|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.42M
75.12%
YoY
|
-$29.36M
-50.44%
YoY
|
-$59.25M
24.05%
YoY
|
-$47.76M
166.32%
YoY
|
-$17.93M
-13.65%
YoY
|
| Depreciation, Depletion And Amortization |
$150.0K
18.11%
YoY
|
$127.0K
-1.93%
YoY
|
$129.5K
-15.64%
YoY
|
$153.5K
30.53%
YoY
|
$117.6K
17.6%
YoY
|
| Cash From Operating Activities |
-$42.10M
63.08%
YoY
|
-$25.81M
-48.08%
YoY
|
-$49.72M
9.85%
YoY
|
-$45.26M
274.84%
YoY
|
-$12.07M
-23.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$191.0K
213.11%
YoY
|
$61.00K
-71.23%
YoY
|
$212.0K
5.79%
YoY
|
$200.4K
-27.23%
YoY
|
$275.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.96M
N/A
|
$0.00
-100.0%
YoY
|
-$528.3K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.15M
21454.1%
YoY
|
-$61.00K
-91.76%
YoY
|
-$740.3K
269.41%
YoY
|
-$200.4K
-27.23%
YoY
|
-$275.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.210M
-97.5%
YoY
|
$128.4M
-12419.1%
YoY
|
-$1.042M
-109.94%
YoY
|
$10.48M
-90.81%
YoY
|
$114.1M
2745.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.10M
63.08%
YoY
|
-$25.81M
-48.08%
YoY
|
-$49.72M
9.85%
YoY
|
-$45.26M
274.84%
YoY
|
-$12.07M
-23.39%
YoY
|
| Cash From Investing Activities |
-$13.15M
21454.1%
YoY
|
-$61.00K
-91.76%
YoY
|
-$740.3K
269.41%
YoY
|
-$200.4K
-27.23%
YoY
|
-$275.4K
N/A
|
| Cash From Financing Activities |
$3.210M
-97.5%
YoY
|
$128.4M
-12419.1%
YoY
|
-$1.042M
-109.94%
YoY
|
$10.48M
-90.81%
YoY
|
$114.1M
2745.44%
YoY
|
| Net Change In Cash |
-$52.04M
-150.75%
YoY
|
$102.5M
-299.09%
YoY
|
-$51.50M
47.25%
YoY
|
-$34.97M
-134.37%
YoY
|
$101.8M
-965.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.10M
63.08%
YoY
|
-$25.81M
-48.08%
YoY
|
-$49.72M
9.85%
YoY
|
-$45.26M
274.84%
YoY
|
-$12.07M
-23.39%
YoY
|
| Capital Expenditures |
$191.0K
213.11%
YoY
|
$61.00K
-71.23%
YoY
|
$212.0K
5.79%
YoY
|
$200.4K
-27.23%
YoY
|
$275.4K
N/A
|
| Free Cash Flow |
-$42.29M
63.44%
YoY
|
-$25.87M
-48.18%
YoY
|
-$49.93M
9.83%
YoY
|
-$45.46M
268.1%
YoY
|
-$12.35M
-21.64%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.90M
34.14%
YoY
|
-$19.42M
49.81%
YoY
|
-$15.10M
40.64%
YoY
|
N/A
|
-$14.09M
121.88%
YoY
|
-$12.96M
96.75%
YoY
|
-$10.73M
55.48%
YoY
|
-$9.521M
-22.13%
YoY
|
-$6.350M
-34.95%
YoY
|
-$6.588M
-62.32%
YoY
|
-$6.903M
-65.09%
YoY
|
-$12.23M
-26.73%
YoY
|
-$9.761M
-7.34%
YoY
|
-$17.48M
36.64%
YoY
|
-$19.78M
155.36%
YoY
|
-$16.69M
168.69%
YoY
|
-$10.53M
98.8%
YoY
|
-$12.80M
287.99%
YoY
|
-$7.745M
147.68%
YoY
|
| Depreciation, Depletion And Amortization |
$54.00K
38.46%
YoY
|
$53.00K
43.24%
YoY
|
$40.00K
17.65%
YoY
|
$166.0K
410.77%
YoY
|
$39.00K
13.04%
YoY
|
$37.00K
23.33%
YoY
|
$34.00K
7.94%
YoY
|
$32.50K
-2.4%
YoY
|
$34.50K
12.75%
YoY
|
$30.00K
-9.91%
YoY
|
$31.50K
-2.48%
YoY
|
$33.30K
-13.73%
YoY
|
$30.60K
-29.98%
YoY
|
$33.30K
