|
FY2025
12 months to Jan 31, 2026
|
FY2024
12 months to Feb 1, 2025
|
FY2023
12 months to Feb 3, 2024
|
FY2022
12 months to Jan 28, 2023
|
FY2021
12 months to Jan 29, 2022
|
|
|---|---|---|---|---|---|
| Net Income | |||||
| Operating Activities: | |||||
| Net Income | |||||
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||
| Depreciation of Long-lived Assets | |||||
| Depreciation and Amortization | |||||
| Share-based Compensation Expense | |||||
| Deferred Income Taxes | |||||
| Payments for Contingent Compensation related to Adore Me Acquisition | |||||
| Equity Method Investment Impairment Charges | |||||
| Gain on Sale of Assets | |||||
| Amortization of Fair Value Adjustment to Acquired Inventories | |||||
| Changes in Assets and Liabilities: | |||||
| Accounts Receivable | |||||
| Inventories | |||||
| Accounts Payable, Accrued Expenses and Other | |||||
| Income Taxes | |||||
| Other Assets and Liabilities | |||||
| Net Cash Provided by Operating Activities | |||||
| Investing Activities: | |||||
| Capital Expenditures | |||||
| Proceeds from Sale of Assets | |||||
| Acquisition, Net of Cash Acquired | |||||
| Investment in Frankies Bikinis, LLC | |||||
| Other Investing Activities | |||||
| Net Cash Used for Investing Activities | |||||
| Financing Activities: | |||||
| Repayments of Borrowings from Asset-based Revolving Credit Facility | |||||
| Total repayments of Borrowings from Asset-based Revolving Credit Facility | |||||
| Borrowings from Asset-based Revolving Credit Facility | |||||
| Tax Payments related to Share-based Awards | |||||
| Payments for Contingent and Deferred Consideration related to Adore Me Acquisition | |||||
| Proceeds from Stock Option Exercises | |||||
| Payments of Long-term Debt | |||||
| Repurchases of Common Stock | |||||
| Cash Received from Noncontrolling Interest Holder | |||||
| Net Transfers to Former Parent | |||||
| Proceeds from Issuance of Long-term Debt, Net of Issuance Costs and Discounts | |||||
| Other Financing Activities | |||||
| Net Cash Used for Financing Activities | |||||
| Effects of Exchange Rate Changes on Cash and Cash Equivalents | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents, Beginning of Period | |||||
| Cash and Cash Equivalents, End of Period | |||||
Loading...