$VVX
V2X, Inc. Stock $vvx

$vvx Overview Financials Valuation SEC Filings Company Website

2018 Q1 Form 10-Q Financial Statement

#000160154818000044 Filed on May 08, 2018

Income Statement

Concept	2018 Q1	2017 Q1
Revenue	$320.5M	$290.1M
YoY Change	10.5%
Cost Of Revenue	$294.1M	$264.7M
YoY Change	11.09%
Gross Profit	$26.47M	$25.36M
YoY Change	4.35%
Gross Profit Margin	8.26%	8.74%
Selling, General & Admin	$17.80M	$13.71M
YoY Change	29.77%
% of Gross Profit	67.24%	54.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$403.0K	$400.0K
YoY Change	0.75%
% of Gross Profit	1.52%	1.58%
Operating Expenses	$17.80M	$13.71M
YoY Change	29.77%
Operating Profit	$8.671M	$11.65M
YoY Change	-25.56%
Interest Expense	-$1.164M	-$1.134M
YoY Change	2.65%
% of Operating Profit	-13.42%	-9.73%
Other Income/Expense, Net
YoY Change
Pretax Income	$7.507M	$10.52M
YoY Change	-28.61%
Income Tax	$1.396M	$3.847M
% Of Pretax Income	18.6%	36.59%
Net Earnings	$6.111M	$6.668M
YoY Change	-8.35%
Net Earnings / Revenue	1.91%	2.3%
Basic Earnings Per Share	$0.55	$0.61
Diluted Earnings Per Share	$0.54	$0.60
COMMON SHARES
Basic Shares Outstanding	11.15M shares	10.91M shares
Diluted Shares Outstanding	11.34M shares	11.08M shares

Balance Sheet

Concept	2018 Q1	2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$28.70M	$53.70M
YoY Change	-46.55%
Cash & Equivalents	$28.75M
Short-Term Investments
Other Short-Term Assets	$7.890M	$7.478M
YoY Change	5.51%
Inventory	$0.00	$12.60M
Prepaid Expenses
Receivables	$243.3M	$162.1M
Other Receivables	$2.729M	$2.842M
Total Short-Term Assets	$282.7M	$238.7M
YoY Change	18.43%
LONG-TERM ASSETS
Property, Plant & Equipment	$4.236M	$2.679M
YoY Change	58.12%
Goodwill	$231.2M	$216.9M
YoY Change	6.59%
Intangibles	$10.22M
YoY Change
Long-Term Investments
YoY Change
Other Assets	$7.820M	$1.314M
YoY Change	495.13%
Total Long-Term Assets	$253.5M	$220.9M
YoY Change	14.75%
TOTAL ASSETS
Total Short-Term Assets	$282.7M	$238.7M
Total Long-Term Assets	$253.5M	$220.9M
Total Assets	$536.2M	$459.6M
YoY Change	16.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$135.6M	$95.65M
YoY Change	41.81%
Accrued Expenses	$28.57M	$18.47M
YoY Change	54.67%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$4.000M	$17.50M
YoY Change	-77.14%
Total Short-Term Liabilities	$216.2M	$182.5M
YoY Change	18.45%
LONG-TERM LIABILITIES
Long-Term Debt	$72.32M	$62.79M
YoY Change	15.18%
Other Long-Term Liabilities	$1.383M	$2.307M
YoY Change	-40.05%
Total Long-Term Liabilities	$128.3M	$152.4M
YoY Change	-15.78%
TOTAL LIABILITIES
Total Short-Term Liabilities	$216.2M	$182.5M
Total Long-Term Liabilities	$128.3M	$152.4M
Total Liabilities	$344.5M	$334.9M
YoY Change	2.88%
SHAREHOLDERS EQUITY
Retained Earnings	$117.3M	$64.59M
YoY Change	81.65%
Common Stock	$112.0K	$109.0K
YoY Change	2.75%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$191.7M	$124.7M
YoY Change
Total Liabilities & Shareholders Equity	$536.2M	$459.6M
YoY Change	16.66%

