|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.01M
66.82%
YoY
|
$12.00M
-187.59%
YoY
|
-$13.69M
-73.88%
YoY
|
-$52.42M
-13.37%
YoY
|
-$60.51M
6520.46%
YoY
|
| Depreciation, Depletion And Amortization |
$3.264M
-25.19%
YoY
|
$4.363M
-13.05%
YoY
|
$5.018M
8.71%
YoY
|
$4.616M
13.36%
YoY
|
$4.072M
69.67%
YoY
|
| Cash From Operating Activities |
$33.37M
22.42%
YoY
|
$27.26M
539.96%
YoY
|
$4.259M
-114.57%
YoY
|
-$29.22M
-44.85%
YoY
|
-$52.99M
-574.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.039M
-49.78%
YoY
|
$2.069M
338.35%
YoY
|
$472.0K
38.82%
YoY
|
$340.0K
-119.42%
YoY
|
-$1.751M
6.25%
YoY
|
| Acquisitions |
$3.693M
26.47%
YoY
|
$2.920M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.84M
-244.0%
YoY
|
-$17.95M
-146.13%
YoY
|
$38.90M
-190.38%
YoY
|
-$43.04M
-73.92%
YoY
|
-$165.0M
3610.21%
YoY
|
| Cash From Investing Activities |
$24.80M
-223.92%
YoY
|
-$20.01M
-152.09%
YoY
|
$38.43M
-188.58%
YoY
|
-$43.38M
-73.99%
YoY
|
-$166.8M
2635.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.11M
427.66%
YoY
|
$11.20M
-68.21%
YoY
|
$35.24M
N/A
|
N/A
N/A
|
$298.7M
969.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.59M
338.85%
YoY
|
-$14.03M
-63.48%
YoY
|
-$38.43M
96.27%
YoY
|
-$19.58M
-106.9%
YoY
|
$283.7M
1036.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.37M
22.42%
YoY
|
$27.26M
539.96%
YoY
|
$4.259M
-114.57%
YoY
|
-$29.22M
-44.85%
YoY
|
-$52.99M
-574.62%
YoY
|
| Cash From Investing Activities |
$24.80M
-223.92%
YoY
|
-$20.01M
-152.09%
YoY
|
$38.43M
-188.58%
YoY
|
-$43.38M
-73.99%
YoY
|
-$166.8M
2635.91%
YoY
|
| Cash From Financing Activities |
-$61.59M
338.85%
YoY
|
-$14.03M
-63.48%
YoY
|
-$38.43M
96.27%
YoY
|
-$19.58M
-106.9%
YoY
|
$283.7M
1036.6%
YoY
|
| Net Change In Cash |
-$3.419M
-49.66%
YoY
|
-$6.792M
-259.66%
YoY
|
$4.254M
-104.61%
YoY
|
-$92.18M
-244.23%
YoY
|
$63.91M
112.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.37M
22.42%
YoY
|
$27.26M
539.96%
YoY
|
$4.259M
-114.57%
YoY
|
-$29.22M
-44.85%
YoY
|
-$52.99M
-574.62%
YoY
|
| Capital Expenditures |
$1.039M
-49.78%
YoY
|
$2.069M
338.35%
YoY
|
$472.0K
38.82%
YoY
|
$340.0K
-119.42%
YoY
|
-$1.751M
6.25%
YoY
|
| Free Cash Flow |
$32.33M
28.35%
YoY
|
$25.19M
565.09%
YoY
|
$3.787M
-112.81%
YoY
|
-$29.56M
-42.31%
YoY
|
-$51.24M
-499.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.061M
373.31%
