|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.22M
-291.81%
YoY
|
$20.97M
-90.16%
YoY
|
$213.2M
50.43%
YoY
|
$141.7M
90.71%
YoY
|
$74.30M
-33.42%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0M
1.59%
YoY
|
$140.8M
3.13%
YoY
|
$136.5M
1.57%
YoY
|
$134.4M
0.83%
YoY
|
$133.3M
-2.84%
YoY
|
| Cash From Operating Activities |
$64.23M
-86.39%
YoY
|
$471.8M
83.59%
YoY
|
$257.0M
10.39%
YoY
|
$232.8M
-4.71%
YoY
|
$244.3M
5.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$58.46M
-25.91%
YoY
|
$78.91M
1.33%
YoY
|
$77.87M
1.92%
YoY
|
$76.40M
-15.21%
YoY
|
$90.10M
55.08%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.20M
N/A
|
N/A
|
| Other Investing Activities |
$4.540M
N/A
|
$0.00
-100.0%
YoY
|
$63.12M
-750.76%
YoY
|
-$9.700M
-25.38%
YoY
|
-$13.00M
-188.44%
YoY
|
| Cash From Investing Activities |
-$19.82M
-73.09%
YoY
|
-$73.64M
399.36%
YoY
|
-$14.75M
-82.87%
YoY
|
-$86.10M
-16.57%
YoY
|
-$103.2M
137.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$13.80M
-0.01%
YoY
|
$13.80M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$161.0M
-85.85%
YoY
|
$1.138B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.06M
-88.57%
YoY
|
-$403.0M
75.0%
YoY
|
-$230.3M
41.7%
YoY
|
-$162.5M
29.48%
YoY
|
-$125.5M
-28.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.23M
-86.39%
YoY
|
$471.8M
83.59%
YoY
|
$257.0M
10.39%
YoY
|
$232.8M
-4.71%
YoY
|
$244.3M
5.62%
YoY
|
| Cash From Investing Activities |
-$19.82M
-73.09%
YoY
|
-$73.64M
399.36%
YoY
|
-$14.75M
-82.87%
YoY
|
-$86.10M
-16.57%
YoY
|
-$103.2M
137.79%
YoY
|
| Cash From Financing Activities |
-$46.06M
-88.57%
YoY
|
-$403.0M
75.0%
YoY
|
-$230.3M
41.7%
YoY
|
-$162.5M
29.48%
YoY
|
-$125.5M
-28.33%
YoY
|
| Net Change In Cash |
-$1.262M
-74.97%
YoY
|
-$5.041M
-142.14%
YoY
|
$11.96M
-175.71%
YoY
|
-$15.80M
-201.28%
YoY
|
$15.60M
21.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.23M
-86.39%
YoY
|
$471.8M
83.59%
YoY
|
$257.0M
10.39%
YoY
|
$232.8M
-4.71%
YoY
|
$244.3M
5.62%
YoY
|
| Capital Expenditures |
$58.46M
-25.91%
YoY
|
$78.91M
1.33%
YoY
|
$77.87M
1.92%
YoY
|
$76.40M
-15.21%
YoY
|
$90.10M
55.08%
YoY
|
| Free Cash Flow |
$5.769M
-98.53%
YoY
|
$392.9M
119.36%
YoY
|
$179.1M
14.52%
YoY
|
$156.4M
1.43%
YoY
|
$154.2M
-10.97%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.596M
-484.02%
YoY
|
-$6.391M
-77.04%
YoY
|
-$12.55M
-1608.29%
YoY
|
-$676.0K
-113.42%
YoY
|
-$27.83M
-566.55%
YoY
|
$832.0K
-93.22%
YoY
|
-$2.298M
-102.45%
YoY
|
$5.037M
-89.7%
YoY
|
$5.965M
-91.52%
YoY
|
$12.27M
-63.35%
YoY
|
$93.97M
120.59%
YoY
|
$48.90M
N/A
|
$70.32M
N/A
|
| Depreciation, Depletion And Amortization |
$34.57M
-0.83%
YoY
|
$34.34M
-4.29%
YoY
|
$35.34M
-4.31%
YoY
|
$34.86M
-0.2%
YoY
|
$35.88M
1.9%
YoY
|
$36.94M
4.45%
YoY
|
$35.28M
1.37%
YoY
|
$34.93M
2.12%
YoY
|
$35.21M
-47.83%
YoY
|
$35.36M
4.35%
YoY
|
$34.80M
3.28%
YoY
|
$34.20M
-48.88%
YoY
|
$67.50M
N/A
|
| Cash From Operating Activities |
$58.25M
154.77%
YoY
|
$37.69M
466.04%
YoY
|
$30.93M
718.17%
YoY
|
$22.86M
-53.01%
YoY
|
$6.658M
-91.24%
YoY
|
$3.780M
-92.66%
YoY
|
$295.6M
161.4%
YoY
|
$48.66M
-35.21%
YoY
|
$76.04M
10.52%
YoY
|
$51.51M
545.99%
YoY
|
$113.1M
43.86%
YoY
|
$75.10M
-13.08%
YoY
|
$68.80M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.69M
-14.6%
YoY
|
$9.386M
-30.53%
YoY
|
$15.36M
4.25%
YoY
|
$14.86M
-29.11%
YoY
|
$13.51M
4.92%
YoY
|
$14.73M
-13.08%
YoY
|
$28.12M
11.27%
YoY
|
$20.96M
3.26%
YoY
|
