Financial Snapshot

Revenue
$15.05B
TTM
Gross Margin
40.26%
TTM
Net Earnings
-$883.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
150.52%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$19.79B
Q3 2024
Cash
Q3 2024
P/E
-17.62
Nov 29, 2024 EST
Free Cash Flow
$1.894B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.43B $16.26B $17.89B $11.95B $11.50B $11.43B $11.91B $11.08B $9.429B $7.720B $6.909B $6.796B $6.130B $5.451B $5.093B $5.138B $2.179B $1.612B $1.257B $1.253B $1.375B $1.269B $1.104B $847.0M $790.0M $721.0M $555.0M $440.0M $393.0M $396.0M $252.0M $212.0M $132.0M $105.0M $107.0M $88.00M $96.00M $95.00M $81.00M $54.00M $37.00M
YoY Change -5.14% -9.08% 49.73% 3.87% 0.58% -3.98% 7.5% 17.48% 22.14% 11.74% 1.66% 10.86% 12.46% 7.03% -0.88% 135.8% 35.17% 28.24% 0.32% -8.87% 8.35% 14.95% 30.34% 7.22% 9.57% 29.91% 26.14% 11.96% -0.76% 57.14% 18.87% 60.61% 25.71% -1.87% 21.59% -8.33% 1.05% 17.28% 50.0% 45.95% 15.63%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.43B $16.26B $17.89B $11.95B $11.50B $11.43B $11.91B $11.08B $9.429B $7.720B $6.909B $6.796B $6.130B $5.451B $5.093B $5.138B $2.179B $1.612B $1.257B $1.253B $1.375B $1.269B $1.104B $847.0M $790.0M $721.0M $555.0M $440.0M $393.0M $396.0M $252.0M $212.0M $132.0M $105.0M $107.0M $88.00M $96.00M $95.00M $81.00M $54.00M $37.00M
Cost Of Revenue $8.988B $9.766B $12.31B $8.149B $7.603B $7.432B $6.932B $6.185B $5.047B $4.050B $3.796B $3.781B $3.558B $3.226B $3.018B $3.067B $1.304B $768.0M $630.0M $630.0M $612.0M $598.0M $480.0M $465.0M $369.0M $339.0M $288.0M $260.0M $198.0M $170.0M $126.0M $89.00M $70.00M $58.00M $61.00M $52.00M $47.00M $42.00M $34.00M $24.00M $23.00M
Gross Profit $6.439B $6.497B $5.576B $3.797B $3.898B $4.002B $4.976B $4.892B $4.382B $3.669B $3.113B $3.016B $2.572B $2.224B $2.074B $2.070B $874.0M $844.0M $628.0M $624.0M $762.0M $671.0M $624.0M $382.0M $421.0M $382.0M $267.0M $181.0M $195.0M $227.0M $126.0M $123.0M $62.00M $46.00M $46.00M $36.00M $49.00M $53.00M $47.00M $29.00M $14.00M
Gross Profit Margin 41.74% 39.95% 31.17% 31.78% 33.89% 35.0% 41.79% 44.16% 46.47% 47.53% 45.06% 44.38% 41.96% 40.8% 40.72% 40.29% 40.11% 52.36% 49.96% 49.8% 55.42% 52.88% 56.52% 45.1% 53.29% 52.98% 48.11% 41.14% 49.62% 57.32% 50.0% 58.02% 46.97% 43.81% 42.99% 40.91% 51.04% 55.79% 58.02% 53.7% 37.84%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $4.650B $4.179B $4.529B $3.345B $2.564B $2.441B $2.360B $2.241B $1.793B $1.488B $1.294B $1.288B $1.170B $1.023B $1.050B $1.053B $450.0M $216.0M $225.0M $259.0M $202.0M $173.0M $170.0M $151.0M $149.0M $122.0M $97.00M $80.00M $56.00M $58.00M $49.00M $37.00M $28.00M $21.00M $20.00M $9.000M $10.00M $8.000M $7.000M $4.000M $3.000M
YoY Change 11.27% -7.73% 35.42% 30.46% 5.02% 3.43% 5.31% 24.99% 20.5% 14.99% 0.47% 10.09% 14.37% -2.57% -0.28% 134.0% 108.33% -4.0% -13.13% 28.22% 16.76% 1.76% 12.58% 1.34% 22.13% 25.77% 21.25% 42.86% -3.45% 18.37% 32.43% 32.14% 33.33% 5.0% 122.22% -10.0% 25.0% 14.29% 75.0% 33.33% 50.0%