Cashflow Statement

Concept	2018 Q1	2017 Q1
OPERATING ACTIVITIES
Net Income	$6.111M	$6.668M
YoY Change	-8.35%
Depreciation, Depletion And Amortization	$403.0K	$400.0K
YoY Change	0.75%
Cash From Operating Activities	-$11.64M	$9.914M
YoY Change	-217.38%
INVESTING ACTIVITIES
Capital Expenditures	$100.0K	$0.00
YoY Change
Acquisitions	$37.21M	$0.00
YoY Change
Other Investing Activities	-$37.20M	$0.00
YoY Change
Cash From Investing Activities	-$37.28M	-$24.00K
YoY Change	155245.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net	$1.000M	$3.500M
YoY Change	-71.43%
Cash From Financing Activities	-$476.0K	-$4.027M
YoY Change	-88.18%
NET CHANGE
Cash From Operating Activities	-$11.64M	$9.914M
Cash From Investing Activities	-$37.28M	-$24.00K
Cash From Financing Activities	-$476.0K	-$4.027M
Net Change In Cash	-$48.71M	$5.863M
YoY Change	-930.74%
FREE CASH FLOW
Cash From Operating Activities	-$11.64M	$9.914M
Capital Expenditures	$100.0K	$0.00
Free Cash Flow	-$11.74M	$9.914M
YoY Change	-218.39%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2018Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2018Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2018Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
CY2018Q1	dei	Document Period End Date DocumentPeriodEndDate	2018-03-30
CY2018Q1	dei	Amendment Flag AmendmentFlag	false
CY2018Q1	dei	Document Type DocumentType	10-Q
CY2018Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001601548
CY2018Q2	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	11224424	shares
CY2018Q1	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2018Q1	dei	Entity Registrant Name EntityRegistrantName	Vectrus, Inc.
CY2018Q1	dei	Trading Symbol TradingSymbol	VEC
CY2017Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	115899000	USD
CY2018Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	135641000	USD
CY2017Q4	us-gaap	Accrued Bonuses Current AccruedBonusesCurrent	4210000	USD
CY2018Q1	us-gaap	Accrued Bonuses Current AccruedBonusesCurrent	1851000	USD
CY2017Q4	us-gaap	Accrued Employee Benefits Current AccruedEmployeeBenefitsCurrent	13215000	USD
CY2018Q1	us-gaap	Accrued Employee Benefits Current AccruedEmployeeBenefitsCurrent	18353000	USD
CY2017Q4	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	4615000	USD
CY2018Q1	us-gaap	Accrued Insurance Current AccruedInsuranceCurrent	4486000	USD
CY2017Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	19209000	USD
CY2018Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	28573000	USD
CY2017Q4	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	21879000	USD
CY2018Q1	us-gaap	Accrued Salaries Current AccruedSalariesCurrent	27759000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-1680000	USD
CY2018Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-790000	USD
CY2017Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	67526000	USD
CY2018Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	68915000	USD
CY2017Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1087000	USD
CY2018Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1415000	USD
CY2017Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	194000	USD
CY2018Q1	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	106000	USD
CY2017Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	35000	shares
CY2018Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	2000	shares
CY2017Q4	us-gaap	Assets Assets	495551000	USD
CY2018Q1	us-gaap	Assets Assets	536199000	USD
CY2017Q4	us-gaap	Assets Current AssetsCurrent	271946000	USD
CY2018Q1	us-gaap	Assets Current AssetsCurrent	282689000	USD
CY2017Q4	us-gaap	Assets Noncurrent AssetsNoncurrent	223605000	USD
CY2018Q1	us-gaap	Assets Noncurrent AssetsNoncurrent	253510000	USD
CY2017Q4	us-gaap	Billed Contract Receivables BilledContractReceivables	50595000	USD
CY2018Q1	us-gaap	Billed Contract Receivables BilledContractReceivables	87275000	USD
CY2017Q4	us-gaap	Billings In Excess Of Cost Current BillingsInExcessOfCostCurrent	3766000	USD
CY2018Q1	us-gaap	Billings In Excess Of Cost Current BillingsInExcessOfCostCurrent	0	USD
CY2018Q1	us-gaap	Billings In Excess Of Cost Current BillingsInExcessOfCostCurrent	0	USD
CY2016Q4	us-gaap	Cash Cash	47651000	USD
CY2017Q1	us-gaap	Cash Cash	53689000	USD
CY2017Q4	us-gaap	Cash Cash	77453000	USD
CY2018Q1	us-gaap	Cash Cash	28747000	USD
CY2017Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	6038000	USD
CY2018Q1	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-48706000	USD
CY2017Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2018Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2018Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2018Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2017Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	11120528	shares
CY2018Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	11222424	shares
CY2017Q1	us-gaap	Contracts Revenue ContractsRevenue	290100000	USD
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	11120528	shares
CY2018Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	11222424	shares
CY2017Q4	us-gaap	Common Stock Value CommonStockValue	111000	USD
CY2018Q1	us-gaap	Common Stock Value CommonStockValue	112000	USD
CY2017Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	6875000	USD
CY2018Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	7001000	USD
CY2017Q1	us-gaap	Contract Revenue Cost ContractRevenueCost	264701000	USD
CY2018Q1	us-gaap	Contract Revenue Cost ContractRevenueCost	294050000	USD
