2020 Q3 Form 10-Q Financial Statement
#000156459020053939 Filed on November 16, 2020
Income Statement
Concept | 2020 Q3 | 2020 Q1 | 2019 Q3 |
---|---|---|---|
Revenue | $914.0K | $1.374M | $1.908M |
YoY Change | -52.1% | -21.4% | -7.56% |
Cost Of Revenue | $1.418M | $1.584M | $2.425M |
YoY Change | -41.53% | -18.43% | 89.45% |
Gross Profit | -$500.0K | -$210.0K | -$517.0K |
YoY Change | -3.29% | 8.25% | -165.94% |
Gross Profit Margin | -54.7% | -15.28% | -27.1% |
Selling, General & Admin | $4.695M | $6.285M | $15.89M |
YoY Change | -70.45% | -52.49% | 196.11% |
% of Gross Profit | |||
Research & Development | $2.312M | $1.295M | $1.182M |
YoY Change | 95.6% | -15.41% | 427.68% |
% of Gross Profit | |||
Depreciation & Amortization | $400.0K | $500.0K | $400.0K |
YoY Change | 0.0% | 65.02% | 100.0% |
% of Gross Profit | |||
Operating Expenses | $7.007M | $7.580M | $17.07M |
YoY Change | -58.95% | -48.64% | 205.38% |
Operating Profit | -$7.507M | -$7.790M | -$17.59M |
YoY Change | -57.32% | -47.91% | 265.96% |
Interest Expense | $14.00K | $25.00K | $72.00K |
YoY Change | -80.56% | -47.92% | 7100.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$10.00K | $89.00K | $173.0K |
YoY Change | -105.78% | -68.21% | -17400.0% |
Pretax Income | -$7.779M | -$7.701M | -$17.42M |
YoY Change | -55.33% | -47.52% | 262.28% |
Income Tax | $0.00 | $0.00 | $3.000K |
% Of Pretax Income | |||
Net Earnings | -$7.779M | -$7.701M | -$17.42M |
YoY Change | -55.34% | -47.52% | 262.35% |
Net Earnings / Revenue | -851.09% | -560.48% | -912.89% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$3.260M | -$13.98M | -$32.57M |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q3 | 2020 Q1 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.65M | $23.44M | $40.48M |
YoY Change | -16.87% | -57.48% | 723.52% |
Cash & Equivalents | $33.65M | $18.44M | $14.51M |
Short-Term Investments | $5.003M | $25.96M | |
Other Short-Term Assets | $466.0K | $1.792M | $1.108M |
YoY Change | -57.94% | -1.27% | 367.51% |
Inventory | $2.592M | $2.773M | $2.572M |
Prepaid Expenses | |||
Receivables | $475.0K | $684.0K | $1.296M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $37.18M | $28.69M | $45.45M |
YoY Change | -18.2% | -52.54% | 484.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.155M | $7.436M | $8.337M |
YoY Change | -26.17% | -13.68% | 196.8% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $120.0K | $175.0K | $213.0K |
YoY Change | -43.66% | -17.84% | -94.08% |
Total Long-Term Assets | $6.275M | $7.611M | $8.550M |
YoY Change | -26.61% | -13.78% | 33.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $37.18M | $28.69M | $45.45M |
Total Long-Term Assets | $6.275M | $7.611M | $8.550M |
Total Assets | $43.45M | $36.30M | $54.00M |
YoY Change | -19.53% | -47.6% | 280.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $899.0K | $1.356M | $1.004M |
YoY Change | -10.46% | -3.9% | -69.94% |
Accrued Expenses | $4.937M | $2.409M | $4.695M |
YoY Change | 5.15% | 78.05% | 186.28% |
Deferred Revenue | $1.964M | $1.917M | |
YoY Change | 0.51% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $474.0K | $293.0K | $366.0K |
YoY Change | 29.51% | -20.16% | 1120.0% |
Total Short-Term Liabilities | $8.039M | $6.022M | $7.982M |
YoY Change | 0.71% | 18.43% | 16.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.866M | $189.0K | $417.0K |
YoY Change | 347.48% | -68.18% | |
Other Long-Term Liabilities | $3.011M | $3.615M | $3.862M |
YoY Change | -22.04% | -4.97% | 3509.35% |
Total Long-Term Liabilities | $4.877M | $3.804M | $4.279M |
YoY Change | 13.98% | -13.51% | 3899.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.039M | $6.022M | $7.982M |
Total Long-Term Liabilities | $4.877M | $3.804M | $4.279M |
Total Liabilities | $12.92M | $9.826M | $12.26M |
YoY Change | 5.34% | 3.62% | 59.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$107.4M | ||
YoY Change | 137.2% | ||
Common Stock | $149.1M | ||
YoY Change | 188.07% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $30.54M | $26.47M | $41.74M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $43.45M | $36.30M | $54.00M |
YoY Change | -19.53% | -47.6% | 280.59% |
Cashflow Statement
Concept | 2020 Q3 | 2020 Q1 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.779M | -$7.701M | -$17.42M |
YoY Change | -55.34% | -47.52% | 262.35% |
Depreciation, Depletion And Amortization | $400.0K | $500.0K | $400.0K |
YoY Change | 0.0% | 65.02% | 100.0% |
Cash From Operating Activities | -$6.047M | -$7.043M | -$7.854M |
YoY Change | -23.01% | -21.25% | 89.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$23.00K | $28.00K | -$24.00K |
YoY Change | -4.17% | -83.03% | -86.21% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $11.00M | $10.70M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$23.00K | $10.97M | $10.67M |
YoY Change | -100.22% | -6749.7% | -6233.91% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.34M | -76.00K | -94.00K |
YoY Change | -11095.74% | -1.3% | -82.56% |
NET CHANGE | |||
Cash From Operating Activities | -6.047M | -7.043M | -7.854M |
Cash From Investing Activities | -23.00K | 10.97M | 10.67M |
Cash From Financing Activities | 10.34M | -76.00K | -94.00K |
Net Change In Cash | 4.266M | 3.853M | 2.725M |
YoY Change | 56.55% | -141.94% | -156.16% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.047M | -$7.043M | -$7.854M |
Capital Expenditures | -$23.00K | $28.00K | -$24.00K |
Free Cash Flow | -$6.024M | -$7.071M | -$7.830M |
YoY Change | -23.07% | -22.37% | 97.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
318000 | |
CY2020Q3 | rmed |
Long Term Portion Of Promissory Notes
LongTermPortionOfPromissoryNotes
|
1832000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
10931000 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
150280000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-117157000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3188000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5809000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7100000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-1291000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
42907000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3692000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
46599000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47890000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
870000 | ||
us-gaap |
Interest Expense
InterestExpense
|
186000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
684000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-47206000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.30 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.79 | ||
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1964000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
914000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1908000 | |
CY2020Q1 | rmed |
Equipment Financing Obligations Current
EquipmentFinancingObligationsCurrent
|
293000 | |
CY2020Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
168000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25601000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-47214000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17418000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7779000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
24694000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7769000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17588000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25675000 | ||