% of Gross Profit 72.22% 64.32% 81.23% 88.09% 65.77% 61.0% 47.43% 45.81% 40.92% 40.56% 41.57% 42.71% 45.49% 46.0% 50.63% 50.87% 51.49% 25.59% 35.83% 41.51% 26.51% 25.78% 27.24% 39.53% 35.39% 31.94% 36.33% 44.2% 28.72% 25.55% 38.89% 30.08% 45.16% 45.65% 43.48% 25.0% 20.41% 15.09% 14.89% 13.79% 21.43%
Research & Development $805.2M $662.2M $751.1M $555.1M $639.9M $704.5M $657.0M $698.0M $652.0M $564.0M $456.0M $389.0M $291.0M $272.0M $275.0M $317.0M $146.0M $104.0M $102.0M $88.00M $101.0M $87.00M $59.00M $64.00M $49.00M $62.00M $46.00M $43.00M $39.00M $31.00M $22.00M $14.00M $8.000M $6.000M $6.000M $5.000M $5.000M $4.000M $4.000M $3.000M $3.000M
YoY Change 21.59% -11.84% 35.31% -13.25% -9.17% 7.23% -5.87% 7.06% 15.6% 23.68% 17.22% 33.68% 6.99% -1.09% -13.25% 117.12% 40.38% 1.96% 15.91% -12.87% 16.09% 47.46% -7.81% 30.61% -20.97% 34.78% 6.98% 10.26% 25.81% 40.91% 57.14% 75.0% 33.33% 0.0% 20.0% 0.0% 25.0% 0.0% 33.33% 0.0% 50.0%
% of Gross Profit 12.51% 10.19% 13.47% 14.62% 16.42% 17.61% 13.2% 14.27% 14.88% 15.37% 14.65% 12.9% 11.31% 12.23% 13.26% 15.31% 16.7% 12.32% 16.24% 14.1% 13.25% 12.97% 9.46% 16.75% 11.64% 16.23% 17.23% 23.76% 20.0% 13.66% 17.46% 11.38% 12.9% 13.04% 13.04% 13.89% 10.2% 7.55% 8.51% 10.34% 21.43%
Depreciation & Amortization $2.741B $3.028B $4.507B $2.216B $2.019B $2.110B $1.806B $1.523B $1.032B $566.6M $516.0M $546.6M $510.7M $422.8M $401.2M $425.3M $157.8M $61.50M $46.80M $45.10M $44.30M $40.60M $46.10M $42.40M $35.70M $26.90M $21.70M $17.30M $13.50M $12.70M $11.20M $5.100M $5.100M $3.600M $3.000M $2.100M $1.800M $1.200M $900.0K $800.0K
YoY Change -9.48% -32.82% 103.35% 9.75% -4.29% 16.84% 18.57% 47.56% 82.16% 9.81% -5.6% 7.03% 20.79% 5.38% -5.67% 169.52% 156.59% 31.41% 3.77% 1.81% 9.11% -11.93% 8.73% 18.77% 32.71% 23.96% 25.43% 28.15% 6.3% 13.39% 119.61% 0.0% 41.67% 20.0% 42.86% 16.67% 50.0% 33.33% 12.5%
% of Gross Profit 42.56% 46.6% 80.83% 58.37% 51.81% 52.73% 36.29% 31.13% 23.55% 15.44% 16.58% 18.12% 19.86% 19.01% 19.34% 20.55% 18.05% 7.29% 7.45% 7.23% 5.81% 6.05% 7.39% 11.1% 8.48% 7.04% 8.13% 9.56% 6.92% 5.59% 8.89% 4.15% 8.23% 7.83% 6.52% 5.83% 3.67% 2.26% 1.91% 2.76%
Operating Expenses $5.672B $4.882B $5.610B $4.008B $3.182B $3.096B $3.017B $2.939B $2.445B $1.972B $1.753B $1.684B $1.461B $1.296B $1.325B $1.371B $596.0M $319.0M $328.0M $347.0M $303.0M $259.0M $229.0M $215.0M $198.0M $185.0M $143.0M $122.0M $95.00M $88.00M $70.00M $51.00M $36.00M $28.00M $26.00M $15.00M $14.00M $13.00M $11.00M $8.000M $6.000M
YoY Change 16.19% -12.97% 39.98% 25.94% 2.78% 2.62% 2.65% 20.2% 23.99% 12.49% 4.1% 15.26% 12.73% -2.19% -3.36% 130.03% 86.83% -2.74% -5.48% 14.52% 16.99% 13.1% 6.51% 8.59% 7.03% 29.37% 17.21% 28.42% 7.95% 25.71% 37.25% 41.67% 28.57% 7.69% 73.33% 7.14% 7.69% 18.18% 37.5% 33.33% 50.0%
