|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.18M
3.24%
YoY
|
-$16.64M
-76.42%
YoY
|
-$70.57M
162.69%
YoY
|
-$26.87M
7.16%
YoY
|
-$25.07M
-30.45%
YoY
|
| Depreciation, Depletion And Amortization |
$2.115M
0.28%
YoY
|
$2.109M
6490.63%
YoY
|
$32.00K
-84.0%
YoY
|
$200.0K
-80.0%
YoY
|
$1.000M
-37.5%
YoY
|
| Cash From Operating Activities |
-$8.300M
-10.75%
YoY
|
-$9.300M
-54.9%
YoY
|
-$20.62M
-8.77%
YoY
|
-$22.60M
-18.12%
YoY
|
-$27.60M
-2.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00K
-74.63%
YoY
|
$67.00K
-11.84%
YoY
|
$76.00K
347.06%
YoY
|
$17.00K
-93.58%
YoY
|
$265.0K
295.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$15.00K
-60.53%
YoY
|
$38.00K
-99.07%
YoY
|
$4.067M
-74.58%
YoY
|
| Cash From Investing Activities |
$167.0K
-349.25%
YoY
|
-$67.00K
9.84%
YoY
|
-$61.00K
-390.48%
YoY
|
$21.00K
-99.45%
YoY
|
$3.802M
-76.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$238.0K
-98.74%
YoY
|
$18.91M
18.16%
YoY
|
$16.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.344M
-38.19%
YoY
|
$8.646M
3.1%
YoY
|
$8.386M
-64.1%
YoY
|
$23.36M
56.14%
YoY
|
$14.96M
-31.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.300M
-10.75%
YoY
|
-$9.300M
-54.9%
YoY
|
-$20.62M
-8.77%
YoY
|
-$22.60M
-18.12%
YoY
|
-$27.60M
-2.49%
YoY
|
| Cash From Investing Activities |
$167.0K
-349.25%
YoY
|
-$67.00K
9.84%
YoY
|
-$61.00K
-390.48%
YoY
|
$21.00K
-99.45%
YoY
|
$3.802M
-76.14%
YoY
|
| Cash From Financing Activities |
$5.344M
-38.19%
YoY
|
$8.646M
3.1%
YoY
|
$8.386M
-64.1%
YoY
|
$23.36M
56.14%
YoY
|
$14.96M
-31.03%
YoY
|
| Net Change In Cash |
-$2.785M
302.46%
YoY
|
-$692.0K
-94.37%
YoY
|
-$12.29M
-1610.32%
YoY
|
$814.0K
-109.19%
YoY
|
-$8.861M
-195.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.300M
-10.75%
YoY
|
-$9.300M
-54.9%
YoY
|
-$20.62M
-8.77%
YoY
|
-$22.60M
-18.12%
YoY
|
-$27.60M
-2.49%
YoY
|
| Capital Expenditures |
$17.00K
-74.63%
YoY
|
$67.00K
-11.84%
YoY
|
$76.00K
347.06%
YoY
|
$17.00K
-93.58%
YoY
|
$265.0K
295.52%
YoY
|
| Free Cash Flow |
-$8.317M
-11.21%
YoY
|
-$9.367M
-54.74%
YoY
|
-$20.70M
-8.5%
YoY
|
-$22.62M
-18.83%
YoY
|
-$27.87M
-1.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.681M
-58.44%
YoY
|
-$5.778M
-46.43%
YoY
|
-$2.251M
-45.36%
YoY
|
-$5.109M
21.07%
YoY
|
-$4.045M
51.21%
YoY
|
-$10.79M
1512.26%
YoY
|
-$4.120M
113.8%
YoY
|
-$4.220M
167.77%
YoY
|
-$2.675M
-96.02%
YoY
|
-$669.0K
-91.8%
YoY
|
-$1.927M
-59.54%
YoY
|
-$1.576M
-81.34%
YoY
|
-$67.20M
1122.93%
YoY
|
-$8.159M
-1.54%
YoY
|
-$4.763M
10.82%
YoY
|
-$8.448M
60.94%
YoY
|
-$5.495M
-24.06%
YoY
|
-$8.287M
-20.65%
YoY
|
-$4.298M
-44.75%
YoY
|
| Depreciation, Depletion And Amortization |
$405.0K
-23.73%
YoY
|
$527.0K
-0.75%