CY2018Q1	us-gaap	Contract With Customer Asset Net ContractWithCustomerAssetNet	156000000	USD
CY2017Q4	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	719000000	USD
CY2018Q1	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	723000000	USD
CY2018Q1	us-gaap	Contract With Customer Liability ContractWithCustomerLiability	1621000	USD
CY2017Q1	us-gaap	Contracts Revenue ContractsRevenue	290063000	USD
CY2018Q1	us-gaap	Contracts Revenue ContractsRevenue	320500000	USD
CY2018Q1	us-gaap	Contracts Revenue ContractsRevenue	320516000	USD
CY2017Q4	us-gaap	Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear	12751000	USD
CY2018Q1	us-gaap	Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear	0	USD
CY2018Q1	us-gaap	Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear	0	USD
CY2017Q4	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	1789000	USD
CY2018Q1	us-gaap	Deferred Finance Costs Net DeferredFinanceCostsNet	1683000	USD
CY2017Q4	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	55329000	USD
CY2018Q1	us-gaap	Deferred Income Tax Liabilities Net DeferredIncomeTaxLiabilitiesNet	54636000	USD
CY2017Q1	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	700000	USD
CY2018Q1	us-gaap	Defined Contribution Plan Cost Recognized DefinedContributionPlanCostRecognized	1200000	USD
CY2014Q3	us-gaap	Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage	1.00
CY2017Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.61
CY2018Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.55
CY2017Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.60
CY2018Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.54
CY2017Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	175000	USD
CY2018Q1	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	690000	USD
CY2017Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.366
CY2018Q1	us-gaap	Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations	0.186
CY2017Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	39304000	USD
CY2018Q1	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	47963000	USD
CY2017Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	387000	USD
CY2018Q1	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	306000	USD
CY2017Q1	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	0	USD
CY2018Q1	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-40000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	216930000	USD
CY2018Q1	us-gaap	Goodwill Goodwill	231236000	USD
CY2017Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	10515000	USD
CY2018Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	7507000	USD
CY2017Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3800000	USD
CY2017Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3847000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1396000	USD
CY2018Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1400000	USD
CY2017Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	161000	USD
CY2018Q1	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	198000	USD
CY2017Q1	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-22599000	USD
CY2018Q1	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	9497000	USD
CY2017Q1	us-gaap	Increase Decrease In Billing In Excess Of Cost Of Earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings	2415000	USD
CY2018Q1	us-gaap	Increase Decrease In Billing In Excess Of Cost Of Earnings IncreaseDecreaseInBillingInExcessOfCostOfEarnings	0	USD
CY2017Q1	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	2506000	USD
CY2018Q1	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	827000	USD
CY2017Q1	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	12059000	USD
CY2018Q1	us-gaap	Increase Decrease In Employee Related Liabilities IncreaseDecreaseInEmployeeRelatedLiabilities	5788000	USD
CY2017Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-4202000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	1164000	USD
CY2017Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	547000	USD
CY2018Q1	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	3630000	USD
CY2017Q1	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	-7441000	USD
CY2018Q1	us-gaap	Increase Decrease In Receivables IncreaseDecreaseInReceivables	37042000	USD
CY2017Q1	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	41000	shares
CY2018Q1	us-gaap	Incremental Common Shares Attributable To Call Options And Warrants IncrementalCommonSharesAttributableToCallOptionsAndWarrants	80000	shares
CY2017Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	121000	USD
CY2018Q1	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	10218000	USD
CY2017Q1	us-gaap	Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet	-1134000	USD
CY2018Q1	us-gaap	Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet	-1164000	USD
CY2017Q1	us-gaap	Interest Paid Net InterestPaidNet	1036000	USD
CY2018Q1	us-gaap	Interest Paid Net InterestPaidNet	991000	USD
CY2017Q4	us-gaap	Liabilities Liabilities	312179000	USD
CY2018Q1	us-gaap	Liabilities Liabilities	344513000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	495551000	USD
CY2018Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	536199000	USD
CY2017Q4	us-gaap	Liabilities Current LiabilitiesCurrent	182178000	USD
CY2018Q1	us-gaap	Liabilities Current LiabilitiesCurrent	216177000	USD
CY2017Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	130001000	USD
CY2018Q1	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	128336000	USD