Operating Profit $766.2M $1.615B -$34.00M -$210.8M $715.5M $905.6M $1.959B $1.953B $1.937B $1.697B $1.360B $1.332B $1.111B $928.0M $749.0M $699.0M $278.0M $525.0M $300.0M $277.0M $459.0M $412.0M $395.0M $167.0M $223.0M $197.0M $124.0M $59.00M $100.0M $139.0M $56.00M $72.00M $26.00M $18.00M $20.00M $21.00M $35.00M $40.00M $36.00M $21.00M $8.000M
YoY Change -52.55% -4849.71% -83.87% -129.46% -20.99% -53.77% 0.31% 0.83% 14.14% 24.78% 2.1% 19.89% 19.72% 23.9% 7.15% 151.44% -47.05% 75.0% 8.3% -39.65% 11.41% 4.3% 136.53% -25.11% 13.2% 58.87% 110.17% -41.0% -28.06% 148.21% -22.22% 176.92% 44.44% -10.0% -4.76% -40.0% -12.5% 11.11% 71.43% 162.5% 33.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $573.1M $592.4M $636.2M $497.8M $517.3M $542.3M -$494.0M -$496.0M -$324.0M -$344.0M -$250.0M -$259.0M -$302.0M -$364.0M -$318.0M -$381.0M -$196.0M -$52.00M -$31.00M $0.00 $0.00 -$5.000M -$5.000M -$1.000M -$4.000M $5.000M $10.00M $19.00M $25.00M $25.00M $24.00M $21.00M $19.00M $17.00M $8.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -3.26% -6.88% 27.8% -3.77% -4.61% -209.78% -0.4% 53.09% -5.81% 37.6% -3.47% -14.24% -17.03% 14.47% -16.54% 94.39% 276.92% 67.74% -100.0% 0.0% 400.0% -75.0% -180.0% -50.0% -47.37% -24.0% 0.0% 4.17% 14.29% 10.53% 11.76% 112.5%
% of Operating Profit 74.8% 36.68% 72.3% 59.88% -25.22% -25.4% -16.73% -20.27% -18.38% -19.44% -27.18% -39.22% -42.46% -54.51% -70.5% -9.9% -10.33% 0.0% 0.0% -1.21% -1.27% -0.6% -1.79% 2.54% 8.06% 32.2% 25.0% 17.99% 42.86% 29.17% 73.08% 94.44% 40.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net $9.800M $1.791B $5.800M -$12.60M -$43.80M -$64.90M -$26.00M $74.00M -$215.0M -$45.00M -$114.0M -$47.00M -$49.00M -$1.000M $22.00M $11.00M $87.00M $50.00M $19.00M $10.00M $18.00M $17.00M $18.00M $40.00M $24.00M $18.00M $14.00M $10.00M $17.00M $8.000M $8.000M $4.000M $5.000M $4.000M $5.000M $2.000M $3.000M $1.000M $2.000M $1.000M $0.00
YoY Change -99.45% 30774.14% -146.03% -71.23% -32.51% 149.62% -135.14% -134.42% 377.78% -60.53% 142.55% -4.08% 4800.0% -104.55% 100.0% -87.36% 74.0% 163.16% 90.0% -44.44% 5.88% -5.56% -55.0% 66.67% 33.33% 28.57% 40.0% -41.18% 112.5% 0.0% 100.0% -20.0% 25.0% -20.0% 150.0% -33.33% 200.0% -50.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $202.9M $2.813B -$664.4M -$721.2M $154.4M $298.4M $903.0M $122.0M $915.0M $975.0M $747.0M $804.0M $655.0M $356.0M $227.0M -$72.00M -$1.098B $426.0M $275.0M $312.0M $513.0M $427.0M $408.0M $58.00M $243.0M $192.0M $148.0M $87.00M $142.0M $171.0M $87.00M $97.00M $50.00M $39.00M $33.00M $23.00M $37.00M $42.00M $38.00M $23.00M $8.000M
YoY Change -92.79% -523.42% -7.88% -567.1% -48.26% -66.95% 640.16% -86.67% -6.15% 30.52% -7.09% 22.75% 83.99% 56.83% -415.28% -93.44% -357.75% 54.91% -11.86% -39.18% 20.14% 4.66% 603.45% -76.13% 26.56% 29.73% 70.11% -38.73% -16.96% 96.55% -10.31% 94.0% 28.21% 18.18% 43.48% -37.84% -11.9% 10.53% 65.22% 187.5% 33.33%