YoY
|
$9.807M
56.56%
YoY
|
$6.351M
95.72%
YoY
|
$2.994M
-39.33%
YoY
|
$858.0K
-135.08%
YoY
|
$6.264M
94.17%
YoY
|
$3.245M
-236.69%
YoY
|
$4.935M
-174.65%
YoY
|
-$2.446M
-69.15%
YoY
|
$3.226M
-1098.76%
YoY
|
-$2.374M
-79.43%
YoY
|
-$6.611M
-69.2%
YoY
|
-$7.928M
-58.47%
YoY
|
-$323.0K
-96.96%
YoY
|
-$11.54M
-47.44%
YoY
|
-$21.46M
38.75%
YoY
|
-$19.09M
53.23%
YoY
|
-$10.63M
N/A
|
-$21.96M
N/A
|
-$15.47M
N/A
|
| Depreciation, Depletion And Amortization |
$872.0K
20.61%
YoY
|
$864.0K
-16.44%
YoY
|
$853.0K
-22.52%
YoY
|
$824.0K
-26.1%
YoY
|
$723.0K
-35.04%
YoY
|
$1.034M
-15.18%
YoY
|
$1.101M
-15.89%
YoY
|
$1.115M
-12.07%
YoY
|
$1.113M
-9.22%
YoY
|
$1.219M
-1.53%
YoY
|
$1.309M
11.59%
YoY
|
$1.268M
14.13%
YoY
|
$1.226M
12.07%
YoY
|
$1.238M
0.49%
YoY
|
$1.173M
14.33%
YoY
|
$1.111M
8.92%
YoY
|
$1.094M
37.78%
YoY
|
$1.232M
-26.75%
YoY
|
$1.026M
N/A
|
$1.020M
N/A
|
| Cash From Operating Activities |
$13.37M
99.42%
YoY
|
$11.25M
-11.83%
YoY
|
$8.165M
0.83%
YoY
|
$7.250M
92.82%
YoY
|
$6.702M
153.96%
YoY
|
$12.76M
31.79%
YoY
|
$8.098M
194.69%
YoY
|
$3.760M
-213.39%
YoY
|
$2.639M
-154.32%
YoY
|
$9.681M
274.36%
YoY
|
$2.748M
-186.25%
YoY
|
-$3.316M
-73.75%
YoY
|
-$4.858M
-69.62%
YoY
|
$2.586M
-112.22%
YoY
|
-$3.186M
-68.81%
YoY
|
-$12.63M
-10.85%
YoY
|
-$15.99M
114.75%
YoY
|
-$21.16M
-203.28%
YoY
|
-$10.21M
N/A
|
-$14.17M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$565.0K
743.28%
YoY
|
$187.0K
-50.53%
YoY
|
$652.0K
50.93%
YoY
|
$133.0K
-74.47%
YoY
|
$67.00K
-90.92%
YoY
|
$378.0K
71.82%
YoY
|
$432.0K
500.0%
YoY
|
$521.0K
1528.12%
YoY
|
$738.0K
405.48%
YoY
|
$220.0K
197.3%
YoY
|
$72.00K
-172.0%
YoY
|
$32.00K
-145.07%
YoY
|
$146.0K
-253.68%
YoY
|
$74.00K
-148.68%
YoY
|
-$100.0K
-81.27%
YoY
|
-$71.00K
-86.45%
YoY
|
-$95.00K
-82.44%
YoY
|
-$152.0K
-86.19%
YoY
|
-$534.0K
N/A
|
-$524.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.066M
-118.47%
YoY
|
$6.506M
-492.16%
YoY
|
$11.06M
-228.16%
YoY
|
-$2.911M
-181.36%
YoY
|
$11.19M
-199.57%
YoY
|
-$1.659M
-119.87%
YoY
|
-$8.629M
-87.46%
YoY
|
$3.578M
-96.08%
YoY
|
-$11.24M
-237.16%
YoY
|
$8.351M
198.57%
YoY
|
-$68.81M
-622.62%
YoY
|
$91.17M
-266.44%
YoY
|
$8.191M
-293.92%
YoY
|
$2.797M
-101.57%
YoY
|
$13.17M
-1.78%
YoY
|
-$54.78M
3378.03%
YoY
|
-$4.224M
-611.38%
YoY
|
-$177.7M
4396.1%
YoY
|
$13.41M
N/A
|
-$1.575M
N/A
|
| Cash From Investing Activities |