$12.88M
-60.14%
YoY
|
$16.95M
N/A
|
$25.27M
13.83%
YoY
|
$20.30M
-16.12%
YoY
|
$32.30M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.548M
4644.93%
YoY
|
$0.00
-100.0%
YoY
|
$1.062M
-76.66%
YoY
|
$138.0K
N/A
|
$4.857M
N/A
|
$4.550M
N/A
|
$5.269M
-89.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$52.12M
12931.0%
YoY
|
$300.0K
-102.7%
YoY
|
$10.70M
N/A
|
| Cash From Investing Activities |
-$6.142M
-58.28%
YoY
|
-$9.121M
5.41%
YoY
|
-$14.30M
-180.07%
YoY
|
-$14.72M
-29.77%
YoY
|
-$8.653M
-32.8%
YoY
|
$17.85M
-205.34%
YoY
|
-$22.85M
-185.09%
YoY
|
-$20.96M
5.34%
YoY
|
-$12.88M
-40.66%
YoY
|
-$16.95M
31.02%
YoY
|
$26.85M
-222.62%
YoY
|
-$19.90M
-43.63%
YoY
|
-$21.70M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$4.601M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$55.00M
N/A
|
N/A
|
N/A
|
N/A
|
$20.00M
128.57%
YoY
|
N/A
|
N/A
|
N/A
|
$8.750M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.55M
243.5%
YoY
|
-$16.53M
-235.8%
YoY
|
-$10.94M
-68.39%
YoY
|
-$12.68M
-56.5%
YoY
|
$12.17M
-114.93%
YoY
|
-$34.61M
59.9%
YoY
|
-$270.7M
129.83%
YoY
|
-$29.15M
-43.62%
YoY
|
-$81.52M
34.07%
YoY
|
-$21.65M
837.42%
YoY
|
-$117.8M
112.96%
YoY
|
-$51.70M
-23.63%
YoY
|
-$60.80M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.25M
154.77%
YoY
|
$37.69M
466.04%
YoY
|
$30.93M
718.17%
YoY
|
$22.86M
-53.01%
YoY
|
$6.658M
-91.24%
YoY
|
$3.780M
-92.66%
YoY
|
$295.6M
161.4%
YoY
|
$48.66M
-35.21%
YoY
|
$76.04M
10.52%
YoY
|
$51.51M
545.99%
YoY
|
$113.1M
43.86%
YoY
|
$75.10M
-13.08%
YoY
|
$68.80M
N/A
|
| Cash From Investing Activities |
-$6.142M
-58.28%
YoY
|
-$9.121M
5.41%
YoY
|
-$14.30M
-180.07%
YoY
|
-$14.72M
-29.77%
YoY
|
-$8.653M
-32.8%
YoY
|
$17.85M
-205.34%
YoY
|
-$22.85M
-185.09%
YoY
|
-$20.96M
5.34%
YoY
|
-$12.88M
-40.66%
YoY
|
-$16.95M
31.02%
YoY
|
$26.85M
-222.62%
YoY
|
-$19.90M
-43.63%
YoY
|
-$21.70M
N/A
|
| Cash From Financing Activities |
-$43.55M
243.5%
YoY
|
-$16.53M
-235.8%
YoY
|
-$10.94M
-68.39%
YoY
|
-$12.68M
-56.5%
YoY
|
$12.17M
-114.93%
YoY
|
-$34.61M
59.9%
YoY
|
-$270.7M
129.83%
YoY
|
-$29.15M
-43.62%
YoY
|
-$81.52M
34.07%
YoY
|
-$21.65M
837.42%
YoY
|
-$117.8M
112.96%
YoY
|
-$51.70M
-23.63%
YoY
|
-$60.80M
N/A
|
| Net Change In Cash |
$8.560M
-288.71%
YoY
|
$11.80M
15.95%
YoY
|
$5.691M
-145.73%
YoY
|
-$4.536M
212.4%
YoY
|
$10.18M
-155.44%
YoY
|
-$12.45M
-197.19%
YoY
|
$2.073M
-90.65%
YoY
|
-$1.452M
-141.49%
YoY
|
-$18.35M
33.98%
YoY
|
$12.81M
-285.25%
YoY
|
$22.16M
1483.0%
YoY
|
$3.500M
-121.08%
YoY
|
-$13.70M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.25M
154.77%
YoY
|
$37.69M
466.04%
YoY
|
$30.93M
718.17%
YoY
|
$22.86M
-53.01%
YoY
|
$6.658M
-91.24%
YoY
|
$3.780M
-92.66%
YoY
|
$295.6M
161.4%
YoY
|
$48.66M
-35.21%
YoY
|
$76.04M
10.52%
YoY
|
$51.51M
545.99%
YoY
|
$113.1M
43.86%
YoY
|
$75.10M
-13.08%
YoY
|
$68.80M
N/A
|
| Capital Expenditures |
$12.69M
-14.6%
YoY
|
$9.386M
-30.53%
YoY
|
$15.36M
4.25%
YoY
|
$14.86M
-29.11%
YoY
|
$13.51M
4.92%
YoY
|
$14.73M
-13.08%
YoY
|
$28.12M
11.27%
YoY
|
$20.96M
3.26%
YoY
|
$12.88M
-60.14%
YoY
|
$16.95M
N/A
|
$25.27M
13.83%
YoY
|
$20.30M
-16.12%
YoY
|
$32.30M
N/A
|
| Free Cash Flow |
$45.56M
469.23%
YoY
|
$28.30M
-513.03%
YoY
|
$15.57M
-242.16%
YoY
|
$8.004M
-71.1%
YoY
|
-$6.852M
-110.85%
YoY
|
-$10.95M
-131.69%
YoY
|
$267.5M
204.61%
YoY
|
$27.70M
-49.46%
YoY
|
$63.16M
73.04%
YoY
|
$34.56M
N/A
|
$87.81M
55.69%
YoY
|
$54.80M
-11.9%
YoY
|
$36.50M
N/A
|
Loading...