Income Tax $148.2M $734.6M $604.7M -$51.30M $137.6M -$54.10M $78.00M -$358.0M $68.00M $41.00M $121.0M $161.0M $116.0M $10.00M -$21.00M $129.0M $53.00M $208.0M $90.00M $109.0M $178.0M $154.0M $148.0M $21.00M $88.00M $77.00M $48.00M $24.00M $39.00M $50.00M $14.00M $27.00M $10.00M $6.000M $6.000M $5.000M $12.00M $18.00M $18.00M $11.00M $3.000M
% Of Pretax Income 73.04% 26.11% 89.12% -18.13% 8.64% -293.44% 7.43% 4.21% 16.2% 20.02% 17.71% 2.81% -9.25% 48.83% 32.73% 34.94% 34.7% 36.07% 36.27% 36.21% 36.21% 40.1% 32.43% 27.59% 27.46% 29.24% 16.09% 27.84% 20.0% 15.38% 18.18% 21.74% 32.43% 42.86% 47.37% 47.83% 37.5%
Net Earnings $54.70M $2.079B -$1.269B -$669.9M $16.80M $352.5M $696.0M $480.0M $848.0M $929.0M $624.0M $641.0M $537.0M $345.0M $233.0M -$196.0M -$1.148B $217.0M $185.0M $204.0M $335.0M $272.0M $260.0M $37.00M $154.0M $115.0M $101.0M $63.00M $102.0M $121.0M $73.00M $71.00M $40.00M $33.00M $27.00M $18.00M $25.00M $23.00M $21.00M $12.00M $5.000M
YoY Change -97.37% -263.79% 89.45% -4087.5% -95.23% -49.35% 45.0% -43.4% -8.72% 48.88% -2.65% 19.37% 55.65% 48.07% -218.88% -82.93% -629.03% 17.3% -9.31% -39.1% 23.16% 4.62% 602.7% -75.97% 33.91% 13.86% 60.32% -38.24% -15.7% 65.75% 2.82% 77.5% 21.21% 22.22% 50.0% -28.0% 8.7% 9.52% 75.0% 140.0% 66.67%
Net Earnings / Revenue 0.35% 12.78% -7.1% -5.61% 0.15% 3.08% 5.84% 4.33% 8.99% 12.03% 9.03% 9.43% 8.76% 6.33% 4.57% -3.81% -52.68% 13.46% 14.72% 16.28% 24.36% 21.43% 23.55% 4.37% 19.49% 15.95% 18.2% 14.32% 25.95% 30.56% 28.97% 33.49% 30.3% 31.43% 25.23% 20.45% 26.04% 24.21% 25.93% 22.22% 13.51%
Basic Earnings Per Share $0.05 $1.71 -$1.05 -$1.11 $0.03 $0.69
Diluted Earnings Per Share $0.05 $1.71 -$1.05 -$1.11 $0.03 $0.68 $1.296M $921.3K $1.706M $2.484M $1.629M $1.545M $1.223M $1.049M $759.0K -$644.7K -$4.467M $990.9K $790.6K $744.5K $1.214M $964.5K $905.9K $129.8K $525.6K $402.1K $364.6K $228.3K $375.0K $448.1K $271.4K $270.0K $153.3K $127.9K $105.1K $73.77K $102.5K $94.65K $86.42K $49.38K $20.92K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.078B $1.338B $790.4M $929.0M $541.0M $446.0M $403.0M $1.112B $1.236B $226.0M $291.0M $350.0M $375.0M $691.0M $408.0M $599.0M $576.0M $1.427B $518.0M $808.0M $697.0M $687.0M $617.0M $285.0M $303.0M $260.0M $146.0M $140.0M $189.0M $180.0M $88.00M $98.00M $60.00M $44.00M $22.00M $30.00M $37.00M $26.00M $15.00M $6.000M $3.000M
YoY Change -19.4% 69.26% -14.92% 71.72% 21.3% 10.67% -63.76% -10.03% 446.9% -22.34% -16.86% -6.67% -45.73% 69.36% -31.89% 3.99% -59.64% 175.48% -35.89% 15.93% 1.46% 11.35% 116.49% -5.94% 16.54% 78.08% 4.29% -25.93% 5.0% 104.55% -10.2% 63.33% 36.36% 100.0% -26.67% -18.92% 42.31% 73.33% 150.0% 100.0%
Cash & Equivalents $991.9M $1.260B $701.2M $844.0M $476.0M $388.0M $292.0M $999.0M $1.236B $226.0M $291.0M $350.0M $375.0M $662.0M $381.0M $557.0M $484.0M $1.252B $150.0M $138.0M $111.0M $259.0M $161.0M $229.0M $203.0M $190.0M $104.0M $126.0M $177.0M $127.0M $76.00M $98.00M $60.00M $44.00M $22.00M $30.00M $37.00M $26.00M $15.00M $6.000M $3.000M