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
245000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
72000 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
173000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17415000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-26000 | ||
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1418000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2425000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4169000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
-504000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
-517000 | |
us-gaap |
Gross Profit
GrossProfit
|
-981000 | ||
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4933000 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15889000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19114000 | ||
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2332000 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1182000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5580000 | ||
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7265000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
17071000 | |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
128000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
14000 | |
us-gaap |
Interest Expense
InterestExpense
|
54000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
74000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7779000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-25601000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7779000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
38000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
38000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17431000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-25627000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-47176000 | ||
us-gaap |
Depreciation
Depreciation
|
1046000 | ||
rmed |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
245000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
266000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22154000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
242000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1774000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-438000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-121000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1577000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
234000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-210000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23601000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
36461000 | ||
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
37000 | |
rmed |
Transfer From Inventories To Property And Equipment For Demonstration Lasers Lasers And Lasers Placed With Customers
TransferFromInventoriesToPropertyAndEquipmentForDemonstrationLasersLasersAndLasersPlacedWithCustomers
|
107000 | ||
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26474000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32443000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.63 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59638000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13370000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13023000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-13000 | |
us-gaap |
Depreciation
Depreciation
|
1584000 | ||
rmed |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
261000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
25000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3044000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-64000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
10697000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
220000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25984000 | ||
rmed |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
19887000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
827000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
37000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2000000 | ||
rmed |
Payments Of Offering Costs Related To Issuance Of Common Stock And Warrants
PaymentsOfOfferingCostsRelatedToIssuanceOfCommonStockAndWarrants
|
499000 | ||
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14512000 | |
CY2020Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
281000 | |
rmed |
Transfer From Inventories To Property And Equipment For Demonstration Lasers Lasers And Lasers Placed With Customers
TransferFromInventoriesToPropertyAndEquipmentForDemonstrationLasersLasersAndLasersPlacedWithCustomers
|
1299000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
156000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
23000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
39000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
24000 | ||
rmed |
Common Stock And Warrants Net Of Placement Agent Fees
CommonStockAndWarrantsNetOfPlacementAgentFees
|
2113000 | ||
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1047000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-22000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5284000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
3464000 | |
CY2020Q2 | rmed |
Exercise Of Warrants
ExerciseOfWarrants
|
827000 | |
CY2020Q2 | rmed |
Common Stock Issued Pursuant To The Vesting Of Restricted Stock Units And Espp
CommonStockIssuedPursuantToTheVestingOfRestrictedStockUnitsAndESPP
|
27000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1033000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-4000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10121000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26984000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6341000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
4028000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
964000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66705000 | |
CY2019Q1 | us-gaap |
Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
|
us-gaap:AccountingStandardsUpdate201807Member | |
CY2018Q4 | rmed |
Stockholders Equity Adjusted Balance
StockholdersEquityAdjustedBalance
|
66726000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7745000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14674000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59797000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7132000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
51000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15122000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51895000 | |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1418000 | |
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2425000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7277000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41741000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