-$2.631M
-123.66%
YoY
|
$6.319M
-410.21%
YoY
|
$10.41M
-214.85%
YoY
|
-$3.044M
-199.57%
YoY
|
$11.12M
-192.88%
YoY
|
-$2.037M
-125.05%
YoY
|
-$9.061M
-86.85%
YoY
|
$3.057M
-96.65%
YoY
|
-$11.97M
-248.83%
YoY
|
$8.131M
198.6%
YoY
|
-$68.90M
-627.25%
YoY
|
$91.14M
-266.16%
YoY
|
$8.045M
-286.27%
YoY
|
$2.723M
-101.53%
YoY
|
$13.07M
1.52%
YoY
|
-$54.85M
2513.15%
YoY
|
-$4.319M
-1615.44%
YoY
|
-$177.8M
3419.45%
YoY
|
$12.87M
N/A
|
-$2.099M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.709M
-35.48%
YoY
|
N/A
N/A
|
-$18.90M
-912.42%
YoY
|
-$3.641M
-482.86%
YoY
|
-$15.05M
-3458.71%
YoY
|
N/A
N/A
|
$2.326M
-121.8%
YoY
|
$951.0K
-111.29%
YoY
|
$448.0K
-108.41%
YoY
|
N/A
N/A
|
-$10.67M
123.15%
YoY
|
-$8.426M
-93722.22%
YoY
|
-$5.327M
-28136.84%
YoY
|
N/A
N/A
|
-$4.782M
-101.6%
YoY
|
$9.000K
-55.0%
YoY
|
$19.00K
-103.68%
YoY
|
$610.0K
-97.81%
YoY
|
$298.6M
N/A
|
$20.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.09M
-35.98%
YoY
|
-$21.89M
63.98%
YoY
|
-$19.37M
-3275.74%
YoY
|
-$4.573M
896.3%
YoY
|
-$15.75M
1784.33%
YoY
|
-$13.35M
19.02%
YoY
|
$610.0K
-105.13%
YoY
|
-$459.0K
-95.13%
YoY
|
-$836.0K
-85.82%
YoY
|
-$11.22M
22.93%
YoY
|
-$11.89M
63.6%
YoY
|
-$9.425M
734.07%
YoY
|
-$5.896M
186.77%
YoY
|
-$9.124M
616.73%
YoY
|
-$7.270M
-102.46%
YoY
|
-$1.130M
-7.83%
YoY
|
-$2.056M
-78.86%
YoY
|
-$1.273M
-105.02%
YoY
|
$295.9M
N/A
|
-$1.226M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.37M
99.42%
YoY
|
$11.25M
-11.83%
YoY
|
$8.165M
0.83%
YoY
|
$7.250M
92.82%
YoY
|
$6.702M
153.96%
YoY
|
$12.76M
31.79%
YoY
|
$8.098M
194.69%
YoY
|
$3.760M
-213.39%
YoY
|
$2.639M
-154.32%
YoY
|
$9.681M
274.36%
YoY
|
$2.748M
-186.25%
YoY
|
-$3.316M
-73.75%
YoY
|
-$4.858M
-69.62%
YoY
|
$2.586M
-112.22%
YoY
|
-$3.186M
-68.81%
YoY
|
-$12.63M
-10.85%
YoY
|
-$15.99M
114.75%
YoY
|
-$21.16M
-203.28%
YoY
|
-$10.21M
N/A
|
-$14.17M
N/A
|
| Cash From Investing Activities |
-$2.631M
-123.66%
YoY
|
$6.319M
-410.21%
YoY
|
$10.41M
-214.85%
YoY
|
-$3.044M
-199.57%
YoY
|
$11.12M
-192.88%
YoY
|
-$2.037M
-125.05%
YoY
|
-$9.061M
-86.85%
YoY
|
$3.057M
-96.65%
YoY
|
-$11.97M
-248.83%
YoY
|
$8.131M
198.6%
YoY
|
-$68.90M
-627.25%
YoY
|
$91.14M
-266.16%
YoY
|
$8.045M
-286.27%
YoY
|
$2.723M
-101.53%
YoY
|
$13.07M
1.52%
YoY
|
-$54.85M
2513.15%
YoY
|
-$4.319M
-1615.44%
YoY
|
-$177.8M
3419.45%
YoY
|
$12.87M
N/A
|
-$2.099M
N/A
|