Short-Term Investments $86.30M $77.90M $89.20M $85.00M $66.00M $58.00M $111.0M $113.0M $29.00M $28.00M $42.00M $91.00M $174.0M $368.0M $670.0M $585.0M $428.0M $456.0M $56.00M $100.0M $70.00M $42.00M $14.00M $12.00M $53.00M $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $4.728B $1.964B $1.868B $1.623B $487.0M $461.0M $656.0M $643.0M $597.0M $2.296B $703.0M $473.0M $370.0M $471.0M $529.0M $345.0M $288.0M $206.0M $153.0M $137.0M $119.0M $116.0M $104.0M $200.0M $37.00M $27.00M $23.00M $23.00M $17.00M $15.00M $7.000M $4.000M $2.000M $1.000M $0.00 $1.000M $1.000M $1.000M $1.000M $0.00 $0.00
YoY Change 140.77% 5.1% 15.12% 233.26% 5.64% -29.73% 2.02% 7.71% -74.0% 226.6% 48.63% 27.84% -21.44% -10.96% 53.33% 19.79% 39.81% 34.64% 11.68% 15.13% 2.59% 11.54% -48.0% 440.54% 37.04% 17.39% 0.0% 35.29% 13.33% 114.29% 75.0% 100.0% 100.0% -100.0% 0.0% 0.0% 0.0%
Inventory $3.470B $3.520B $3.978B $5.472B $2.671B $2.580B $2.543B $2.456B $1.951B $1.651B $1.657B $1.525B $1.397B $1.240B $1.114B $1.066B $1.064B $429.0M $279.0M $286.0M $321.0M $238.0M $195.0M $162.0M $149.0M $136.0M $146.0M $101.0M $101.0M $78.00M $58.00M $46.00M $35.00M $32.00M $23.00M $23.00M $20.00M $17.00M $15.00M $13.00M $9.000M
Prepaid Expenses
Receivables $2.824B $3.244B $3.774B $3.891B $2.640B $2.417B $3.173B $3.311B $2.689B $2.269B $1.820B $1.554B $1.426B $1.157B $1.235B $1.165B $1.132B $350.0M $242.0M $297.0M $191.0M $188.0M $150.0M $236.0M $198.0M $149.0M $137.0M $115.0M $72.00M $58.00M $55.00M $32.00M $23.00M $18.00M $17.00M $14.00M $17.00M $14.00M $14.00M $9.000M $4.000M
Other Receivables $876.6M $570.7M $492.0M $953.0M $419.0M $464.0M $439.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.98B $10.64B $10.90B $12.87B $6.757B $6.368B $7.213B $7.523B $6.473B $6.441B $4.471B $3.903B $3.569B $3.559B $3.285B $3.175B $3.059B $2.412B $1.192B $1.528B $1.328B $1.228B $1.067B $883.0M $687.0M $572.0M $451.0M $379.0M $379.0M $331.0M $210.0M $180.0M $121.0M $95.00M $63.00M $68.00M $74.00M $58.00M $45.00M $28.00M $16.00M
YoY Change 22.01% -2.45% -15.27% 90.44% 6.11% -11.71% -4.12% 16.22% 0.5% 44.06% 14.55% 9.36% 0.28% 8.34% 3.46% 3.79% 26.82% 102.35% -21.99% 15.06% 8.14% 15.09% 20.84% 28.53% 20.1% 26.83% 19.0% 0.0% 14.5% 57.62% 16.67% 48.76% 27.37% 50.79% -7.35% -8.11% 27.59% 28.89% 60.71% 75.0%
Property, Plant & Equipment $3.005B $3.284B $3.479B $3.784B $2.404B $2.170B $2.339B $2.322B $1.984B $1.786B $1.666B $1.397B $1.298B $1.209B $1.123B $1.064B $1.103B $687.0M $407.0M $337.0M $273.0M $178.0M $167.0M $170.0M $168.0M $155.0M $151.0M $136.0M $122.0M $92.00M $83.00M $69.00M $42.00M $36.00M $31.00M $28.00M $27.00M $19.00M $12.00M $9.000M $8.000M