YoY
|
$17.00K
-10.53%
YoY
|
$18.00K
20.0%
YoY
|
$531.0K
4727.27%
YoY
|
$531.0K
2.71%
YoY
|
$19.00K
111.11%
YoY
|
$15.00K
66.67%
YoY
|
$11.00K
-99.24%
YoY
|
$517.0K
1968.0%
YoY
|
$9.000K
-87.84%
YoY
|
$9.000K
-91.0%
YoY
|
$1.444M
1344.0%
YoY
|
$25.00K
-92.06%
YoY
|
$74.00K
-63.0%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-75.0%
YoY
|
$315.0K
-39.42%
YoY
|
$200.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$2.800M
21.74%
YoY
|
-$1.512M
-47.21%
YoY
|
-$2.183M
-21.13%
YoY
|
-$2.263M
33.35%
YoY
|
-$2.300M
18.43%
YoY
|
-$2.864M
51.61%
YoY
|
-$2.768M
51.26%
YoY
|
-$1.697M
-64.99%
YoY
|
-$1.942M
-83.89%
YoY
|
-$1.889M
-37.55%
YoY
|
-$1.830M
-63.15%
YoY
|
-$4.847M
-19.32%
YoY
|
-$12.05M
40.15%
YoY
|
-$3.025M
-47.03%
YoY
|
-$4.966M
-31.17%
YoY
|
-$6.008M
-9.26%
YoY
|
-$8.600M
6.46%
YoY
|
-$5.711M
-39.34%
YoY
|
-$7.215M
19.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
-40.0%
YoY
|
$82.00K
N/A
|
$28.00K
N/A
|
$13.00K
-71.11%
YoY
|
$10.00K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
125.0%
YoY
|
$22.00K
-40.54%
YoY
|
$18.00K
5.88%
YoY
|
$1.000K
N/A
|
$20.00K
N/A
|
$37.00K
N/A
|
$17.00K
-141.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
-920.0%
YoY
|
-$148.0K
543.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$15.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$15.00K
N/A
|
$38.00K
-5.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$3.493M
N/A
|
| Cash From Investing Activities |
-$1.319M
13090.0%
YoY
|
$218.0K
N/A
|
-$28.00K
N/A
|
-$13.00K
-71.11%
YoY
|
-$10.00K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
125.0%
YoY
|
-$22.00K
0.0%
YoY
|
-$18.00K
-185.71%
YoY
|
-$1.000K
N/A
|
-$20.00K
N/A
|
-$22.00K
N/A
|
$21.00K
-2200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-120.0%
YoY
|
$3.345M
-14643.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.468M
-6057.33%
YoY
|
$307.0K
-93.13%
YoY
|
$2.448M
-39.1%
YoY
|
$2.664M
897.75%
YoY
|
-$75.00K
-31.82%
YoY
|
$4.469M
-4276.64%
YoY
|
$4.020M
N/A
|
$267.0K
352.54%
YoY
|
-$110.0K
-101.3%
YoY
|
-$107.0K
-102.06%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-111.43%
YoY
|
$8.434M
-24.53%
YoY
|
$5.206M
3592.2%
YoY
|
$7.495M
75.69%
YoY
|
-$516.0K
-104.81%
YoY
|
$11.18M
-6956.44%
YoY
|
$141.0K
-142.6%
YoY
|
$4.266M
-58.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.800M
21.74%
YoY
|
-$1.512M
-47.21%
YoY
|
-$2.183M
-21.13%
YoY
|
-$2.263M
33.35%
YoY
|
-$2.300M
18.43%
YoY
|
-$2.864M
51.61%
YoY
|
-$2.768M
51.26%
YoY
|
-$1.697M
-64.99%
YoY
|
-$1.942M
-83.89%
YoY
|
-$1.889M
-37.55%
YoY
|
-$1.830M
-63.15%
YoY
|
-$4.847M
-19.32%
YoY
|
-$12.05M
40.15%
YoY
|
-$3.025M
-47.03%
YoY
|
-$4.966M
-31.17%
YoY
|
-$6.008M
-9.26%
