|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.17M
90.1%
YoY
|
-$11.14M
-18.02%
YoY
|
-$13.58M
-43.04%
YoY
|
-$23.85M
17.53%
YoY
|
-$20.29M
68.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.309M
125.3%
YoY
|
$581.0K
-6.44%
YoY
|
$621.0K
-7.17%
YoY
|
$669.0K
-8.73%
YoY
|
$733.0K
1.81%
YoY
|
| Cash From Operating Activities |
-$15.30M
20.47%
YoY
|
-$12.70M
6.31%
YoY
|
-$11.95M
-39.05%
YoY
|
-$19.60M
24.56%
YoY
|
-$15.74M
177.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.341M
312.15%
YoY
|
$568.0K
-29.27%
YoY
|
$803.0K
-13.1%
YoY
|
$924.0K
-138.56%
YoY
|
-$2.396M
1896.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$225.0K
N/A
|
| Other Investing Activities |
-$5.185M
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
-$212.0K
N/A
|
| Cash From Investing Activities |
-$7.526M
1225.0%
YoY
|
-$568.0K
-33.41%
YoY
|
-$853.0K
-7.68%
YoY
|
-$924.0K
-64.57%
YoY
|
-$2.608M
2073.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.576M
-28.48%
YoY
|
$7.796M
-35.03%
YoY
|
$12.00M
N/A
|
$0.00
-100.0%
YoY
|
$27.93M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$25.00K
N/A
|
| Cash From Financing Activities |
$18.56M
3.82%
YoY
|
$17.88M
63.65%
YoY
|
$10.92M
N/A
|
N/A
N/A
|
$24.17M
2.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.30M
20.47%
YoY
|
-$12.70M
6.31%
YoY
|
-$11.95M
-39.05%
YoY
|
-$19.60M
24.56%
YoY
|
-$15.74M
177.02%
YoY
|
| Cash From Investing Activities |
-$7.526M
1225.0%
YoY
|
-$568.0K
-33.41%
YoY
|
-$853.0K
-7.68%
YoY
|
-$924.0K
-64.57%
YoY
|
-$2.608M
2073.33%
YoY
|
| Cash From Financing Activities |
$18.56M
3.82%
YoY
|
$17.88M
63.65%
YoY
|
$10.92M
N/A
|
N/A
N/A
|
$24.17M
2.66%
YoY
|
| Net Change In Cash |
-$4.231M
-191.64%
YoY
|
$4.617M
-346.11%
YoY
|
-$1.876M
-90.85%
YoY
|
-$20.51M
-452.18%
YoY
|
$5.824M
-67.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.30M
20.47%
YoY
|
-$12.70M
6.31%
YoY
|
-$11.95M
-39.05%
YoY
|
-$19.60M
24.56%
YoY
|
-$15.74M
177.02%
YoY
|
| Capital Expenditures |
$2.341M
312.15%
YoY
|
$568.0K
-29.27%
YoY
|
$803.0K
-13.1%
YoY
|
$924.0K
-138.56%
YoY
|
-$2.396M
1896.67%
YoY
|
| Free Cash Flow |
-$17.64M
32.96%
YoY
|
-$13.27M
4.07%
YoY
|
-$12.75M
-37.88%
YoY
|
-$20.52M
53.86%
YoY
|
-$13.34M
139.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.682M
98.81%
YoY
|
-$6.894M
143.86%
YoY
|
-$5.400M
106.42%
YoY
|
-$5.013M
159.74%
YoY
|
-$3.864M
2.68%
YoY
|
-$2.827M
-33.62%
YoY
|
-$2.616M
24.99%
YoY
|
-$1.930M
-65.09%
YoY
|
-$3.763M
120.96%
YoY
|
-$4.259M
-30.05%
YoY
|
-$2.093M
-61.48%
YoY
|
-$5.528M
-20.94%
YoY
|
-$1.703M
-69.12%
YoY
|
-$6.089M
-17.64%
YoY
|
-$5.434M
-0.35%
YoY
|
-$6.992M
72.96%
YoY
|
-$5.515M
62.21%
YoY
|
-$7.393M
18.29%
YoY
|
-$5.453M
201.29%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