YoY Change -8.48% -5.62% -8.05% 57.4% 10.78% -7.23% 0.73% 17.04% 11.09% 7.2% 19.26% 7.63% 7.36% 7.66% 5.55% -3.54% 60.55% 68.8% 20.77% 23.44% 53.37% 6.59% -1.76% 1.19% 8.39% 2.65% 11.03% 11.48% 32.61% 10.84% 20.29% 64.29% 16.67% 16.13% 10.71% 3.7% 42.11% 58.33% 33.33% 12.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $165.7M $94.00M $0.00 $48.00M $92.00M $139.0M $226.0M $396.0M $476.0M $547.0M $93.00M $636.0M $0.00 $1.000M $18.00M $23.00M $28.00M $29.00M $34.00M $30.00M $49.00M $47.00M $44.00M $18.00M $15.00M $14.00M $18.00M $24.00M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 76.28% -100.0% -47.83% -33.81% -38.5% -42.93% -16.81% -12.98% 488.17% -85.38% -100.0% -94.44% -21.74% -17.86% -3.45% -14.71% 13.33% -38.78% 4.26% 6.82% 144.44% 20.0% 7.14% -22.22% -25.0% 1100.0%
Other Assets $2.490B $2.976B $2.213B $2.824B $761.0M $646.0M $576.0M $805.0M $734.0M $650.0M $2.207B $256.0M $583.0M $668.0M $678.0M $556.0M $356.0M $190.0M $64.00M $47.00M $46.00M $68.00M $93.00M $95.00M $125.0M $107.0M $87.00M $77.00M $69.00M $50.00M $93.00M $87.00M $50.00M $38.00M $20.00M $16.00M $8.000M $3.000M $0.00 $0.00 $0.00
YoY Change -16.32% 34.51% -21.65% 271.09% 17.8% 12.15% -28.45% 9.67% 12.92% -70.55% 762.11% -56.09% -12.72% -1.47% 21.94% 56.18% 87.37% 196.88% 36.17% 2.17% -32.35% -26.88% -2.11% -24.0% 16.82% 22.99% 12.99% 11.59% 38.0% -46.24% 6.9% 74.0% 31.58% 90.0% 25.0% 100.0% 166.67%
Total Long-Term Assets $34.71B $39.39B $43.94B $48.69B $24.50B $26.37B $28.59B $27.20B $15.80B $9.380B $10.82B $8.029B $8.029B $7.978B $7.517B $7.235B $8.294B $1.842B $679.0M $608.0M $557.0M $517.0M $553.0M $586.0M $654.0M $635.0M $397.0M $399.0M $313.0M $215.0M $193.0M $171.0M $106.0M $92.00M $75.00M $45.00M $35.00M $22.00M $11.00M $9.000M $8.000M
YoY Change -11.88% -10.36% -9.75% 98.72% -7.08% -7.79% 5.11% 72.23% 68.39% -13.34% 34.81% 0.0% 0.64% 6.13% 3.9% -12.77% 350.27% 171.28% 11.68% 9.16% 7.74% -6.51% -5.63% -10.4% 2.99% 59.95% -0.5% 27.48% 45.58% 11.4% 12.87% 61.32% 15.22% 22.67% 66.67% 28.57% 59.09% 100.0% 22.22% 12.5%
Total Assets $47.69B $50.02B $54.84B $61.55B $31.26B $32.74B $35.81B $34.73B $22.27B $15.82B $15.30B $11.93B $11.60B $11.54B $10.80B $10.41B $11.35B $4.254B $1.871B $2.136B $1.885B $1.745B $1.620B $1.469B $1.341B $1.207B $848.0M $778.0M $692.0M $546.0M $403.0M $351.0M $227.0M $187.0M $138.0M $113.0M $109.0M $80.00M $56.00M $37.00M $24.00M
YoY Change
Accounts Payable $1.381B $1.158B $1.056B $1.346B $1.528B $1.617B $1.453B $1.348B $1.110B $906.0M $1.073B $778.0M $703.0M $565.0M $518.0M $499.0M $608.0M $160.0M $77.00M $78.00M $50.00M $66.00M $37.00M $49.00M $18.00M $12.00M $16.00M $18.00M $14.00M $10.00M $7.000M $6.000M $3.000M $3.000M $3.000M $2.000M $3.000M $2.000M $2.000M $1.000M $2.000M
YoY Change 19.29% 9.65% -21.54% -11.91% -5.5% 11.29% 7.79% 21.44% 22.52% -15.56% 37.92% 10.67% 24.42% 9.07% 3.81% -17.93% 280.0% 107.79% -1.28% 56.0% -24.24% 78.38% -24.49% 172.22% 50.0% -25.0% -11.11% 28.57% 40.0% 42.86% 16.67% 100.0% 0.0% 0.0% 50.0% -33.33% 50.0% 0.0% 100.0% -50.0%
