|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$241.9M
8.31%
YoY
|
$223.3M
-29.46%
YoY
|
$316.6M
29.97%
YoY
|
$243.6M
40.06%
YoY
|
$173.9M
159.79%
YoY
|
| Depreciation, Depletion And Amortization |
$1.725M
21.79%
YoY
|
$1.416M
-10.27%
YoY
|
$1.578M
7.79%
YoY
|
$1.464M
-8.57%
YoY
|
$1.601M
8.38%
YoY
|
| Cash From Operating Activities |
$207.3M
59.78%
YoY
|
$129.7M
-4.19%
YoY
|
$135.4M
134.51%
YoY
|
$57.73M
-46.13%
YoY
|
$107.2M
7.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$597.3K
-99.77%
YoY
|
$263.1M
119534.35%
YoY
|
$219.9K
0.34%
YoY
|
$219.1K
-73.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$335.8M
48.54%
YoY
|
-$226.1M
-557.69%
YoY
|
$49.39M
-119.41%
YoY
|
-$254.5M
-1602.69%
YoY
|
$16.93M
-123.49%
YoY
|
| Cash From Investing Activities |
-$335.8M
48.15%
YoY
|
-$226.7M
6.09%
YoY
|
-$213.7M
-16.1%
YoY
|
-$254.7M
-1623.71%
YoY
|
$16.71M
-122.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$36.42M
-17.55%
YoY
|
-$44.17M
-107.79%
YoY
|
$566.7M
-3731.81%
YoY
|
-$15.60M
-106.99%
YoY
|
$223.2M
-1608.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$279.6M
-223.77%
YoY
|
-$225.9M
-150.79%
YoY
|
$444.7M
-471.29%
YoY
|
-$119.8M
-156.36%
YoY
|
$212.5M
1112.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$207.3M
59.78%
YoY
|
$129.7M
-4.19%
YoY
|
$135.4M
134.51%
YoY
|
$57.73M
-46.13%
YoY
|
$107.2M
7.69%
YoY
|
| Cash From Investing Activities |
-$335.8M
48.15%
YoY
|
-$226.7M
6.09%
YoY
|
-$213.7M
-16.1%
YoY
|
-$254.7M
-1623.71%
YoY
|
$16.71M
-122.92%
YoY
|
| Cash From Financing Activities |
$279.6M
-223.77%
YoY
|
-$225.9M
-150.79%
YoY
|
$444.7M
-471.29%
YoY
|
-$119.8M
-156.36%
YoY
|
$212.5M
1112.04%
YoY
|
| Net Change In Cash |
$151.1M
-146.79%
YoY
|
-$322.8M
-188.1%
YoY
|
$366.5M
-215.7%
YoY
|
-$316.7M
-194.14%
YoY
|
$336.4M
662.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$207.3M
59.78%
YoY
|
$129.7M
-4.19%
YoY
|
$135.4M
134.51%
YoY
|
$57.73M
-46.13%
YoY
|
$107.2M
7.69%
YoY
|
| Capital Expenditures |
N/A
|
$597.3K
-99.77%
YoY
|
$263.1M
119534.35%
YoY
|
$219.9K
0.34%
YoY
|
$219.1K
-73.35%
YoY
|
| Free Cash Flow |
N/A
|
$129.1M
-201.13%
YoY
|
-$127.7M
-322.0%
YoY
|
$57.51M
-46.23%
YoY
|
$106.9M
8.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$101.0M
576.78%
YoY
|
$174.3M
-377.48%
YoY
|
$24.97M
-51.97%
YoY
|
$27.72M