-9.26%
YoY
|
$32.30K
-6.38%
YoY
|
$38.60K
2.66%
YoY
|
$43.70K
65.53%
YoY
|
$36.70K
43.92%
YoY
|
$34.50K
35.83%
YoY
|
| Cash From Operating Activities |
-$17.63M
71.51%
YoY
|
-$13.76M
26.39%
YoY
|
-$18.80M
72.97%
YoY
|
-$10.06M
39.81%
YoY
|
-$10.28M
126.64%
YoY
|
-$10.89M
75.86%
YoY
|
-$10.87M
37.74%
YoY
|
-$7.197M
-3.69%
YoY
|
-$4.536M
-54.34%
YoY
|
-$6.190M
-62.12%
YoY
|
-$7.891M
-50.58%
YoY
|
-$7.473M
-52.06%
YoY
|
-$9.933M
-17.54%
YoY
|
-$16.34M
42.72%
YoY
|
-$15.97M
158.68%
YoY
|
-$15.59M
195.04%
YoY
|
-$12.05M
141.39%
YoY
|
-$11.45M
-1233.62%
YoY
|
-$6.173M
119.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00K
N/A
|
$60.00K
-1.64%
YoY
|
$65.00K
54.76%
YoY
|
$88.00K
206.62%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
N/A
|
$42.00K
N/A
|
$28.70K
N/A
|
$32.30K
158.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
12400.0%
YoY
|
-$24.40K
-51.68%
YoY
|
$175.1K
16.81%
YoY
|
-$100.00
-99.61%
YoY
|
$100.00
-100.07%
YoY
|
-$50.50K
-49.5%
YoY
|
$149.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$130.0K
-130.81%
YoY
|
-$34.00K
-99.56%
YoY
|
-$723.0K
-86.67%
YoY
|
$615.0K
N/A
|
-$422.0K
N/A
|
-$7.725M
N/A
|
-$5.425M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$528.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$104.0K
-124.64%
YoY
|
-$94.00K
-98.79%
YoY
|
-$788.0K
-85.59%
YoY
|
$527.0K
-1936.24%
YoY
|
-$422.0K
1206.5%
YoY
|
-$7.786M
N/A
|
-$5.467M
N/A
|
-$28.70K
-94.57%
YoY
|
-$32.30K
158.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$528.3K
528200.0%
YoY
|
-$12.50K
-12600.0%
YoY
|
-$24.40K
-51.68%
YoY
|
-$175.1K
16.81%
YoY
|
-$100.00
-99.61%
YoY
|
$100.00
-100.07%
YoY
|
-$50.50K
-49.5%
YoY
|
-$149.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$397.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.072M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.50K
-28.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.112M
80.36%
YoY
|
$27.65M
N/A
|
$1.488M
1590.91%
YoY
|
$1.951M
-1262.69%
YoY
|
$1.171M
-98.75%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-89.95%
YoY
|
-$167.8K
-57.91%
YoY
|
$93.52M
-30852.98%
YoY
|
$34.17M
-10330.54%
YoY
|
$875.6K
-16020.0%
YoY
|
-$398.7K
-1782.28%
YoY
|
-$304.1K
-114.35%
YoY
|
-$334.0K
-104.54%
YoY
|
-$5.500K
-100.55%
YoY
|
$23.70K
-99.42%
YoY
|
$2.119M
-97.75%
YoY
|
$7.350M
-43.24%
YoY
|
$991.4K
-66.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.63M
71.51%
YoY
|
-$13.76M
26.39%
YoY
|
-$18.80M
72.97%
YoY
|
-$10.06M
39.81%
YoY
|
-$10.28M
126.64%
YoY
|
-$10.89M
75.86%
YoY
|
-$10.87M
37.74%
YoY
|
-$7.197M
-3.69%
YoY
|
-$4.536M
-54.34%
YoY
|
-$6.190M
-62.12%
YoY
|
-$7.891M
-50.58%
YoY
|
-$7.473M
-52.06%
YoY
|
-$9.933M
-17.54%
YoY
|
-$16.34M
42.72%
YoY
|
-$15.97M
158.68%
YoY
|
-$15.59M
195.04%
YoY
|
-$12.05M
141.39%