Accrued Expenses $2.271B $2.189B $3.226B $2.736B $1.564B $1.279B $1.506B $1.980B $1.197B $1.010B $784.0M $664.0M $677.0M $599.0M $646.0M $492.0M $497.0M $188.0M $132.0M $91.00M $62.00M $51.00M $45.00M $26.00M $34.00M $48.00M $29.00M $14.00M $12.00M $10.00M
YoY Change 3.75% -32.16% 17.92% 74.94% 22.28% -15.07% -23.94% 65.41% 18.51% 28.83% 18.07% -1.92% 13.02% -7.28% 31.3% -1.01% 164.36% 42.42% 45.05% 46.77% 21.57% 13.33% 73.08% -23.53% -29.17% 65.52% 107.14% 16.67% 20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $1.493B $1.101B $0.00 $2.000M $47.00M $46.00M $1.000M $331.0M $440.0M $299.0M $128.0M $162.0M $184.0M $151.0M $144.0M $108.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 35.6% -100.0% -95.74% 2.17% 4500.0% -99.7% -24.77% 47.16% 133.59% -20.99% -11.96% 21.85% 4.86% 33.33%
Long-Term Debt Due $1.943B $1.251B $1.860B $2.256B $1.458B $655.0M $1.809B $290.0M $1.077B $619.0M $4.000M $98.00M $692.0M $7.000M $10.00M $5.000M $411.0M $125.0M $4.000M $2.000M $2.000M $2.000M $0.00 $5.000M $10.00M $17.00M $8.000M $17.00M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 55.41% -32.78% -17.54% 54.73% 122.6% -63.79% 523.79% -73.07% 73.99% 15375.0% -95.92% -85.84% 9785.71% -30.0% 100.0% -98.78% 228.8% 3025.0% 100.0% 0.0% 0.0% -100.0% -50.0% -41.18% 112.5% -52.94% 1600.0%
Total Short-Term Liabilities $7.777B $6.746B $9.884B $10.56B $5.569B $4.588B $6.385B $5.041B $4.122B $5.304B $2.964B $2.194B $2.563B $1.810B $1.718B $1.545B $2.002B $701.0M $265.0M $246.0M $184.0M $266.0M $175.0M $295.0M $88.00M $96.00M $71.00M $79.00M $49.00M $56.00M $18.00M $26.00M $18.00M $13.00M $7.000M $7.000M $12.00M $7.000M $6.000M $5.000M $3.000M
YoY Change 15.29% -31.75% -6.42% 89.67% 21.38% -28.14% 26.66% 22.3% -22.29% 78.95% 35.1% -14.4% 41.6% 5.36% 11.2% -22.83% 185.59% 164.53% 7.72% 33.7% -30.83% 52.0% -40.68% 235.23% -8.33% 35.21% -10.13% 61.22% -12.5% 211.11% -30.77% 44.44% 38.46% 85.71% 0.0% -41.67% 71.43% 16.67% 20.0% 66.67%
Long-Term Debt $16.19B $18.02B $19.72B $22.43B $11.21B $13.16B $12.87B $15.20B $6.296B $5.700B $6.283B $4.701B $4.479B $5.263B $4.985B $5.079B $4.707B $1.685B $708.0M $19.00M $19.00M $20.00M $24.00M $23.00M $31.00M $27.00M $26.00M $33.00M $18.00M $7.000M $5.000M $5.000M $4.000M $3.000M $1.000M $1.000M $6.000M $5.000M $2.000M $2.000M $3.000M
YoY Change -10.14% -8.63% -12.09% 100.01% -14.79% 2.3% -15.38% 141.47% 10.46% -9.28% 33.65% 4.96% -14.9% 5.58% -1.85% 7.9% 179.35% 137.99% 3626.32% 0.0% -5.0% -16.67% 4.35% -25.81% 14.81% 3.85% -21.21% 83.33% 157.14% 40.0% 0.0% 25.0% 33.33% 200.0% 0.0% -83.33% 20.0% 150.0% 0.0% -33.33%
Other Long-Term Liabilities $1.517B $1.757B $1.934B $2.483B $961.0M $1.097B $1.236B $1.359B $1.366B $1.337B $2.572B $1.407B $742.0M $370.0M $486.0M $422.0M $330.0M $91.00M $89.00M $0.00 $0.00 $0.00 $0.00 $0.00 $21.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -13.64% -9.16% -22.13% 158.38% -12.4% -11.25% -9.05% -0.51% 2.17% -48.02% 82.8% 89.62% 100.54% -23.87% 15.17% 27.88% 262.64% 2.25% -100.0%
