2018 Q3 Form 10-Q Financial Statement
#000156459018029383 Filed on November 14, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $2.064M | $1.291M |
YoY Change | 59.88% | |
Cost Of Revenue | $1.280M | $693.0K |
YoY Change | 84.7% | |
Gross Profit | $784.0K | $598.0K |
YoY Change | 31.1% | |
Gross Profit Margin | 37.98% | 46.32% |
Selling, General & Admin | $5.366M | $1.904M |
YoY Change | 181.83% | |
% of Gross Profit | 684.44% | 318.39% |
Research & Development | $224.0K | $413.0K |
YoY Change | -45.76% | |
% of Gross Profit | 28.57% | 69.06% |
Depreciation & Amortization | $200.0K | $100.0K |
YoY Change | 100.0% | |
% of Gross Profit | 25.51% | 16.72% |
Operating Expenses | $5.590M | $2.317M |
YoY Change | 141.26% | |
Operating Profit | -$4.806M | -$1.719M |
YoY Change | 179.58% | |
Interest Expense | $1.000K | $1.000K |
YoY Change | 0.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.000K | |
YoY Change | ||
Pretax Income | -$4.807M | -$1.720M |
YoY Change | 179.48% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$4.807M | |
YoY Change | ||
Net Earnings / Revenue | -232.9% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$585.9K | |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.915M | |
YoY Change | ||
Cash & Equivalents | $4.915M | $972.0K |
Short-Term Investments | $0.00 | |
Other Short-Term Assets | $237.0K | |
YoY Change | ||
Inventory | $1.281M | |
Prepaid Expenses | ||
Receivables | $1.346M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $7.779M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.809M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.601M | |
YoY Change | ||
Total Long-Term Assets | $6.410M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $7.779M | |
Total Long-Term Assets | $6.410M | |
Total Assets | $14.19M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.340M | |
YoY Change | ||
Accrued Expenses | $1.640M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $30.00K | |
YoY Change | ||
Total Short-Term Liabilities | $6.833M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $107.0K | |
YoY Change | ||
Total Long-Term Liabilities | $107.0K | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.833M | |
Total Long-Term Liabilities | $107.0K | |
Total Liabilities | $7.708M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$45.28M | |
YoY Change | ||
Common Stock | $51.77M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.481M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.19M | |
YoY Change |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.807M | |
YoY Change | ||
Depreciation, Depletion And Amortization | $200.0K | $100.0K |
YoY Change | 100.0% | |
Cash From Operating Activities | -$4.139M | -$1.250M |
YoY Change | 231.12% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$174.0K | -$40.00K |
YoY Change | 335.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$174.0K | -$40.00K |
YoY Change | 335.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -539.0K | 1.310M |
YoY Change | -141.15% | |
NET CHANGE | ||
Cash From Operating Activities | -4.139M | -1.250M |
Cash From Investing Activities | -174.0K | -40.00K |
Cash From Financing Activities | -539.0K | 1.310M |
Net Change In Cash | -4.852M | 20.00K |
YoY Change | -24360.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.139M | -$1.250M |
Capital Expenditures | -$174.0K | -$40.00K |
Free Cash Flow | -$3.965M | -$1.210M |
YoY Change | 227.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3601000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
14189000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3340000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1640000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4915000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8237000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1346000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
517000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
1281000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
1196000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
237000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
92000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
7779000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10042000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2809000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1159000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
68000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
11269000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
426000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
324000 | |
CY2017Q4 | rmed |
Equipment Financing Obligations Current
EquipmentFinancingObligationsCurrent
|
44000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6833000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2633000 | |
CY2017Q4 | rmed |
Equipment Financing Obligations Noncurrent
EquipmentFinancingObligationsNoncurrent
|
19000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
81000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
7708000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
18884000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1751000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1714000 | |
CY2018Q3 | rmed |
Equipment Financing Obligations Current
EquipmentFinancingObligationsCurrent
|
30000 | |
CY2018Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
72000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
125000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
768000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
775000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
15376000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
107000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
51764000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
21773000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45284000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-29389000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6481000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7615000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14189000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11269000 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8204251 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7888170 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8204251 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7888170 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2064000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1291000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4269000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3933000 | ||
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1280000 | |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
693000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15621000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11932000 | ||
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
224000 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
413000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1532000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4159000 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5590000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2317000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
17153000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
16091000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4806000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1719000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15890000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14665000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
693000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3006000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2000 | ||
us-gaap |
Interest Expense
InterestExpense
|
3000 | ||
CY2018Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1000 | |
CY2017Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
3000 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4807000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1720000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15892000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14668000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4807000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.97 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8204000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7469000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7901000 | ||
rmed |
Settlement Of Stock Based Compensation Liability
SettlementOfStockBasedCompensationLiability
|
18243000 | ||
rmed |
Adjustments To Additional Paid In Capital Share Based Compensation Forfeitures Of Liability Classified Awards
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationForfeituresOfLiabilityClassifiedAwards
|
1313000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2534000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-15895000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-14669000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
388000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
147000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6714000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11528000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
829000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-269000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1699000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1134000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
122000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
20000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
695000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
323000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
636000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-143000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
30000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-319000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-27000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10109000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4018000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
424000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
275000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-424000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-275000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7901000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1377000 | ||
rmed |
Payments On Equipment Financing
PaymentsOnEquipmentFinancing
|
33000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
657000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7211000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1344000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3322000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2949000 | ||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3921000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
972000 | |
rmed |
Deferred Initial Public Offering Costs In Accounts Payable And Accrued Expenses
DeferredInitialPublicOfferingCostsInAccountsPayableAndAccruedExpenses
|
2899000 | ||
rmed |
Transfer From Inventories To Property And Equipment For Demonstration Lasers Lasers And Lasers Placed With Customers
TransferFromInventoriesToPropertyAndEquipmentForDemonstrationLasersLasersAndLasersPlacedWithCustomers
|
1614000 | ||
rmed |
Transfer From Inventories To Property And Equipment For Demonstration Lasers Lasers And Lasers Placed With Customers
TransferFromInventoriesToPropertyAndEquipmentForDemonstrationLasersLasersAndLasersPlacedWithCustomers
|
239000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | ||
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | |
CY2018Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
3600000 | |
CY2017Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1051000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
705000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
37000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
110000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
193000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
381000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3917000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1934000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1108000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
775000 | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
200000 | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
100000 | |
us-gaap |
Depreciation
Depreciation
|
400000 | ||
us-gaap |
Depreciation
Depreciation
|
100000 | ||
CY2018Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
45000 | |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
68000 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
702000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
236000 | |
CY2018Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
50000 | |
CY2017Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
87000 | |
CY2018Q3 | rmed |
Accrued Initial Public Offering Costs
AccruedInitialPublicOfferingCosts
|
680000 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
208000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1000 | |
CY2016Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
97000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
60000 | ||
CY2017 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
198000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
97000 | ||
CY2017 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
208000 | |
CY2018Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
30000 | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
316080 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1453000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
569000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6320000 | ||
CY2017Q3 | us-gaap |
Revenues
Revenues
|
1291000 | |
us-gaap |
Revenues
Revenues
|
4269000 | ||
us-gaap |
Revenues
Revenues
|
3933000 | ||
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1280000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2507000 | ||
CY2017Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
30000 | |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
100000 | ||
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
100000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
10840000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y8M12D | ||
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
100000 | |
CY2017Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
100000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
200000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
300000 | ||
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
122000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
500000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
514000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
528000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
432000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2363000 | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
4459000 | |
CY2017 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
200000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2018Q3 | us-gaap |
Revenues
Revenues
|
2064000 |