YoY
|
-$11.45M
-1233.62%
YoY
|
-$6.173M
119.93%
YoY
|
| Cash From Investing Activities |
$104.0K
-124.64%
YoY
|
-$94.00K
-98.79%
YoY
|
-$788.0K
-85.59%
YoY
|
$527.0K
-1936.24%
YoY
|
-$422.0K
1206.5%
YoY
|
-$7.786M
N/A
|
-$5.467M
N/A
|
-$28.70K
-94.57%
YoY
|
-$32.30K
158.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$528.3K
528200.0%
YoY
|
-$12.50K
-12600.0%
YoY
|
-$24.40K
-51.68%
YoY
|
-$175.1K
16.81%
YoY
|
-$100.00
-99.61%
YoY
|
$100.00
-100.07%
YoY
|
-$50.50K
-49.5%
YoY
|
-$149.9K
N/A
|
| Cash From Financing Activities |
$2.112M
80.36%
YoY
|
$27.65M
N/A
|
$1.488M
1590.91%
YoY
|
$1.951M
-1262.69%
YoY
|
$1.171M
-98.75%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-89.95%
YoY
|
-$167.8K
-57.91%
YoY
|
$93.52M
-30852.98%
YoY
|
$34.17M
-10330.54%
YoY
|
$875.6K
-16020.0%
YoY
|
-$398.7K
-1782.28%
YoY
|
-$304.1K
-114.35%
YoY
|
-$334.0K
-104.54%
YoY
|
-$5.500K
-100.55%
YoY
|
$23.70K
-99.42%
YoY
|
$2.119M
-97.75%
YoY
|
$7.350M
-43.24%
YoY
|
$991.4K
-66.93%
YoY
|
| Net Change In Cash |
-$15.42M
61.74%
YoY
|
$13.80M
-173.91%
YoY
|
-$18.15M
11.68%
YoY
|
-$7.584M
2.58%
YoY
|
-$9.531M
-110.71%
YoY
|
-$18.67M
-166.73%
YoY
|
-$16.25M
131.61%
YoY
|
-$7.394M
-11.98%
YoY
|
$88.95M
-967.83%
YoY
|
$27.98M
-267.55%
YoY
|
-$7.015M
-56.56%
YoY
|
-$8.400M
-46.03%
YoY
|
-$10.25M
3.25%
YoY
|
-$16.70M
302.41%
YoY
|
-$16.15M
202.9%
YoY
|
-$15.56M
1168.74%
YoY
|
-$9.927M
-111.16%
YoY
|
-$4.150M
-129.94%
YoY
|
-$5.331M
-2894.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.63M
71.51%
YoY
|
-$13.76M
26.39%
YoY
|
-$18.80M
72.97%
YoY
|
-$10.06M
39.81%
YoY
|
-$10.28M
126.64%
YoY
|
-$10.89M
75.86%
YoY
|
-$10.87M
37.74%
YoY
|
-$7.197M
-3.69%
YoY
|
-$4.536M
-54.34%
YoY
|
-$6.190M
-62.12%
YoY
|
-$7.891M
-50.58%
YoY
|
-$7.473M
-52.06%
YoY
|
-$9.933M
-17.54%
YoY
|
-$16.34M
42.72%
YoY
|
-$15.97M
158.68%
YoY
|
-$15.59M
195.04%
YoY
|
-$12.05M
141.39%
YoY
|
-$11.45M
-1233.62%
YoY
|
-$6.173M
119.93%
YoY
|
| Capital Expenditures |
$26.00K
N/A
|
$60.00K
-1.64%
YoY
|
$65.00K
54.76%
YoY
|
$88.00K
206.62%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
N/A
|
$42.00K
N/A
|
$28.70K
N/A
|
$32.30K
158.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.50K
12400.0%
YoY
|
-$24.40K
-51.68%
YoY
|
$175.1K
16.81%
YoY
|
-$100.00
-99.61%
YoY
|
$100.00
-100.07%
YoY
|
-$50.50K
-49.5%
YoY
|
$149.9K
N/A
|
| Free Cash Flow |
-$17.66M
71.76%
YoY
|
-$13.82M
26.24%
YoY
|
-$18.87M
72.9%
YoY
|
-$10.15M
40.47%
YoY
|
-$10.28M
125.03%
YoY
|
-$10.95M
76.85%
YoY
|
-$10.91M
38.27%
YoY
|
-$7.226M
-3.3%
YoY
|
-$4.568M
-54.07%
YoY
|
-$6.190M
-62.06%
YoY
|
-$7.891M
-51.12%
YoY
|
-$7.473M
-52.06%
YoY
|
-$9.946M
-17.43%
YoY
|
-$16.32M
43.14%
YoY
|
-$16.14M
155.32%
YoY
|
-$15.59M
196.46%
YoY
|
-$12.05M
148.88%
YoY
|
-$11.40M
-1126.95%
YoY
|
-$6.323M
125.28%
YoY
|
Loading...