| Cash From Financing Activities |
-$10.09M
-35.98%
YoY
|
-$21.89M
63.98%
YoY
|
-$19.37M
-3275.74%
YoY
|
-$4.573M
896.3%
YoY
|
-$15.75M
1784.33%
YoY
|
-$13.35M
19.02%
YoY
|
$610.0K
-105.13%
YoY
|
-$459.0K
-95.13%
YoY
|
-$836.0K
-85.82%
YoY
|
-$11.22M
22.93%
YoY
|
-$11.89M
63.6%
YoY
|
-$9.425M
734.07%
YoY
|
-$5.896M
186.77%
YoY
|
-$9.124M
616.73%
YoY
|
-$7.270M
-102.46%
YoY
|
-$1.130M
-7.83%
YoY
|
-$2.056M
-78.86%
YoY
|
-$1.273M
-105.02%
YoY
|
$295.9M
N/A
|
-$1.226M
N/A
|
| Net Change In Cash |
$649.0K
-68.63%
YoY
|
-$4.321M
64.48%
YoY
|
-$800.0K
126.63%
YoY
|
-$367.0K
-105.77%
YoY
|
$2.069M
-120.34%
YoY
|
-$2.627M
-139.83%
YoY
|
-$353.0K
-99.55%
YoY
|
$6.358M
-91.89%
YoY
|
-$10.17M
275.42%
YoY
|
$6.596M
-272.9%
YoY
|
-$78.04M
-3088.97%
YoY
|
$78.40M
-214.27%
YoY
|
-$2.709M
-87.89%
YoY
|
-$3.815M
-98.1%
YoY
|
$2.611M
-99.13%
YoY
|
-$68.61M
292.18%
YoY
|
-$22.37M
32.45%
YoY
|
-$200.3M
-590.79%
YoY
|
$298.6M
N/A
|
-$17.50M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.37M
99.42%
YoY
|
$11.25M
-11.83%
YoY
|
$8.165M
0.83%
YoY
|
$7.250M
92.82%
YoY
|
$6.702M
153.96%
YoY
|
$12.76M
31.79%
YoY
|
$8.098M
194.69%
YoY
|
$3.760M
-213.39%
YoY
|
$2.639M
-154.32%
YoY
|
$9.681M
274.36%
YoY
|
$2.748M
-186.25%
YoY
|
-$3.316M
-73.75%
YoY
|
-$4.858M
-69.62%
YoY
|
$2.586M
-112.22%
YoY
|
-$3.186M
-68.81%
YoY
|
-$12.63M
-10.85%
YoY
|
-$15.99M
114.75%
YoY
|
-$21.16M
-203.28%
YoY
|
-$10.21M
N/A
|
-$14.17M
N/A
|
| Capital Expenditures |
$565.0K
743.28%
YoY
|
$187.0K
-50.53%
YoY
|
$652.0K
50.93%
YoY
|
$133.0K
-74.47%
YoY
|
$67.00K
-90.92%
YoY
|
$378.0K
71.82%
YoY
|
$432.0K
500.0%
YoY
|
$521.0K
1528.12%
YoY
|
$738.0K
405.48%
YoY
|
$220.0K
197.3%
YoY
|
$72.00K
-172.0%
YoY
|
$32.00K
-145.07%
YoY
|
$146.0K
-253.68%
YoY
|
$74.00K
-148.68%
YoY
|
-$100.0K
-81.27%
YoY
|
-$71.00K
-86.45%
YoY
|
-$95.00K
-82.44%
YoY
|
-$152.0K
-86.19%
YoY
|
-$534.0K
N/A
|
-$524.0K
N/A
|
| Free Cash Flow |
$12.80M
92.92%
YoY
|
$11.06M
-10.65%
YoY
|
$7.513M
-2.0%
YoY
|
$7.117M
119.73%
YoY
|
$6.635M
249.03%
YoY
|
$12.38M
30.86%
YoY
|
$7.666M
186.47%
YoY
|
$3.239M
-196.74%
YoY
|
$1.901M
-137.99%
YoY
|
$9.461M
276.63%
YoY
|
$2.676M
-186.71%
YoY
|
-$3.348M
-73.35%
YoY
|
-$5.004M
-68.52%
YoY
|
$2.512M
-111.96%
YoY
|
-$3.086M
-68.12%
YoY
|
-$12.56M
-7.95%
YoY
|
-$15.90M
130.2%
YoY
|
-$21.01M
-197.31%
YoY
|
-$9.680M
N/A
|
-$13.65M
N/A
|
Loading...