2024 Q3 Form 10-Q Financial Statement

#000160154824000017 Filed on August 06, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $1.082B $1.072B
YoY Change 8.0% 9.65%
Cost Of Revenue $990.2M $998.3M
YoY Change 6.38% 12.12%
Gross Profit $91.44M $73.84M
YoY Change 29.37% -15.52%
Gross Profit Margin 8.45% 6.89%
Selling, General & Admin $41.55M $46.41M
YoY Change -16.3% -12.65%
% of Gross Profit 45.44% 62.86%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $28.49M $29.50M
YoY Change 2.47% 3.44%
% of Gross Profit 31.15% 39.95%
Operating Expenses $41.55M $46.41M
YoY Change -16.3% -12.65%
Operating Profit $49.89M $27.43M
YoY Change 137.12% -19.97%
Interest Expense -$27.15M -$28.81M
YoY Change -10.25% -9.84%
% of Operating Profit -54.43% -105.04%
Other Income/Expense, Net -$3.198M -$2.535M
YoY Change -258.0% -915.11%
Pretax Income $19.54M -$8.114M
YoY Change -273.86% -503.88%
Income Tax $4.486M -$1.600M
% Of Pretax Income 22.96%
Net Earnings $15.05M -$6.544M
YoY Change -335.17% -463.76%
Net Earnings / Revenue 1.39% -0.61%
Basic Earnings Per Share $0.48 -$0.21
Diluted Earnings Per Share $0.47 -$0.21
COMMON SHARES
Basic Shares Outstanding 31.56M shares 31.46M shares
Diluted Shares Outstanding 31.97M shares 31.47M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $57.76M $42.67M
YoY Change -26.24% -39.32%
Cash & Equivalents $59.90M $44.80M
Short-Term Investments
Other Short-Term Assets $49.82M $32.93M
YoY Change 153.86% 37.74%
Inventory $49.71M $46.58M
Prepaid Expenses $44.41M $58.85M
Receivables $746.0M $774.9M
Other Receivables $20.39M $7.002M
Total Short-Term Assets $982.3M $976.6M
YoY Change 9.87% 6.32%
LONG-TERM ASSETS
Property, Plant & Equipment $65.75M $70.27M
YoY Change -20.7% -14.61%
Goodwill $1.653B $1.656B
YoY Change -0.25% -0.06%
Intangibles $345.7M $367.1M
YoY Change -19.63% -18.91%
Long-Term Investments $8.700M $6.700M
YoY Change 97.73% 6.35%
Other Assets $46.12M $45.72M
YoY Change 138.45% 105.52%
Total Long-Term Assets $2.144B $2.175B
YoY Change -3.97% -3.79%
TOTAL ASSETS
Total Short-Term Assets $982.3M $976.6M
Total Long-Term Assets $2.144B $2.175B
Total Assets $3.126B $3.151B
YoY Change -0.01% -0.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $538.2M $462.5M
YoY Change 23.01% 11.06%
Accrued Expenses $235.4M $242.4M
YoY Change -1.06% -5.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $16.88M $16.88M
YoY Change 8.89% 8.89%
Total Short-Term Liabilities $906.1M $888.2M
YoY Change 9.12% 6.71%
LONG-TERM LIABILITIES
Long-Term Debt $1.097B $1.142B
YoY Change -4.88% -4.07%
Other Long-Term Liabilities $78.73M $86.62M
YoY Change -28.28% -24.29%
Total Long-Term Liabilities $1.217B $1.271B
YoY Change -6.85% -6.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $906.1M $888.2M
Total Long-Term Liabilities $1.217B $1.271B
Total Liabilities $2.124B $2.159B
YoY Change -0.65% -1.22%
SHAREHOLDERS EQUITY
Retained Earnings $240.5M $225.5M
YoY Change 3.96% -5.17%
Common Stock $316.0K $315.0K
YoY Change 1.28% 1.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.003B $992.0M
YoY Change
Total Liabilities & Shareholders Equity $3.126B $3.151B
YoY Change -0.01% -0.87%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $15.05M -$6.544M
YoY Change -335.17% -463.76%
Depreciation, Depletion And Amortization $28.49M $29.50M
YoY Change 2.47% 3.44%
Cash From Operating Activities $62.65M $25.68M
YoY Change 9.73% -77.99%
INVESTING ACTIVITIES
Capital Expenditures $2.189M $736.0K
YoY Change -57.08% -70.17%
Acquisitions
YoY Change
Other Investing Activities $3.000K $6.000K
YoY Change -99.67% 20.0%
Cash From Investing Activities -$2.186M -$730.0K
YoY Change -47.95% -70.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -48.26M -14.94M
YoY Change 14.64% -85.87%
NET CHANGE
Cash From Operating Activities 62.65M 25.68M
Cash From Investing Activities -2.186M -730.0K
Cash From Financing Activities -48.26M -14.94M
Net Change In Cash 12.20M 10.01M
YoY Change 13.0% 17.98%
FREE CASH FLOW
Cash From Operating Activities $62.65M $25.68M
Capital Expenditures $2.189M $736.0K
Free Cash Flow $60.47M $24.94M
YoY Change 16.28% -78.16%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3000 usd
CY2024Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
5702000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31480227 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31480227 shares
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-25439000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11538000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
250000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7669000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
424888000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
648750000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
552750000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
602750000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
467750000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
149000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
6000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1188000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7507000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
1600000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5767000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
14618000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31525000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-113607000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2416000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1252000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-27881000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-45753000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
72651000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
116067000 usd
us-gaap Interest Paid Net
InterestPaidNet
55374000 usd
us-gaap Interest Paid Net
InterestPaidNet
58300000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7946000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2707000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
520000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1813000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
997079000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-17480000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1806000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-2199000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
12806000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12066000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
978471000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1799000 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
274000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6214000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000 usd
CY2023Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1812000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7771000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
992718000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
990800000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