20726000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y3M18D | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of estimates<font style="font-weight:normal;font-style:normal;">—The </font><font style="color:#000000;font-weight:normal;font-style:normal;">financial statements of the Company have been prepared by management in accordance with accounting principles generally accepted in the United States of America. </font><font style="font-weight:normal;font-style:normal;">The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and reported disclosures of contingent liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. The Company’s financial statements are based upon a number of estimates, including but not limited to, allowance for doubtful accounts, reserves for warranty costs including product recalls, evaluation of probable loss contingencies, fair value of stock option awards granted and revenue recognition for multiple performance obligations. </font><font style="font-size:12pt;font-weight:normal;font-style:normal;"> </font></p> | ||
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33200000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
3300000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
400000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
400000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1700000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1600000 | ||
rmed |
Revenue Remaining Service Period To Recognize Deferred Revenue
RevenueRemainingServicePeriodToRecognizeDeferredRevenue
|
2024 | ||
CY2020Q3 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
200000 | |
CY2019Q4 | us-gaap |
Capitalized Contract Cost Net
CapitalizedContractCostNet
|
400000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
400000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
500000 | ||
CY2020Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
100000 | |
CY2019Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
200000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2259000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2300000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
167000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
215000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
166000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
262000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7189000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7159000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3608000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2109000 | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
500000 | |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
400000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
596000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1163000 | |
CY2020Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
227000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
338000 | |
CY2020Q3 | rmed |
Accrued Services Current
AccruedServicesCurrent
|
3768000 | |
CY2019Q4 | rmed |
Accrued Services Current
AccruedServicesCurrent
|
1141000 | |
CY2018Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
112000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
54000 | ||
CY2019 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
889000 | |
CY2019 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-28000 | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
165000 | ||
CY2019 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
635000 | |
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
54000 | ||
us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
900000 | ||
CY2020Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
15000 | |
CY2019Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
100000 | |
CY2020Q3 | rmed |
Operating Lease Number Of Leases
OperatingLeaseNumberOfLeases
|
2 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.07 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y3M | |
CY2020Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | |
CY2019Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
100000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
400000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
400000 | ||
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
100000 | |
CY2019Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
100000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
400000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
300000 | ||
CY2020Q3 | rmed |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
100000 | |
CY2019Q3 | rmed |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
100000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
129000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
528000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
432000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
445000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
459000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
472000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
987000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3452000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
751000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2701000 | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
0 | ||
CY2020Q2 | rmed |
Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
|
1837667 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
886000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6857000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2793000 | ||
rmed |
Audit Committee Findings Description
AuditCommitteeFindingsDescription
|
The primary investigative findings were: (i) the DABRA catheter frequently failed to calibrate and occasionally overheated, posing a risk of injury to physicians and patients; (ii) the Company’s explanations regarding its fourth quarter 2018 and first quarter 2019 sales created a risk of confusion because they did not explicitly reference inconsistent DABRA catheter performance and catheter failures; (iii) the Company failed to timely make at least two Medical Device Reports, or MDRs, to the FDA; (iv) the Company, out of a concern for the DABRA catheters’ performance, engaged in systematic efforts to replace product held by customers, which constituted product recalls, but were not documented as such, (v) the Company lack documentation of sufficient detail and specificity to support certain payments to physicians, ostensibly for training and consulting services, and as to three physicians did not accurately reflect the purpose and nature of approximately $300,000 of payments, which could be perceived as an improper attempt to obtain business or to gain special advantage, (vi) while the indication for use in the 510(k) clearance the Company obtained for the DABRA system is not for atherectomy, the Company’s salespeople were instructed to characterize DABRA as performing atherectomy and to encourage doctors to seek reimbursement using atherectomy codes, (vii) the Company’s determinations to direct potentially valuable benefits and opportunities to doctors were informed in part by sales prospects, and (viii) the Company received complaints regarding regulatory or compliance concerns that, because they implicated executive officers, should have been brought to the attention of the Board or the Audit Committee, but were not. | ||
CY2019Q4 | rmed |
Payments That Lack Documentation Of Sufficent Detail
PaymentsThatLackDocumentationOfSufficentDetail
|
300000 | |
CY2020Q3 | us-gaap |
Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
|
2700000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2020Q3 | us-gaap |
Revenues
Revenues
|
914000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1908000 | |
us-gaap |
Revenues
Revenues
|
3188000 | ||
us-gaap |
Revenues
Revenues
|
5809000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4169000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7100000 |