2017 Q3 Form 10-Q Financial Statement

#000160154817000128 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $269.6M $307.9M
YoY Change -12.43% 2.94%
Cost Of Revenue $245.2M $257.7M
YoY Change -4.84% -5.34%
Gross Profit $24.41M $26.10M
YoY Change -6.47% -2.76%
Gross Profit Margin 9.05% 8.48%
Selling, General & Admin $14.32M $14.93M
YoY Change -4.13% -18.69%
% of Gross Profit 58.66% 57.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $300.0K $400.0K
YoY Change -25.0% -42.86%
% of Gross Profit 1.23% 1.53%
Operating Expenses $14.32M $14.93M
YoY Change -4.13% -18.69%
Operating Profit $10.09M $11.16M
YoY Change -9.6% 31.77%
Interest Expense -$1.058M -$1.348M
YoY Change -21.51% -14.85%
% of Operating Profit -10.49% -12.08%
Other Income/Expense, Net
YoY Change
Pretax Income $9.032M $9.814M
YoY Change -7.97% 42.48%
Income Tax $3.232M $3.207M
% Of Pretax Income 35.78% 32.68%
Net Earnings $5.800M $6.607M
YoY Change -12.21% -52.9%
Net Earnings / Revenue 2.15% 2.15%
Basic Earnings Per Share $0.52 $0.62
Diluted Earnings Per Share $0.51 $0.60
COMMON SHARES
Basic Shares Outstanding 11.08M shares 10.73M shares
Diluted Shares Outstanding 11.27M shares 11.06M shares

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $63.40M $50.00M
YoY Change 26.8% 21.36%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $8.509M $8.890M
YoY Change -4.29% -35.92%
Inventory $11.80M $300.0K
Prepaid Expenses
Receivables $172.2M $174.6M
Other Receivables $2.710M $3.029M
Total Short-Term Assets $258.6M $231.2M
YoY Change 11.86% -16.6%
LONG-TERM ASSETS
Property, Plant & Equipment $3.259M $3.191M
YoY Change 2.13% -52.86%
Goodwill $216.9M $216.9M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.413M $1.194M
YoY Change 102.09% -24.76%
Total Long-Term Assets $222.6M $221.3M
YoY Change 0.58% -1.76%
TOTAL ASSETS
Total Short-Term Assets $258.6M $231.2M
Total Long-Term Assets $222.6M $221.3M
Total Assets $481.3M $452.5M
YoY Change 6.34% -9.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $109.1M $91.27M
YoY Change 19.54% -21.27%
Accrued Expenses $19.00M $21.68M
YoY Change -12.36% -42.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $21.00M $14.00M
YoY Change 50.0% -17.65%
Total Short-Term Liabilities $194.9M $176.3M
YoY Change 10.57% -27.67%
LONG-TERM LIABILITIES
Long-Term Debt $52.65M $77.81M
YoY Change -32.33% -22.61%
Other Long-Term Liabilities $2.322M $1.452M
YoY Change 59.92% -36.73%
Total Long-Term Liabilities $144.7M $164.3M
YoY Change -11.92% -6.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $194.9M $176.3M
Total Long-Term Liabilities $144.7M $164.3M
Total Liabilities $339.6M $340.6M
YoY Change -0.28% -18.81%
SHAREHOLDERS EQUITY
Retained Earnings $75.85M $53.55M
YoY Change 41.64% 88.94%
Common Stock $111.0K $107.0K
YoY Change 3.74% 0.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $141.6M $112.0M
YoY Change
Total Liabilities & Shareholders Equity $481.3M $452.5M
YoY Change 6.34% -9.95%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $5.800M $6.607M
YoY Change -12.21% -52.9%
Depreciation, Depletion And Amortization $300.0K $400.0K
YoY Change -25.0% -42.86%
Cash From Operating Activities $16.70M $17.60M
YoY Change -5.11% 72.55%
INVESTING ACTIVITIES
Capital Expenditures $500.0K $300.0K
YoY Change 66.67% 200.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $100.0K
YoY Change -100.0%
Cash From Investing Activities -$500.0K -$200.0K
YoY Change 150.0% 100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.500M -5.300M
YoY Change -33.96% -44.79%
NET CHANGE
Cash From Operating Activities 16.70M 17.60M
Cash From Investing Activities -500.0K -200.0K
Cash From Financing Activities -3.500M -5.300M
Net Change In Cash 12.70M 12.10M
YoY Change 4.96% 2320.0%
FREE CASH FLOW
Cash From Operating Activities $16.70M $17.60M
Capital Expenditures $500.0K $300.0K
Free Cash Flow $16.20M $17.30M
YoY Change -6.36% 71.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001601548
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11114546 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Vectrus, Inc.