-74.64%
YoY
|
$14.92M
-88.05%
YoY
|
-$62.81M
-155.18%
YoY
|
$51.98M
-31.8%
YoY
|
$109.3M
-13.66%
YoY
|
$124.9M
125.63%
YoY
|
$113.8M
44.65%
YoY
|
$76.22M
22.98%
YoY
|
$126.6M
22.95%
YoY
|
$55.34M
12.47%
YoY
|
$78.69M
69.39%
YoY
|
$61.98M
1200.36%
YoY
|
$103.0M
-16.1%
YoY
|
$49.20M
243.8%
YoY
|
$46.46M
33.7%
YoY
|
$4.766M
-86.99%
YoY
|
$122.7M
-2868.35%
YoY
|
| Depreciation, Depletion And Amortization |
$471.0K
-26.06%
YoY
|
$480.0K
-7.16%
YoY
|
$495.0K
16.47%
YoY
|
$112.0K
-23.29%
YoY
|
$637.0K
94.21%
YoY
|
$517.0K
-8.82%
YoY
|
$425.0K
59.77%
YoY
|
$146.0K
-61.17%
YoY
|
$328.0K
-11.11%
YoY
|
$567.0K
263.46%
YoY
|
$266.0K
-34.48%
YoY
|
$376.0K
-31.88%
YoY
|
$369.0K
5.43%
YoY
|
$156.0K
-64.55%
YoY
|
$406.0K
6.28%
YoY
|
$552.0K
33.01%
YoY
|
$350.0K
-3.85%
YoY
|
$440.0K
-4.35%
YoY
|
$382.0K
71.3%
YoY
|
$415.0K
37.42%
YoY
|
| Cash From Operating Activities |
$24.95M
0.33%
YoY
|
$57.77M
34.8%
YoY
|
$55.09M
46.86%
YoY
|
$64.25M
91.15%
YoY
|
$24.87M
-595.28%
YoY
|
$42.85M
258.25%
YoY
|
$37.51M
-47.99%
YoY
|
$33.61M
66.84%
YoY
|
-$5.021M
-116.12%
YoY
|
$11.96M
-162.0%
YoY
|
$72.12M
4.65%
YoY
|
$20.15M
93.5%
YoY
|
$31.15M
-729.35%
YoY
|
-$19.29M
-161.05%
YoY
|
$68.92M
119.33%
YoY
|
$10.41M
-53.28%
YoY
|
-$4.950M
-122.65%
YoY
|
$31.60M
-11.26%
YoY
|
$31.42M
26.09%
YoY
|
$22.29M
-11.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.48M
-73.74%
YoY
|
$110.4M
86.43%
YoY
|
$56.73M
25.45%
YoY
|
$111.3M
18.38%
YoY
|
$58.96M
77.27%
YoY
|
$59.23M
-12.1%
YoY
|
$45.22M
-57.53%
YoY
|
$94.01M
169.0%
YoY
|
$33.26M
-38.68%
YoY
|
$67.39M
-21.44%
YoY
|
$106.5M
43.04%
YoY
|
$34.95M
27.29%
YoY
|
$54.24M
-33.49%
YoY
|
$85.78M
189.51%
YoY
|
$74.44M
144.39%
YoY
|
$27.46M
20.96%
YoY
|
$81.55M
218.46%
YoY
|
$29.63M
23.35%
YoY
|
$30.46M
105.28%
YoY
|
$22.70M
4.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.834M
78.93%
YoY
|
$2.799M
-112.66%
YoY
|
$3.439M
-52.48%
YoY
|
-$375.0K
-101.28%
YoY
|
$1.025M
-82.44%
YoY
|
-$22.11M
-150.27%
YoY
|
$7.237M
60.5%
YoY
|
$29.28M
6740.89%
YoY
|
$5.838M
1113.72%
YoY
|
$43.98M
3239.03%
YoY
|
$4.509M
383.28%
YoY
|
$428.0K
-96.9%
YoY
|
$481.0K
-57.81%
YoY
|
$1.317M
-98.79%
YoY
|
$933.0K
30.67%
YoY
|
$13.80M
63.34%
YoY
|
$1.140M
-84.86%
YoY
|
$108.4M
-12213.52%
YoY
|
$714.0K
950.0%
YoY
|
$8.450M
4418.72%
YoY
|
| Cash From Investing Activities |
-$13.65M
