
YoY
|
$3.350M
11639.45%
YoY
|
$4.214M
623.18%
YoY
|
$6.509M
498.76%
YoY
|
$7.645M
14242.78%
YoY
|
$28.54K
N/A
|
$582.7K
N/A
|
$1.087M
N/A
|
$53.30K
N/A
|
| Cash & Equivalents |
$1.327M
11.08%
YoY
|
$3.397M
150.56%
YoY
|
$1.241M
-32.28%
YoY
|
$1.712M
-32.21%
YoY
|
$1.194M
-64.36%
YoY
|
$1.356M
-67.83%
YoY
|
$1.833M
-71.84%
YoY
|
$2.525M
-66.97%
YoY
|
$3.350M
11640.68%
YoY
|
$4.214M
623.19%
YoY
|
$6.509M
498.76%
YoY
|
$7.645M
14243.05%
YoY
|
$28.54K
N/A
|
$582.7K
N/A
|
$1.087M
N/A
|
$53.30K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$231.5K
107.52%
YoY
|
$143.2K
85.59%
YoY
|
$139.4K
90.94%
YoY
|
$89.46K
47.85%
YoY
|
$111.5K
118.44%
YoY
|
$77.15K
41.4%
YoY
|
$73.02K
19.9%
YoY
|
$60.51K
3.34%
YoY
|
$51.06K
24.12%
YoY
|
$54.56K
53.91%
YoY
|
$60.90K
66.53%
YoY
|
$58.55K
93.63%
YoY
|
$41.14K
N/A
|
$35.45K
N/A
|
$36.57K
N/A
|
$30.24K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$101.6K
-6.26%
YoY
|
$57.74K
-38.66%
YoY
|
$84.11K
N/A
|
$36.40K
N/A
|
$108.3K
N/A
|
$94.14K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$1.400M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.060M
116.37%
YoY
|
$3.598M
135.61%
YoY
|
$1.465M
-23.15%
YoY
|
$1.838M
-28.93%
YoY
|
$1.414M
-58.43%
YoY
|
$1.527M
-64.23%
YoY
|
$1.906M
-70.99%
YoY
|
$2.586M
-66.43%
YoY
|
$3.401M
4781.6%
YoY
|
$4.269M
590.55%
YoY
|
$6.570M
484.69%
YoY
|
$7.703M
9122.14%
YoY
|
$69.68K
N/A
|
$618.2K
N/A
|
$1.124M
N/A
|
$83.53K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.952M
-5.49%
YoY
|
$4.986M
16.52%
YoY
|
$5.130M
-46.3%
YoY
|
$5.031M
22.41%
YoY
|
$5.239M
32.42%
YoY
|
$4.279M
7.8%
YoY
|
$9.553M
202.45%
YoY
|
$4.110M
83.02%
YoY
|
$3.956M
-17.48%
YoY
|
$3.969M
-18.29%
YoY
|
$3.158M
-30.64%
YoY
|
$2.246M
-51.07%
YoY
|
$4.795M
N/A
|
$4.858M
N/A
|
$4.553M
N/A
|
$4.590M
N/A
|
| Goodwill |
$1.986M
0.0%
YoY
|
$1.986M
N/A
|
$1.986M
N/A
|
$1.986M
N/A
|
$1.986M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$477.9K
-10.0%
YoY
|
$477.9K
N/A
|
$491.2K
N/A
|
$504.5K
N/A
|
$531.1K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$743.4K
-18.7%
YoY
|
$911.8K
-42.45%
YoY
|
$1.036M
-33.63%
YoY
|
$1.107M
26.74%
YoY
|
$914.4K
-4.64%
YoY
|
$1.584M
55.72%
YoY
|
$1.561M
406.24%
YoY
|
$873.1K
56.21%
YoY
|
$958.9K
354.14%
YoY
|
$1.017M
485.35%
YoY
|
$308.4K
95.22%
YoY
|
$559.0K
373.9%
YoY
|
$211.1K
N/A
|
$173.8K
N/A
|
$158.0K
N/A
|
$118.0K
N/A
|
| Total Long-Term Assets |
$16.01M
1.85%
YoY
|
$15.39M
37.57%
YoY
|
$16.11M
44.94%
YoY
|
$15.47M
46.49%
YoY
|
$15.72M
47.89%
YoY
|
$11.19M
3.31%
YoY
|
$11.11M
17.63%
YoY
|
$10.56M
18.49%
YoY
|
$10.63M
112.29%
YoY
|
$10.83M
115.19%
YoY
|
$9.448M
100.53%
YoY
|
$8.915M
89.38%
YoY
|
$5.006M
N/A
|
$5.032M
N/A
|
$4.711M
N/A
|
$4.707M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.060M
116.37%
YoY
|
$3.598M
135.61%
YoY
|
$1.465M
-23.15%