69.49%
YoY
|
$442.0K
206.94%
YoY
|
$400.0K
300.0%
YoY
|
$300.0K
200.0%
YoY
|
$177.0K
21.23%
YoY
|
$144.0K
-4.64%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-32.43%
YoY
|
$146.0K
-16.57%
YoY
|
$151.0K
-10.65%
YoY
|
$200.0K
0.0%
YoY
|
$148.0K
-26.0%
YoY
|
$175.0K
326.83%
YoY
|
$169.0K
0.46%
YoY
|
$200.0K
3.9%
YoY
|
$200.0K
4.02%
YoY
|
$41.00K
-77.22%
YoY
|
$168.2K
-6.54%
YoY
|
$192.5K
6.94%
YoY
|
| Cash From Operating Activities |
-$6.010M
58.16%
YoY
|
-$3.812M
29.66%
YoY
|
-$4.161M
-0.62%
YoY
|
-$3.494M
14.63%
YoY
|
-$3.800M
52.0%
YoY
|
-$2.940M
7.06%
YoY
|
-$4.187M
49.54%
YoY
|
-$3.048M
6.61%
YoY
|
-$2.500M
-28.57%
YoY
|
-$2.746M
-8.47%
YoY
|
-$2.800M
-52.07%
YoY
|
-$2.859M
-38.69%
YoY
|
-$3.500M
-42.45%
YoY
|
-$3.000M
-27.22%
YoY
|
-$5.842M
43.95%
YoY
|
-$4.663M
26.21%
YoY
|
-$6.082M
57.56%
YoY
|
-$4.122M
13.87%
YoY
|
-$4.058M
554.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
-85.25%
YoY
|
$1.531M
827.88%
YoY
|
-$83.00K
-143.23%
YoY
|
$771.0K
1185.0%
YoY
|
$122.0K
-19.21%
YoY
|
$165.0K
1.23%
YoY
|
$192.0K
20.0%
YoY
|
$60.00K
-75.51%
YoY
|
$151.0K
-36.82%
YoY
|
$163.0K
-18.5%
YoY
|
$160.0K
-260.0%
YoY
|
$245.0K
-148.61%
YoY
|
$239.0K
-299.17%
YoY
|
$200.0K
-152.27%
YoY
|
-$100.0K
-77.3%
YoY
|
-$504.0K
-61.61%
YoY
|
-$120.0K
-53.85%
YoY
|
-$382.6K
325.17%
YoY
|
-$440.5K
2102.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
-$5.135M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$300.00
N/A
|
$8.490K
N/A
|
| Cash From Investing Activities |
-$18.00K
-85.25%
YoY
|
-$1.581M
858.18%
YoY
|
$83.00K
-143.23%
YoY
|
-$5.906M
9743.33%
YoY
|
-$122.0K
-19.21%
YoY
|
-$165.0K
1.23%
YoY
|
-$192.0K
20.0%
YoY
|
-$60.00K
-75.51%
YoY
|
-$151.0K
-47.75%
YoY
|
-$163.0K
-18.5%
YoY
|
-$160.0K
60.0%
YoY
|
-$245.0K
-51.39%
YoY
|
-$289.0K
140.83%
YoY
|
-$200.0K
-47.69%
YoY
|
-$100.0K
-76.85%
YoY
|
-$504.0K
-67.14%
YoY
|
-$120.0K
-53.85%
YoY
|
-$382.4K
324.83%
YoY
|
-$432.0K
2059.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$342.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.109M
N/A
|
$4.335M
41.94%
YoY
|
$2.763M
-27.04%
YoY
|
$11.46M
54.86%
YoY
|
N/A
N/A
|
$3.054M
-14.29%
YoY
|
$3.787M
N/A
|
$7.400M
N/A
|
$3.635M
-50.58%
YoY
|
$3.563M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.355M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$430.00
-100.0%
YoY
|
-$1.174M
-165.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.010M
58.16%
YoY
|
-$3.812M
29.66%
YoY
|
-$4.161M
-0.62%
YoY
|
-$3.494M
14.63%
YoY
|
-$3.800M
52.0%
YoY
|
-$2.940M
7.06%
YoY
|
-$4.187M
49.54%
YoY
|
-$3.048M
6.61%
YoY
|
-$2.500M
-28.57%
YoY
|
-$2.746M
-8.47%
YoY
|
-$2.800M
-52.07%
YoY
|
-$2.859M
-38.69%
YoY
|
-$3.500M
-42.45%
YoY
|
-$3.000M
-27.22%
YoY
|
-$5.842M
43.95%
YoY