-76.44%
YoY
|
-$107.6M
32.32%
YoY
|
-$53.30M
40.3%
YoY
|
-$111.7M
72.5%
YoY
|
-$57.93M
111.27%
YoY
|
-$81.34M
247.44%
YoY
|
-$37.99M
-62.75%
YoY
|
-$64.73M
87.52%
YoY
|
-$27.42M
-48.99%
YoY
|
-$23.41M
-72.28%
YoY
|
-$102.0M
38.72%
YoY
|
-$34.52M
152.83%
YoY
|
-$53.76M
-33.15%
YoY
|
-$84.46M
-207.2%
YoY
|
-$73.51M
147.12%
YoY
|
-$13.65M
-4.17%
YoY
|
-$80.41M
344.75%
YoY
|
$78.79M
-416.21%
YoY
|
-$29.74M
101.39%
YoY
|
-$14.25M
-33.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$508.0K
N/A
|
-$35.91M
N/A
|
-$29.83M
-120.71%
YoY
|
-$14.34M
-103.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
$144.0M
N/A
|
$422.7M
-370870.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$114.0K
N/A
|
-$9.447M
N/A
|
-$6.042M
N/A
|
$223.2M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$133.5M
27.84%
YoY
|
-$201.9M
225.01%
YoY
|
$520.8M
-601.42%
YoY
|
$65.08M
-306.92%
YoY
|
-$104.4M
356.44%
YoY
|
-$62.12M
-162.01%
YoY
|
-$103.9M
-125.99%
YoY
|
-$31.45M
-2.44%
YoY
|
-$22.88M
0.25%
YoY
|
$100.2M
-449.26%
YoY
|
$399.6M
-1756.08%
YoY
|
-$32.24M
-17.34%
YoY
|
-$22.82M
-18.39%
YoY
|
-$28.69M
-0.71%
YoY
|
-$24.13M
14.6%
YoY
|
-$39.00M
-113.64%
YoY
|
-$27.97M
19.69%
YoY
|
-$28.89M
21.44%
YoY
|
-$21.05M
-8.37%
YoY
|
$285.9M
1747.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.95M
0.33%
YoY
|
$57.77M
34.8%
YoY
|
$55.09M
46.86%
YoY
|
$64.25M
91.15%
YoY
|
$24.87M
-595.28%
YoY
|
$42.85M
258.25%
YoY
|
$37.51M
-47.99%
YoY
|
$33.61M
66.84%
YoY
|
-$5.021M
-116.12%
YoY
|
$11.96M
-162.0%
YoY
|
$72.12M
4.65%
YoY
|
$20.15M
93.5%
YoY
|
$31.15M
-729.35%
YoY
|
-$19.29M
-161.05%
YoY
|
$68.92M
119.33%
YoY
|
$10.41M
-53.28%
YoY
|
-$4.950M
-122.65%
YoY
|
$31.60M
-11.26%
YoY
|
$31.42M
26.09%
YoY
|
$22.29M
-11.9%
YoY
|
| Cash From Investing Activities |
-$13.65M
-76.44%
YoY
|
-$107.6M
32.32%
YoY
|
-$53.30M
40.3%
YoY
|
-$111.7M
72.5%
YoY
|
-$57.93M
111.27%
YoY
|
-$81.34M
247.44%
YoY
|
-$37.99M
-62.75%
YoY
|
-$64.73M
87.52%
YoY
|
-$27.42M
-48.99%
YoY
|
-$23.41M
-72.28%
YoY
|
-$102.0M
38.72%
YoY
|
-$34.52M
152.83%
YoY
|
-$53.76M
-33.15%
YoY
|
-$84.46M
-207.2%
YoY
|
-$73.51M
147.12%
YoY
|
-$13.65M
-4.17%
YoY
|
-$80.41M
344.75%
YoY
|
$78.79M
-416.21%
YoY
|
-$29.74M
101.39%
YoY
|
-$14.25M
-33.59%
YoY
|
| Cash From Financing Activities |
-$133.5M
27.84%
YoY
|
-$201.9M
225.01%
YoY
|
$520.8M