Total Long-Term Liabilities $17.71B $19.77B $21.65B $24.91B $12.18B $14.26B $14.10B $16.56B $7.662B $7.037B $8.855B $6.108B $5.221B $5.633B $5.471B $5.501B $5.037B $1.776B $797.0M $19.00M $19.00M $20.00M $24.00M $23.00M $31.00M $27.00M $26.00M $33.00M $18.00M $7.000M $5.000M $26.00M $4.000M $3.000M $1.000M $1.000M $6.000M $5.000M $2.000M $2.000M $3.000M
YoY Change -10.45% -8.68% -13.09% 104.62% -14.61% 1.11% -14.86% 116.16% 8.88% -20.53% 44.97% 16.99% -7.31% 2.96% -0.55% 9.21% 183.61% 122.84% 4094.74% 0.0% -5.0% -16.67% 4.35% -25.81% 14.81% 3.85% -21.21% 83.33% 157.14% 40.0% -80.77% 550.0% 33.33% 200.0% 0.0% -83.33% 20.0% 150.0% 0.0% -33.33%
Total Liabilities $27.22B $28.95B $34.35B $38.60B $19.37B $20.57B $22.50B $23.61B $12.50B $12.57B $12.35B $8.591B $8.106B $7.935B $7.671B $7.652B $7.950B $2.605B $1.083B $290.0M $225.0M $299.0M $218.0M $337.0M $138.0M $147.0M $103.0M $118.0M $76.00M $63.00M $23.00M $55.00M $23.00M $19.00M $10.00M $8.000M $19.00M $12.00M $8.000M $8.000M $6.000M
YoY Change -5.98% -15.72% -11.01% 99.25% -5.81% -8.58% -4.71% 88.83% -0.49% 1.72% 43.79% 5.98% 2.16% 3.44% 0.25% -3.75% 205.18% 140.54% 273.45% 28.89% -24.75% 37.16% -35.31% 144.2% -6.12% 42.72% -12.71% 55.26% 20.63% 173.91% -58.18% 139.13% 21.05% 90.0% 25.0% -57.89% 58.33% 50.0% 0.0% 33.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 1.212B shares 1.209B shares 601.2M shares 515.7M shares 514.5M shares
Diluted Shares Outstanding 1.217B shares 1.209B shares 601.2M shares 516.5M shares 516.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.564 Billion

About Viatris Inc

Viatris, Inc. is a global healthcare company, which engages in the provision of access to medicines and sustainable operations. The company is headquartered in Canonsburg, Pennsylvania and currently employs 38,000 full-time employees. The firm's segments include Developed Markets, Greater China, JANZ, and Emerging Markets. The Developed Markets segment comprises its operations primarily in North America and Europe. The Greater China segment includes its operations in China, Taiwan and Hong Kong. The JANZ segment reflects its operations in Japan, Australia, and New Zealand. The Emerging Markets segment encompasses its presence in more than 125 countries with developing markets and emerging economies, including in Asia, Africa, Eastern Europe, Latin America, and the Middle East, as well as the Company’s ARV franchise. The Company’s portfolio comprises approved molecules across a range of key therapeutic areas, including globally recognized iconic and key brands and generics, including complex products. The firm operates manufacturing sites across worldwide that produce oral solid doses, injectables and complex dosage forms.

Industry: Pharmaceutical Preparations Peers: BRISTOL MYERS SQUIBB CO Catalent, Inc. Elanco Animal Health Inc Intra-Cellular Therapies, Inc. JOHNSON & JOHNSON Merck & Co., Inc. Organon & Co. Royalty Pharma plc Zoetis Inc.