YoY
|
$1.838M
-28.93%
YoY
|
$1.414M
-58.43%
YoY
|
$1.527M
-64.23%
YoY
|
$1.906M
-70.99%
YoY
|
$2.586M
-66.43%
YoY
|
$3.401M
4781.6%
YoY
|
$4.269M
590.55%
YoY
|
$6.570M
484.69%
YoY
|
$7.703M
9122.14%
YoY
|
$69.68K
N/A
|
$618.2K
N/A
|
$1.124M
N/A
|
$83.53K
N/A
|
| Total Long-Term Assets |
$11.11M
|
$5.006M
|
$5.032M
|
$4.711M
|
$4.707M
|
|||||||||||
| Total Assets |
$19.07M
11.31%
YoY
|
$18.99M
49.34%
YoY
|
$17.57M
34.98%
YoY
|
$17.31M
31.66%
YoY
|
$17.13M
22.11%
YoY
|
$12.71M
-15.78%
YoY
|
$13.02M
-18.72%
YoY
|
$13.15M
-20.88%
YoY
|
$14.03M
176.4%
YoY
|
$15.10M
167.2%
YoY
|
$16.02M
174.5%
YoY
|
$16.62M
246.86%
YoY
|
$5.076M
N/A
|
$5.650M
N/A
|
$5.835M
N/A
|
$4.791M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$967.7K
11.4%
YoY
|
$959.6K
42.17%
YoY
|
$843.3K
30.18%
YoY
|
$844.9K
26.75%
YoY
|
$868.6K
48.99%
YoY
|
$675.0K
-8.78%
YoY
|
$647.8K
-12.94%
YoY
|
$666.6K
3.54%
YoY
|
$583.0K
-59.51%
YoY
|
$740.0K
-48.76%
YoY
|
$744.1K
-53.45%
YoY
|
$643.8K
75.61%
YoY
|
$1.440M
N/A
|
$1.444M
N/A
|
$1.598M
N/A
|
$366.6K
N/A
|
| Accrued Expenses |
$1.084M
22.85%
YoY
|
$1.061M
80.0%
YoY
|
$975.2K
70.42%
YoY
|
$908.7K
63.4%
YoY
|
$882.6K
62.8%
YoY
|
$589.6K
13.69%
YoY
|
$572.2K
24.72%
YoY
|
$556.1K
55.18%
YoY
|
$542.2K
80.63%
YoY
|
$518.6K
67.04%
YoY
|
$458.8K
113.41%
YoY
|
$358.4K
60.24%
YoY
|
$300.1K
N/A
|
$310.4K
N/A
|
$215.0K
N/A
|
$223.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
25.0%
YoY
|
$1.000M
25.0%
YoY
|
$1.000M
25.0%
YoY
|
$1.000M
233.33%
YoY
|
$800.0K
N/A
|
$800.0K
N/A
|
$800.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.047M
21.93%
YoY
|
$1.236M
16.64%
YoY
|
$1.412M
47.17%
YoY
|
$292.4K
129.03%
YoY
|
$858.7K
405.4%
YoY
|
$1.059M
276.23%
YoY
|
$959.1K
213.85%
YoY
|
$127.7K
-55.86%
YoY
|
$169.9K
-39.64%
YoY
|
$281.6K
4.63%
YoY
|
$305.6K
-15.14%
YoY
|
$289.3K
-10.96%
YoY
|
$281.5K
N/A
|
$269.1K
N/A
|
$360.1K
N/A
|
$324.9K
N/A
|
| Total Short-Term Liabilities |
$5.357M
10.84%
YoY
|
$5.524M
59.15%
YoY
|
$6.041M
84.8%
YoY
|
$5.895M
162.39%
YoY
|
$4.833M
102.05%
YoY
|
$3.471M
42.99%
YoY
|
$3.269M
64.51%
YoY
|
$2.247M
64.65%
YoY
|
$2.392M
-32.18%
YoY
|
$2.427M
-33.11%
YoY
|
$1.987M
-45.48%
YoY
|
$1.365M
-41.72%
YoY
|
$3.527M
N/A
|
$3.629M
N/A
|
$3.645M
N/A
|
$2.341M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.550M
-43.98%
YoY
|
$2.566M
37.49%
YoY
|
$3.952M
180.83%
YoY
|
$5.046M
184.27%
YoY
|
$4.553M
204.21%
YoY
|
$1.866M
36.49%
YoY
|
$1.407M
-1.62%
YoY
|
$1.775M
26.76%
YoY
|
$1.497M
2.56%
YoY
|
$1.367M
-3.61%
YoY
|
$1.430M
-16.51%
YoY
|
$1.400M
-17.94%
YoY
|
$1.459M
N/A
|
$1.418M
N/A
|
$1.713M
N/A
|
$1.707M
N/A
|
| Other Long-Term Liabilities |
$6.472M
-7.64%
YoY
|
$6.753M
22.0%
YoY
|
$7.325M
28.74%
YoY
|
$6.771M
3.55%
YoY
|
$7.008M
5.12%
YoY
|
$5.535M
-18.7%
YoY
|
$5.690M
-18.28%
YoY
|
$6.538M
-7.84%
YoY
|
$6.666M