CY2017Q4	us-gaap	Long Term Debt LongTermDebt	77211000	USD
CY2018Q1	us-gaap	Long Term Debt LongTermDebt	76317000	USD
CY2017Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	4000000	USD
CY2018Q1	us-gaap	Long Term Debt Current LongTermDebtCurrent	4000000	USD
CY2017Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	73211000	USD
CY2018Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	72317000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-4027000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-476000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-24000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-37283000	USD
CY2017Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	9914000	USD
CY2018Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-11637000	USD
CY2017Q1	us-gaap	Net Income Loss NetIncomeLoss	6668000	USD
CY2018Q1	us-gaap	Other Assets Current OtherAssetsCurrent	7890000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax	-1000	USD
CY2017Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2821000	USD
CY2018Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	7820000	USD
CY2017Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1461000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	80000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent	403000	USD
CY2018Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1383000	USD
CY2018Q1	us-gaap	Net Income Loss NetIncomeLoss	6111000	USD
CY2018Q1	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	segment
CY2017Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	11649000	USD
CY2018Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	8671000	USD
CY2018Q1	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	16000000	USD
CY2017Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	7168000	USD
CY2018Q1	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	13854000	USD
CY2017Q4	us-gaap	Other Assets Current OtherAssetsCurrent	6747000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent	44000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent	113000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	127000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	487000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	207000	USD
CY2018Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	890000	USD
CY2017Q1	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax	-1000	USD
CY2017Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	2799000	USD
CY2018Q1	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	2729000	USD
CY2017Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	577000	USD
CY2018Q1	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	785000	USD
CY2017Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
CY2018Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	37210000	USD
CY2017Q1	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	24000	USD
CY2018Q1	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	73000	USD
CY2017Q4	us-gaap	Postemployment Benefits Liability Current PostemploymentBenefitsLiabilityCurrent	100000	USD
CY2018Q1	us-gaap	Postemployment Benefits Liability Current PostemploymentBenefitsLiabilityCurrent	100000	USD
CY2017Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2018Q1	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2017Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2018Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2017Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2018Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2017Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2018Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2017Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2018Q1	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2017Q1	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	18000000	USD
CY2018Q1	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	31000000	USD
CY2017Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	50000	USD
CY2018Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1309000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	3733000	USD
CY2018Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	4236000	USD
CY2017Q4	us-gaap	Receivables Net Current ReceivablesNetCurrent	174995000	USD
CY2018Q1	us-gaap	Receivables Net Current ReceivablesNetCurrent	246052000	USD
CY2017Q1	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	18000000	USD
CY2018Q1	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	31000000	USD
CY2017Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	3500000	USD
CY2018Q1	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	1000000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	117415000	USD
CY2018Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	123449000	USD
CY2018Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	117338000	USD
CY2017Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	290063000	USD
CY2018Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	320516000	USD
CY2018Q1	us-gaap	Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod	P9M
CY2018Q1	us-gaap	Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod	P1Y
CY2017Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	13713000	USD
CY2018Q1	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	17795000	USD
CY2017Q1	us-gaap	Share Based Compensation ShareBasedCompensation	1086000	USD
CY2018Q1	us-gaap	Share Based Compensation ShareBasedCompensation	1415000	USD