dei Trading Symbol
TradingSymbol
VEC
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
118055000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
109100000 USD
CY2016Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
4371000 USD
CY2017Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
3052000 USD
CY2016Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
15805000 USD
CY2017Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
16131000 USD
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
6123000 USD
CY2017Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
5507000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17693000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
18996000 USD
CY2016Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
14741000 USD
CY2017Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
23587000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4577000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1792000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
63910000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000 shares
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3000 shares
CY2015Q4 us-gaap Cash
Cash
39995000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12000 shares
CY2016Q4 us-gaap Assets
Assets
465305000 USD
CY2017Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
67464000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
274000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3542000 USD
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
346000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3341000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
915000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
561000 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000 shares
CY2017Q3 us-gaap Assets
Assets
481251000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
244137000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
258649000 USD
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
221168000 USD
CY2017Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
222602000 USD
CY2016Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
41992000 USD
CY2017Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
31750000 USD
CY2016Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
1421000 USD
CY2017Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
3070000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
438000 USD
CY2016Q3 us-gaap Cash
Cash
53351000 USD
CY2016Q4 us-gaap Cash
Cash
47651000 USD
CY2017Q3 us-gaap Cash
Cash
63446000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13356000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15795000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10894924 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11075220 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10894924 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11075220 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
109000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
111000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7287000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19388000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6693000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20715000 USD
CY2017Q3 us-gaap Contract Revenue Cost
ContractRevenueCost
245219000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
743502000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
614000 USD
CY2016Q3 us-gaap Contract Revenue Cost
ContractRevenueCost
257687000 USD
us-gaap Contract Revenue Cost
ContractRevenueCost
822042000 USD
CY2017Q3 us-gaap Contracts Revenue
ContractsRevenue
269625000 USD
CY2016Q3 us-gaap Contracts Revenue
ContractsRevenue
283782000 USD
us-gaap Contracts Revenue
ContractsRevenue
902359000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3524000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3801000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.61
us-gaap Contracts Revenue
ContractsRevenue
819005000 USD
CY2016Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
11002000 USD
CY2017Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
11751000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1408000 USD
CY2017Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
847000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
89667000 USD
CY2017Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
89710000 USD
CY2016Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
900000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2100000 USD
CY2017Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
900000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2300000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.80
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.63
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.76
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.327
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.356
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.358
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.352
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34917000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42770000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
97000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1260000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
123000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1188000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-402000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2016Q4 us-gaap Goodwill
Goodwill
216930000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
216930000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9814000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29875000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9032000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27681000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3207000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10629000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3200000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3232000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9800000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9751000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20598000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
114000 shares
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-31593000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11470000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-47501000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3196000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4314000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
336000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
96000 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
142000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
109000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
68000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
63000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
186000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
169000 shares
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
129000 shares
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-2828000 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
1649000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
7138000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1007000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
9252000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
6817000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2954000 USD
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1348000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4396000 USD
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1058000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3262000 USD
us-gaap Interest Paid Net
InterestPaidNet
4224000 USD
us-gaap Interest Paid Net
InterestPaidNet
3014000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
347904000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
339621000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
465305000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
481251000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
187836000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
194936000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
160068000 USD
CY2017Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
144685000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
83592000 USD
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
73653000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15750000 USD
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
21000000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
67842000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
52653000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20804000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9226000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
62000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-901000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33484000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22398000 USD
vec Depreciation Depletionand Amortization Excluding Amortizationof Financing Costs
DepreciationDepletionandAmortizationExcludingAmortizationofFinancingCosts
1141000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
6607000 USD
us-gaap Net Income Loss
NetIncomeLoss
19246000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
5800000 USD
us-gaap Net Income Loss
NetIncomeLoss
17930000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
11162000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34271000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10090000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
30943000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5500000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
11570000 USD
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13489000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
13412000 USD
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8509000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1177000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2413000 USD
CY2016Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
168000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-218000 USD
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
61000 USD
CY2016Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
94000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-121000 USD
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
34000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
512000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
360000 USD
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
893000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2724000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
680000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
142000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
893000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2785000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
2000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-3000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
264000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-342000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
95000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2559000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2322000 USD
CY2016Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2930000 USD
CY2017Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
2710000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
1260000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
221000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
651000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
612000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
400000 USD
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
901000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
346000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
74000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
27500000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
116000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
568000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1886000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3061000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3259000 USD
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
172072000 USD
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
174943000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
74000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
27500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
20500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10500000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
2014000 USD
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
1176000 USD
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-46000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
57959000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
75847000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14933000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46046000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14316000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
44560000 USD
us-gaap Severance Costs1
SeveranceCosts1
468000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3542000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3341000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
117401000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
141630000 USD
CY2016Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
127150000 USD
CY2017Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
140483000 USD
CY2017Q3 us-gaap Unbilled Receivables Not Billable At Balance Sheet Date Amount Expected To Be Collected After One Year
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear
5400000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
400000 USD
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
400000 USD
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11061000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10966000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11272000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11168000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10733000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10688000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11075000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10991000 shares
vec Defined Contribution Plan Numberof Plans
DefinedContributionPlanNumberofPlans
1 plan
vec Depreciation Depletionand Amortization Excluding Amortizationof Financing Costs
DepreciationDepletionandAmortizationExcludingAmortizationofFinancingCosts
1453000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Estimates are revised as additional information becomes available. Estimates and assumptions are used for, but not limited to, revenue recognition, income tax contingency accruals, fair value and impairment of goodwill and valuation of assets and certain contingent liabilities. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001601548-17-000128-index-headers.html Edgar Link pending
0001601548-17-000128-index.html Edgar Link pending
0001601548-17-000128.txt Edgar Link pending
0001601548-17-000128-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vec-0929201710xq.htm Edgar Link pending
vec-09292017x311.htm Edgar Link pending
vec-09292017x312.htm Edgar Link pending
vec-09292017x321.htm Edgar Link pending
vec-09292017x322.htm Edgar Link pending
vec-20170929.xml Edgar Link completed
vec-20170929.xsd Edgar Link pending
vec-20170929_cal.xml Edgar Link unprocessable
vec-20170929_def.xml Edgar Link unprocessable
vec-20170929_lab.xml Edgar Link unprocessable
vec-20170929_pre.xml Edgar Link unprocessable