2014 Q1 Form 10-Q Financial Statement

#000104746914004744 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1 2012 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.720M $3.790M $3.880M
YoY Change 24.54% 77.93% 139.51%
% of Gross Profit
Research & Development $8.410M $5.296M $4.094M
YoY Change 58.8% 10.26% -6.95%
% of Gross Profit
Depreciation & Amortization $64.00K $56.00K $60.00K
YoY Change 14.29% 21.74% 50.0%
% of Gross Profit
Operating Expenses $13.13M $9.081M $7.976M
YoY Change 44.63% 31.08% 32.49%
Operating Profit -$13.13M -$9.081M -$7.976M
YoY Change 44.63% 31.08% 32.49%
Interest Expense $70.00K $40.00K $60.00K
YoY Change 75.0% -33.33% 200.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$13.06M -$9.040M -$7.920M
YoY Change 44.47% 31.59% 31.78%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$13.06M -$9.037M -$7.921M
YoY Change 44.52% 31.52% 31.91%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$512.6K -$441.4K -$390.0K
COMMON SHARES
Basic Shares Outstanding 25.82M shares 21.15M shares 21.26M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2013 Q1 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $105.6M $66.70M $56.60M
YoY Change 58.32% 62.29% 18.41%
Cash & Equivalents $13.24M $28.25M $10.10M
Short-Term Investments $92.40M $38.50M $46.50M
Other Short-Term Assets $1.000M $1.000M $300.0K
YoY Change 0.0% 150.0% 200.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $106.6M $67.71M $57.08M
YoY Change 57.42% 62.93% 19.07%
LONG-TERM ASSETS
Property, Plant & Equipment $577.0K $755.0K $811.0K
YoY Change -23.58% -4.79% 14.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.200M $17.70M $34.90M
YoY Change -53.67% -74.08% 287.78%
Other Assets $330.0K $100.0K $100.0K
YoY Change 230.0% 0.0% -92.35%
Total Long-Term Assets $9.141M $18.53M $35.84M
YoY Change -50.67% -73.2% 223.01%
TOTAL ASSETS
Total Short-Term Assets $106.6M $67.71M $57.08M
Total Long-Term Assets $9.141M $18.53M $35.84M
Total Assets $115.7M $86.24M $92.92M
YoY Change 34.19% -22.1% 57.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.515M $1.926M $1.848M
YoY Change 30.58% -0.52% -18.7%
Accrued Expenses $3.585M $1.114M $551.0K
YoY Change 221.81% 11.29% -36.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.392M $3.364M $2.399M
YoY Change 90.01% 14.54% -23.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $58.00K
YoY Change -100.0% -88.4%
Total Long-Term Liabilities $0.00 $0.00 $58.00K
YoY Change -100.0% -88.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.392M $3.364M $2.399M
Total Long-Term Liabilities $0.00 $0.00 $58.00K
Total Liabilities $6.400M $3.400M $2.457M
YoY Change 88.24% 13.33% -33.59%
SHAREHOLDERS EQUITY
Retained Earnings -$100.7M -$55.49M -$46.45M
YoY Change 81.51% 160.04% 221.08%
Common Stock $3.000K $2.000K $2.000K
YoY Change 50.0% 0.0% 100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $109.3M $82.83M $90.47M
YoY Change
Total Liabilities & Shareholders Equity $115.7M $86.24M $92.92M
YoY Change 34.19% -22.1% 57.4%

