|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss for the year | |||||
| Depreciation and amortization | |||||
| Deferred income tax | |||||
| Loss (gain) on disposal of rights of use, property, equipment, and intangible assets | |||||
| Expected credit losses from trade receivables | |||||
| Share-based compensation | |||||
| Provision for payroll taxes (share-based compensation) | |||||
| Adjustment of hyperinflation | |||||
| Equity results | |||||
| Accrued interest | |||||
| Fair value (gains) losses | |||||
| Others and foreign exchange, net | |||||
| Trade receivables | |||||
| Recoverable taxes | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Taxes payable | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Cash provided by (used in) operating activities | |||||
| Income tax refund (paid) | |||||
| Net cash provided by (used in) operating activities | |||||
| Dividends received from joint venture | |||||
| Proceeds from disposal of joint venture | |||||
| Purchase of short and long-term investment | |||||
| Redemption of short-term investment | |||||
| Interest and dividend received from short-term investments | |||||
| Acquisition of subsidiaries net of cash acquired | |||||
| Acquisitions of intangible assets | |||||
| Acquisitions of property and equipment | |||||
| Derivative financial instruments | |||||
| Net cash provided by (used in) investing activities | |||||
| Changes in restricted cash | |||||
| Proceeds from the exercise of stock options | |||||
| Capital increase | |||||
| Capital increase - issuance of common shares in initial public offering | |||||
| Net-settlement of share-based payment | |||||
| Buyback of shares | |||||
| Payment of loans and financing | |||||
| Interest paid | |||||
| Principal elements of lease payments | |||||
| Lease interest paid | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
| Unpaid amount related to acquisition of non-controlling interest | |||||
| Unpaid amount related to business combinations | |||||
| Dividends from joint venture used to pay accounts from acquisition of subsidiaries | |||||
| Transactions with non-controlling interests | |||||
| Lease liabilities arising from obtaining right-of-use assets and remeasurement | |||||
| Issue of ordinary shares as consideration for a business combination | |||||
| Cash flows from operating activities | |||||
| Net income (loss) for the year | |||||
| Adjustments for: | |||||
| Depreciation and amortization | |||||
| Deferred income tax | |||||
| Loss on disposal of rights of use, property, equipment, and intangible assets | |||||
| Expected credit losses from trade receivables | |||||
| Share-based compensation | |||||
| Gain on investments and other financial instruments, net | |||||
| Others and foreign exchange, net | |||||
| Change in operating assets and liabilities | |||||
| Trade receivables | |||||
| Recoverable taxes | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Operating leases | |||||
| Taxes payable | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Proceeds from disposal of joint venture | |||||
| Purchase of marketable securities and equity investments | |||||
| Sales and maturities of marketable securities and equity investments | |||||
| Acquisition of subsidiaries net of cash acquired | |||||
| Acquisitions of property and equipment | |||||
| Derivative financial instruments | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from the exercise of stock options | |||||
| Net-settlement of share-based payment | |||||
| Buyback of shares | |||||
| Acquisition of subsidiary noncontrolling interest | |||||
| Payment of loans and financing | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of the year | |||||
| Effect of exchange rate changes | |||||
| Cash, cash equivalents and restricted cash, end of the year | |||||
| Supplemental cash flow information: | |||||
| Cash (paid) refunded for income taxes | |||||
| Cash paid for interest | |||||
| Non-cash transactions: | |||||
| Lease liabilities arising from obtaining right-of-use assets and remeasurement | |||||
| Unpaid amount related to business combinations | |||||
| Dividends from joint venture used to pay accounts from acquisition of subsidiaries | |||||
| Unpaid amount related to intangible assets acquisitions | |||||
| Transactions with non-controlling interests | |||||
Loading...