YoY
|
-$8.600M
6.46%
YoY
|
-$5.711M
-39.34%
YoY
|
-$7.215M
19.32%
YoY
|
| Cash From Investing Activities |
-$1.319M
13090.0%
YoY
|
$218.0K
N/A
|
-$28.00K
N/A
|
-$13.00K
-71.11%
YoY
|
-$10.00K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
125.0%
YoY
|
-$22.00K
0.0%
YoY
|
-$18.00K
-185.71%
YoY
|
-$1.000K
N/A
|
-$20.00K
N/A
|
-$22.00K
N/A
|
$21.00K
-2200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-120.0%
YoY
|
$3.345M
-14643.48%
YoY
|
| Cash From Financing Activities |
$4.468M
-6057.33%
YoY
|
$307.0K
-93.13%
YoY
|
$2.448M
-39.1%
YoY
|
$2.664M
897.75%
YoY
|
-$75.00K
-31.82%
YoY
|
$4.469M
-4276.64%
YoY
|
$4.020M
N/A
|
$267.0K
352.54%
YoY
|
-$110.0K
-101.3%
YoY
|
-$107.0K
-102.06%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-111.43%
YoY
|
$8.434M
-24.53%
YoY
|
$5.206M
3592.2%
YoY
|
$7.495M
75.69%
YoY
|
-$516.0K
-104.81%
YoY
|
$11.18M
-6956.44%
YoY
|
$141.0K
-142.6%
YoY
|
$4.266M
-58.73%
YoY
|
| Net Change In Cash |
$353.0K
-114.57%
YoY
|
-$987.0K
-161.5%
YoY
|
$237.0K
-81.07%
YoY
|
$388.0K
-126.31%
YoY
|
-$2.423M
16.83%
YoY
|
$1.605M
-179.69%
YoY
|
$1.252M
-168.38%
YoY
|
-$1.475M
-69.32%
YoY
|
-$2.074M
-43.04%
YoY
|
-$2.014M
-191.46%
YoY
|
-$1.831M
-172.4%
YoY
|
-$4.808M
-26.3%
YoY
|
-$3.641M
-239.66%
YoY
|
$2.202M
-139.53%
YoY
|
$2.529M
538.64%
YoY
|
-$6.524M
-252.93%
YoY
|
$2.607M
-132.78%
YoY
|
-$5.571M
-42.8%
YoY
|
$396.0K
-90.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.800M
21.74%
YoY
|
-$1.512M
-47.21%
YoY
|
-$2.183M
-21.13%
YoY
|
-$2.263M
33.35%
YoY
|
-$2.300M
18.43%
YoY
|
-$2.864M
51.61%
YoY
|
-$2.768M
51.26%
YoY
|
-$1.697M
-64.99%
YoY
|
-$1.942M
-83.89%
YoY
|
-$1.889M
-37.55%
YoY
|
-$1.830M
-63.15%
YoY
|
-$4.847M
-19.32%
YoY
|
-$12.05M
40.15%
YoY
|
-$3.025M
-47.03%
YoY
|
-$4.966M
-31.17%
YoY
|
-$6.008M
-9.26%
YoY
|
-$8.600M
6.46%
YoY
|
-$5.711M
-39.34%
YoY
|
-$7.215M
19.32%
YoY
|
| Capital Expenditures |
$6.000K
-40.0%
YoY
|
$82.00K
N/A
|
$28.00K
N/A
|
$13.00K
-71.11%
YoY
|
$10.00K
-54.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
125.0%
YoY
|
$22.00K
-40.54%
YoY
|
$18.00K
5.88%
YoY
|
$1.000K
N/A
|
$20.00K
N/A
|
$37.00K
N/A
|
$17.00K
-141.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
-920.0%
YoY
|
-$148.0K
543.48%
YoY
|
| Free Cash Flow |
-$2.806M
21.47%
YoY
|
-$1.594M
-44.34%
YoY
|
-$2.211M
-20.12%
YoY
|
-$2.276M
30.65%
YoY
|
-$2.310M
17.62%
YoY
|
-$2.864M
50.18%
YoY
|
-$2.768M
51.17%
YoY
|
-$1.742M
-64.21%
YoY
|
-$1.964M
-83.76%
YoY
|
-$1.907M
-37.31%
YoY
|
-$1.831M
-63.13%
YoY
|
-$4.867M
-18.99%
YoY
|
-$12.09M
40.58%
YoY
|
-$3.042M
-46.35%
YoY
|
-$4.966M
-29.73%
YoY
|
-$6.008M
-8.48%
YoY
|
-$8.600M
6.2%
YoY
|
-$5.670M
-39.8%
YoY
|
-$7.067M
17.31%
YoY
|
Loading...