Cashflow Statement

Concept 2014 Q1 2013 Q1 2012 Q4
OPERATING ACTIVITIES
Net Income -$13.06M -$9.037M -$7.921M
YoY Change 44.52% 31.52% 31.91%
Depreciation, Depletion And Amortization $64.00K $56.00K $60.00K
YoY Change 14.29% 21.74% 50.0%
Cash From Operating Activities -$9.280M -$6.340M -$5.920M
YoY Change 46.37% 29.39% 45.45%
INVESTING ACTIVITIES
Capital Expenditures $10.00K $0.00 $10.00K
YoY Change -100.0% -125.0%
Acquisitions
YoY Change
Other Investing Activities $4.130M $25.25M $4.880M
YoY Change -83.64% -152.54% -113.61%
Cash From Investing Activities $4.120M $25.25M $4.890M
YoY Change -83.68% -152.4% -113.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -490.0K -770.0K 0.000
YoY Change -36.36% -101.34% -100.0%
NET CHANGE
Cash From Operating Activities -9.280M -6.340M -5.920M
Cash From Investing Activities 4.120M 25.25M 4.890M
Cash From Financing Activities -490.0K -770.0K 0.000
Net Change In Cash -5.650M 18.14M -1.030M
YoY Change -131.15% 302.22% -94.97%
FREE CASH FLOW
Cash From Operating Activities -$9.280M -$6.340M -$5.920M
Capital Expenditures $10.00K $0.00 $10.00K
Free Cash Flow -$9.290M -$6.340M -$5.930M
YoY Change 46.53% 26.04% 47.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13244000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18889000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
13244000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
18889000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
22000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-100715000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
109325000 USD
CY2013Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
104739000 USD
CY2014Q1 vstm Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
34000 USD
CY2013Q4 vstm Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
46000 USD
CY2013Q4 vstm Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
18000 USD
CY2014Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
100632000 USD
CY2014Q1 us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
0 USD
CY2014Q1 us-gaap Available For Sale Securities Transfers To Trading Gains Losses Net
AvailableForSaleSecuritiesTransfersToTradingGainsLossesNet
-6000 USD
CY2014Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2013Q1 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
104767000 USD
CY2014Q1 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
113854000 USD
CY2013Q4 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
123628000 USD
CY2014Q1 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
113876000 USD
CY2013Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
123656000 USD
CY2014Q1 vstm Contract Research Organizations Current
ContractResearchOrganizationsCurrent
2278000 USD
CY2013Q4 vstm Contract Research Organizations Current
ContractResearchOrganizationsCurrent
1918000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
697000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1687000 USD
CY2014Q1 vstm License Milestones Liabilities Current
LicenseMilestonesLiabilitiesCurrent
110000 USD
CY2013Q4 vstm License Milestones Liabilities Current
LicenseMilestonesLiabilitiesCurrent
360000 USD
CY2014Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
325000 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
237000 USD
CY2014Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
28000 USD
CY2013Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
38000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
147000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
87000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3585000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4327000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
115726000 USD
CY2014Q1 us-gaap Employee Stock Ownership Plan Esop Fair Value Of Shares Subject To Repurchase Obligation
EmployeeStockOwnershipPlanESOPFairValueOfSharesSubjectToRepurchaseObligation
9000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
82423000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
86000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
86000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
857000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
557000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
106585000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
101955000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
577000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
631000 USD
CY2014Q1 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
8234000 USD
CY2013Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
22344000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
331000 USD
CY2014Q1 us-gaap Assets
Assets
115726000 USD
CY2013Q4 us-gaap Assets
Assets
125261000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2515000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2760000 USD
CY2014Q1 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
292000 USD
CY2013Q4 us-gaap Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
717000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6392000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7804000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
3000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
210015000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25328000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25328000 shares
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4723000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3785000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
13134000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
9081000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-13134000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-9081000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
590000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22748000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
439000 USD
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
398000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1186000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2515000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.51
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
vstm Increase Decrease In Accrued Liabilities And Deferred Rent
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRent
3835000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-67884000 USD
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25478000 shares
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20483000 shares
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13068000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9041000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1169000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1800000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
64000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
56000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3985000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2493000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
298000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
480000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-245000 USD
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
292000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
78000 USD
CY2014Q1 vstm Increase Decrease In Accrued Liabilities And Deferred Rent
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRent
-492000 USD
CY2013Q1 vstm Increase Decrease In Accrued Liabilities And Deferred Rent
IncreaseDecreaseInAccruedLiabilitiesAndDeferredRent
553000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-425000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-9276000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6337000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11000 USD
CY2014Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
9172000 USD
CY2013Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
27218000 USD
CY2013Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9000 USD
CY2014Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
13300000 USD
CY2013Q1 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
52469000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4118000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
25251000 USD
CY2014Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
498000 USD
CY2013Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
774000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-487000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-765000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-5645000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
18149000 USD
us-gaap Net Income Loss
NetIncomeLoss
-100715000 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
40000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-100755000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-7.42
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13574000 shares
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-100693000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
317241000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
216632000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
86000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-101864000 USD
us-gaap Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
68107000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
116638000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
182992000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
13244000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
68148000 USD
us-gaap Stock Issued1
StockIssued1
837000 USD
CY2014Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
0 USD
CY2013Q4 us-gaap Employee Stock Ownership Plan Esop Fair Value Of Shares Subject To Repurchase Obligation
EmployeeStockOwnershipPlanESOPFairValueOfSharesSubjectToRepurchaseObligation
11000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10096000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28245000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
330000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 USD
CY2014Q1 vstm Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
12000 USD
vstm Issuance Of Common Stock To Purchase Technology Rights
IssuanceOfCommonStockToPurchaseTechnologyRights
1197000 USD
CY2014Q1 vstm Issuance Of Common Stock To Purchase Technology Rights
IssuanceOfCommonStockToPurchaseTechnologyRights
1197000 USD
vstm Issuance Of Common Stock In Exchange For License
IssuanceOfCommonStockInExchangeForLicense
2003000 USD
CY2014Q1 vstm Warrants Issuance Cost
WarrantsIssuanceCost
0 USD

Files In Submission

Name View Source Status
0001047469-14-004744-index-headers.html Edgar Link pending
0001047469-14-004744-index.html Edgar Link pending
0001047469-14-004744.txt Edgar Link pending
0001047469-14-004744-xbrl.zip Edgar Link pending
a2219897z10-q.htm Edgar Link pending
a2219897zex-10_1.htm Edgar Link pending
a2219897zex-10_2.htm Edgar Link pending
a2219897zex-31_1.htm Edgar Link pending
a2219897zex-31_2.htm Edgar Link pending
a2219897zex-32_1.htm Edgar Link pending
a2219897zex-32_2.htm Edgar Link pending
a2219897zex-4_1.htm Edgar Link pending
a2219897zex-99_1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g95543mmi001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vstm-20140331.xml Edgar Link completed
vstm-20140331.xsd Edgar Link pending
vstm-20140331_cal.xml Edgar Link unprocessable
vstm-20140331_def.xml Edgar Link unprocessable
vstm-20140331_lab.xml Edgar Link unprocessable
vstm-20140331_pre.xml Edgar Link unprocessable