-601.42%
YoY
|
$65.08M
-306.92%
YoY
|
-$104.4M
356.44%
YoY
|
-$62.12M
-162.01%
YoY
|
-$103.9M
-125.99%
YoY
|
-$31.45M
-2.44%
YoY
|
-$22.88M
0.25%
YoY
|
$100.2M
-449.26%
YoY
|
$399.6M
-1756.08%
YoY
|
-$32.24M
-17.34%
YoY
|
-$22.82M
-18.39%
YoY
|
-$28.69M
-0.71%
YoY
|
-$24.13M
14.6%
YoY
|
-$39.00M
-113.64%
YoY
|
-$27.97M
19.69%
YoY
|
-$28.89M
21.44%
YoY
|
-$21.05M
-8.37%
YoY
|
$285.9M
1747.68%
YoY
|
| Net Change In Cash |
-$122.2M
-11.12%
YoY
|
-$251.8M
150.24%
YoY
|
$522.6M
-600.87%
YoY
|
$17.67M
-128.24%
YoY
|
-$137.5M
148.53%
YoY
|
-$100.6M
-213.38%
YoY
|
-$104.3M
-128.22%
YoY
|
-$62.57M
34.24%
YoY
|
-$55.32M
21.78%
YoY
|
$88.74M
-167.0%
YoY
|
$369.8M
-1387.55%
YoY
|
-$46.61M
10.34%
YoY
|
-$45.42M
-59.92%
YoY
|
-$132.4M
-262.51%
YoY
|
-$28.72M
48.2%
YoY
|
-$42.24M
-114.37%
YoY
|
-$113.3M
478.54%
YoY
|
$81.50M
-722.41%
YoY
|
-$19.38M
51.07%
YoY
|
$293.9M
1421.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.95M
0.33%
YoY
|
$57.77M
34.8%
YoY
|
$55.09M
46.86%
YoY
|
$64.25M
91.15%
YoY
|
$24.87M
-595.28%
YoY
|
$42.85M
258.25%
YoY
|
$37.51M
-47.99%
YoY
|
$33.61M
66.84%
YoY
|
-$5.021M
-116.12%
YoY
|
$11.96M
-162.0%
YoY
|
$72.12M
4.65%
YoY
|
$20.15M
93.5%
YoY
|
$31.15M
-729.35%
YoY
|
-$19.29M
-161.05%
YoY
|
$68.92M
119.33%
YoY
|
$10.41M
-53.28%
YoY
|
-$4.950M
-122.65%
YoY
|
$31.60M
-11.26%
YoY
|
$31.42M
26.09%
YoY
|
$22.29M
-11.9%
YoY
|
| Capital Expenditures |
$15.48M
-73.74%
YoY
|
$110.4M
86.43%
YoY
|
$56.73M
25.45%
YoY
|
$111.3M
18.38%
YoY
|
$58.96M
77.27%
YoY
|
$59.23M
-12.1%
YoY
|
$45.22M
-57.53%
YoY
|
$94.01M
169.0%
YoY
|
$33.26M
-38.68%
YoY
|
$67.39M
-21.44%
YoY
|
$106.5M
43.04%
YoY
|
$34.95M
27.29%
YoY
|
$54.24M
-33.49%
YoY
|
$85.78M
189.51%
YoY
|
$74.44M
144.39%
YoY
|
$27.46M
20.96%
YoY
|
$81.55M
218.46%
YoY
|
$29.63M
23.35%
YoY
|
$30.46M
105.28%
YoY
|
$22.70M
4.88%
YoY
|
| Free Cash Flow |
$9.466M
-127.77%
YoY
|
-$52.66M
221.53%
YoY
|
-$1.643M
-78.69%
YoY
|
-$47.04M
-22.12%
YoY
|
-$34.09M
-10.95%
YoY
|
-$16.38M
-70.45%
YoY
|
-$7.710M
-77.56%
YoY
|
-$60.40M
308.04%
YoY
|
-$38.28M
65.82%
YoY
|
-$55.42M
-47.25%
YoY
|
-$34.36M
522.35%
YoY
|
-$14.80M
-13.15%
YoY
|
-$23.08M
-73.31%
YoY
|
-$105.1M
-5425.39%
YoY
|
-$5.521M
-673.31%
YoY
|
-$17.04M
4046.96%
YoY
|
-$86.50M
2206.05%
YoY
|
$1.973M
-82.98%
YoY
|
$963.0K
-90.45%
YoY
|
-$411.0K
-111.24%
YoY
|
Loading...