|
-$4.663M
26.21%
YoY
|
-$6.082M
57.56%
YoY
|
-$4.122M
13.87%
YoY
|
-$4.058M
554.57%
YoY
|
| Cash From Investing Activities |
-$18.00K
-85.25%
YoY
|
-$1.581M
858.18%
YoY
|
$83.00K
-143.23%
YoY
|
-$5.906M
9743.33%
YoY
|
-$122.0K
-19.21%
YoY
|
-$165.0K
1.23%
YoY
|
-$192.0K
20.0%
YoY
|
-$60.00K
-75.51%
YoY
|
-$151.0K
-47.75%
YoY
|
-$163.0K
-18.5%
YoY
|
-$160.0K
60.0%
YoY
|
-$245.0K
-51.39%
YoY
|
-$289.0K
140.83%
YoY
|
-$200.0K
-47.69%
YoY
|
-$100.0K
-76.85%
YoY
|
-$504.0K
-67.14%
YoY
|
-$120.0K
-53.85%
YoY
|
-$382.4K
324.83%
YoY
|
-$432.0K
2059.85%
YoY
|
| Cash From Financing Activities |
$6.109M
N/A
|
$4.335M
41.94%
YoY
|
$2.763M
-27.04%
YoY
|
$11.46M
54.86%
YoY
|
N/A
N/A
|
$3.054M
-14.29%
YoY
|
$3.787M
N/A
|
$7.400M
N/A
|
$3.635M
-50.58%
YoY
|
$3.563M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.355M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$430.00
-100.0%
YoY
|
-$1.174M
-165.93%
YoY
|
| Net Change In Cash |
$81.00K
-102.07%
YoY
|
-$1.058M
1974.51%
YoY
|
-$1.315M
122.13%
YoY
|
$2.060M
-52.0%
YoY
|
-$3.918M
-504.75%
YoY
|
-$51.00K
-107.8%
YoY
|
-$592.0K
-80.0%
YoY
|
$4.292M
-238.27%
YoY
|
$968.0K
-72.55%
YoY
|
$654.0K
-120.44%
YoY
|
-$2.960M
-50.19%
YoY
|
-$3.104M
-39.93%
YoY
|
$3.527M
N/A
|
-$3.200M
-28.97%
YoY
|
-$5.942M
4.91%
YoY
|
-$5.167M
-125.65%
YoY
|
$0.00
-100.0%
YoY
|
-$4.505M
-127.04%
YoY
|
-$5.664M
-596.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.010M
58.16%
YoY
|
-$3.812M
29.66%
YoY
|
-$4.161M
-0.62%
YoY
|
-$3.494M
14.63%
YoY
|
-$3.800M
52.0%
YoY
|
-$2.940M
7.06%
YoY
|
-$4.187M
49.54%
YoY
|
-$3.048M
6.61%
YoY
|
-$2.500M
-28.57%
YoY
|
-$2.746M
-8.47%
YoY
|
-$2.800M
-52.07%
YoY
|
-$2.859M
-38.69%
YoY
|
-$3.500M
-42.45%
YoY
|
-$3.000M
-27.22%
YoY
|
-$5.842M
43.95%
YoY
|
-$4.663M
26.21%
YoY
|
-$6.082M
57.56%
YoY
|
-$4.122M
13.87%
YoY
|
-$4.058M
554.57%
YoY
|
| Capital Expenditures |
$18.00K
-85.25%
YoY
|
$1.531M
827.88%
YoY
|
-$83.00K
-143.23%
YoY
|
$771.0K
1185.0%
YoY
|
$122.0K
-19.21%
YoY
|
$165.0K
1.23%
YoY
|
$192.0K
20.0%
YoY
|
$60.00K
-75.51%
YoY
|
$151.0K
-36.82%
YoY
|
$163.0K
-18.5%
YoY
|
$160.0K
-260.0%
YoY
|
$245.0K
-148.61%
YoY
|
$239.0K
-299.17%
YoY
|
$200.0K
-152.27%
YoY
|
-$100.0K
-77.3%
YoY
|
-$504.0K
-61.61%
YoY
|
-$120.0K
-53.85%
YoY
|
-$382.6K
325.17%
YoY
|
-$440.5K
2102.3%
YoY
|
| Free Cash Flow |
-$6.028M
53.7%
YoY
|
-$5.343M
72.08%
YoY
|
-$4.078M
-6.87%
YoY
|
-$4.265M
37.23%
YoY
|
-$3.922M
47.94%
YoY
|
-$3.105M
6.74%
YoY
|
-$4.379M
47.94%
YoY
|
-$3.108M
0.13%
YoY
|
-$2.651M
-29.1%
YoY
|
-$2.909M
-9.09%
YoY
|
-$2.960M
-48.45%
YoY
|
-$3.104M
-25.37%
YoY
|
-$3.739M
-37.29%
YoY
|
-$3.200M
-14.43%
YoY
|
-$5.742M
58.71%
YoY
|
-$4.159M
74.62%
YoY
|
-$5.962M
65.61%
YoY
|
-$3.739M
5.93%
YoY
|
-$3.618M
502.97%
YoY
|
Loading...