109.1%
YoY
|
$6.808M
109.16%
YoY
|
$6.962M
149.08%
YoY
|
$7.094M
148.6%
YoY
|
$3.188M
N/A
|
$3.255M
N/A
|
$2.795M
N/A
|
$2.854M
N/A
|
| Total Long-Term Liabilities |
$9.023M
-21.95%
YoY
|
$9.318M
25.9%
YoY
|
$11.28M
58.9%
YoY
|
$11.82M
42.14%
YoY
|
$11.56M
41.62%
YoY
|
$7.401M
-9.47%
YoY
|
$7.097M
-15.44%
YoY
|
$8.313M
-2.13%
YoY
|
$8.163M
75.65%
YoY
|
$8.175M
74.93%
YoY
|
$8.393M
86.15%
YoY
|
$8.495M
86.28%
YoY
|
$4.647M
N/A
|
$4.673M
N/A
|
$4.509M
N/A
|
$4.560M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.357M
10.84%
YoY
|
$5.524M
59.15%
YoY
|
$6.041M
84.8%
YoY
|
$5.895M
162.39%
YoY
|
$4.833M
102.05%
YoY
|
$3.471M
42.99%
YoY
|
$3.269M
64.51%
YoY
|
$2.247M
64.65%
YoY
|
$2.392M
-32.18%
YoY
|
$2.427M
-33.11%
YoY
|
$1.987M
-45.48%
YoY
|
$1.365M
-41.72%
YoY
|
$3.527M
N/A
|
$3.629M
N/A
|
$3.645M
N/A
|
$2.341M
N/A
|
| Total Long-Term Liabilities |
$9.023M
-21.95%
YoY
|
$9.318M
25.9%
YoY
|
$11.28M
58.9%
YoY
|
$11.82M
42.14%
YoY
|
$11.56M
41.62%
YoY
|
$7.401M
-9.47%
YoY
|
$7.097M
-15.44%
YoY
|
$8.313M
-2.13%
YoY
|
$8.163M
75.65%
YoY
|
$8.175M
74.93%
YoY
|
$8.393M
86.15%
YoY
|
$8.495M
86.28%
YoY
|
$4.647M
N/A
|
$4.673M
N/A
|
$4.509M
N/A
|
$4.560M
N/A
|
| Total Liabilities |
$14.38M
-12.29%
YoY
|
$14.84M
36.52%
YoY
|
$17.32M
67.07%
YoY
|
$17.71M
67.73%
YoY
|
$16.39M
55.32%
YoY
|
$10.87M
2.54%
YoY
|
$10.37M
-0.13%
YoY
|
$10.56M
7.11%
YoY
|
$10.55M
29.12%
YoY
|
$10.60M
27.71%
YoY
|
$10.38M
27.3%
YoY
|
$9.859M
42.86%
YoY
|
$8.175M
N/A
|
$8.302M
N/A
|
$8.154M
N/A
|
$6.901M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.65M
29.42%
YoY
|
-$13.43M
31.46%
YoY
|
-$12.01M
28.54%
YoY
|
-$12.54M
34.17%
YoY
|
-$11.32M
33.76%
YoY
|
-$10.22M
37.23%
YoY
|
-$9.341M
48.26%
YoY
|
-$9.349M
80.51%
YoY
|
-$8.464M
N/A
|
-$7.445M
N/A
|
-$6.300M
123.97%
YoY
|
-$5.179M
N/A
|
N/A
|
N/A
|
-$2.813M
N/A
|
N/A
|
| Common Stock |
$20.09M
66.61%
YoY
|
$18.33M
51.98%
YoY
|
$12.26M
2.23%
YoY
|
$12.14M
1.73%
YoY
|
$12.06M
1.02%
YoY
|
$12.06M
1.02%
YoY
|
$11.99M
0.48%
YoY
|
$11.94M
N/A
|
$11.94M
N/A
|
$11.94M
N/A
|
$11.94M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.688M
536.38%
YoY
|
$4.145M
125.07%
YoY
|
$255.4K
-90.37%
YoY
|
-$399.8K
-115.44%
YoY
|
$736.6K
-78.8%
YoY
|
$1.841M
-59.02%
YoY
|
$2.653M
-52.93%
YoY
|
$2.589M
-61.7%
YoY
|
$3.474M
-212.09%
YoY
|
$4.493M
-269.41%
YoY
|
$5.638M
-343.15%
YoY
|
$6.759M
-420.27%
YoY
|
-$3.099M
74.06%
YoY
|
-$2.652M
77.42%
YoY
|
-$2.319M
71.48%
YoY
|
-$2.110M
N/A
|
| Total Liabilities & Shareholders Equity |
$19.07M
11.31%
YoY
|
$18.99M
49.34%
YoY
|
$17.57M
34.98%
YoY
|
$17.31M
31.66%
YoY
|
$17.13M
22.11%
YoY
|
$12.71M
-15.78%
YoY
|
$13.02M
-18.72%
YoY
|
$13.15M
-20.88%
YoY
|
$14.03M
176.4%
YoY
|
$15.10M
167.2%
YoY
|
$16.02M
174.5%
YoY
|
$16.62M
246.86%
YoY
|
$5.076M
N/A
|
$5.650M
N/A
|
$5.835M
N/A
|
$4.791M
N/A
|
Loading...