CY2018Q1	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	33.62
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	183372000	USD
CY2018Q1	us-gaap	Stockholders Equity StockholdersEquity	191686000	USD
CY2017Q4	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	121601000	USD
CY2018Q1	us-gaap	Unbilled Contracts Receivable UnbilledContractsReceivable	156048000	USD
CY2018Q1	us-gaap	Unbilled Receivables Current UnbilledReceivablesCurrent	132058000	USD
CY2018Q1	us-gaap	Unbilled Receivables Not Billable At Balance Sheet Date Amount Expected To Be Collected After One Year UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear	3000000	USD
CY2017Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	11075000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	11338000	shares
CY2017Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	10909000	shares
CY2018Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	11146000	shares
CY2017Q4	vec	Accrued Insurance Financing Current AccruedInsuranceFinancingCurrent	7426000	USD
CY2018Q1	vec	Accrued Insurance Financing Current AccruedInsuranceFinancingCurrent	10233000	USD
CY2017Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueChangeinMeasureofProgressAndModificationOfContract	2719000	USD
CY2018Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueChangeinMeasureofProgressAndModificationOfContract	2841000	USD
CY2017Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Favorable Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueFavorableChangeinMeasureofProgressAndModificationOfContract	3542000	USD
CY2018Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Favorable Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueFavorableChangeinMeasureofProgressAndModificationOfContract	4152000	USD
CY2017Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Gross Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueGrossChangeinMeasureofProgressAndModificationOfContract	2400000	USD
CY2018Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Gross Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueGrossChangeinMeasureofProgressAndModificationOfContract	3400000	USD
CY2017Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Unfavorable Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueUnfavorableChangeinMeasureofProgressAndModificationOfContract	823000	USD
CY2018Q1	vec	Contractwith Customer Liability Cumulative Catchup Adjustmentto Revenue Unfavorable Changein Measureof Progress And Modification Of Contract ContractwithCustomerLiabilityCumulativeCatchupAdjustmenttoRevenueUnfavorableChangeinMeasureofProgressAndModificationOfContract	1311000	USD
CY2018Q1	vec	Defined Contribution Plan Numberof Plans DefinedContributionPlanNumberofPlans	1	plan
CY2017Q1	vec	Depreciation Depletionand Amortization Excluding Amortizationof Financing Costs DepreciationDepletionandAmortizationExcludingAmortizationofFinancingCosts	407000	USD
CY2018Q1	vec	Depreciation Depletionand Amortization Excluding Amortizationof Financing Costs DepreciationDepletionandAmortizationExcludingAmortizationofFinancingCosts	809000	USD
CY2018Q1	vec	Revenue Remaining Performance Obligation Percentage RevenueRemainingPerformanceObligationPercentage	0.90
CY2018Q1	vec	Revenue Remaining Performance Obligation Percentage RevenueRemainingPerformanceObligationPercentage	0.10
CY2018Q1	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:12px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Certain reclassifications have been made to the presentation of amounts in our Condensed Consolidated Balance Sheets as of </font><font style="font-family:Arial;font-size:10pt;">December 31, 2017</font><font style="font-family:Arial;font-size:10pt;"> to conform to the current year presentation. Specifically, certain intangible assets were reclassified from non-current assets and are now presented separately on our Condensed Consolidated Balance Sheets.</font></div></div>
CY2018Q1	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:12px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Estimates are revised as additional information becomes available. Estimates and assumptions are used for, but not limited to, revenue recognition, income tax contingency accruals, fair value and impairment of goodwill, useful lives of intangible assets, and valuation of assets and certain contingent liabilities. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001601548-18-000044-index-headers.html	Edgar Link	pending
0001601548-18-000044-index.html	Edgar Link	pending
0001601548-18-000044.txt	Edgar Link	pending
0001601548-18-000044-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
vec-0330201810xq.htm	Edgar Link	pending
vec-03302018x311.htm	Edgar Link	pending
vec-03302018x312.htm	Edgar Link	pending
vec-03302018x321.htm	Edgar Link	pending
vec-03302018x322.htm	Edgar Link	pending
vec-20180330.xml	Edgar Link	completed
vec-20180330.xsd	Edgar Link	pending
vec-20180330_cal.xml	Edgar Link	unprocessable
vec-20180330_def.xml	Edgar Link	unprocessable
vec-20180330_lab.xml	Edgar Link	unprocessable
vec-20180330_pre.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$VVX
V2X, Inc. Stock $vvx

2018 Q1 Form 10-Q Financial Statement

#000160154818000044 Filed on May 08, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$VVX V2X, Inc. Stock $vvx

2018 Q1 Form 10-Q Financial Statement

#000160154818000044 Filed on May 08, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$VVX
V2X, Inc. Stock $vvx