1144000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2843000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
5351000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4983000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
993736000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-6544000 usd
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1451000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-167000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
146000 usd
CY2024Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
65000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6296000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
991951000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 operatingsegment
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
6700000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
5400000 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4400000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7000000.0 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000000.0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3800000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44800000 usd
CY2024Q2 us-gaap Restricted Cash
RestrictedCash
2100000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
2000000.0 usd
CY2024Q2 us-gaap Hosting Arrangement Service Contract Implementation Cost Capitalized After Accumulated Amortization
HostingArrangementServiceContractImplementationCostCapitalizedAfterAccumulatedAmortization
31200000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
46580000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
46981000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58851000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
30664000 usd
CY2024Q2 us-gaap Prepaid Taxes
PrepaidTaxes
11565000 usd
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
10715000 usd
CY2024Q2 us-gaap Other Assets Current
OtherAssetsCurrent
32929000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7863000 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
149925000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
96223000 usd
vec Revenue From Contract With Customer Contract Term
RevenueFromContractWithCustomerContractTerm
P1Y
vec Revenue From Contract With Customer Renewal Option Term
RevenueFromContractWithCustomerRenewalOptionTerm
P1Y
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3838000000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3629000000 usd
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.47
CY2024Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.53
CY2024Q2 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
700000 usd
CY2023Q2 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
9100000 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
1200000 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Operating Income Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableOperatingIncomeChangeInMeasureOfProgressAndModificationOfContract
22200000 usd
CY2024Q2 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
6000000.0 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
9400000 usd
CY2023Q2 vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
9600000 usd
vec Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Favorable Change In Measure Of Progress And Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueFavorableChangeInMeasureOfProgressAndModificationOfContract
23500000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1072183000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
977852000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2082747000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1921312000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1072183000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
977852000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2082747000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1921312000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
487800000 usd
CY2024Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
662700000 usd
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
561900000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
76400000 usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
101000000.0 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
109600000 usd
CY2024Q2 us-gaap Billed Contract Receivables
BilledContractReceivables
112190000 usd
CY2023Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
109318000 usd
CY2024Q2 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
662706000 usd
CY2023Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
561862000 usd
CY2024Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
7002000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
34815000 usd
CY2024Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
781898000 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
705995000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2000000.0 usd
CY2024Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2000000.0 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6645000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8075000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11794000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20446000 usd
CY2024Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1585000 usd
CY2023Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1756000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2813000 usd
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4445000 usd
vec Sharebased Compensation Arrangementby Sharebased Payment Award Performance Based Award Percentage Paymentof Aggregate Target Valueof Shares Issued
SharebasedCompensationArrangementbySharebasedPaymentAwardPerformanceBasedAwardPercentagePaymentofAggregateTargetValueofSharesIssued
2
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1600000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.193
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.105
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1600000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5500000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.227
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.261
CY2024Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6600000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
6600000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-6544000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1799000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5400000 usd
us-gaap Net Income Loss
NetIncomeLoss
-15681000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31470000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31033000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31411000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30981000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
18000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
554000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31470000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31605000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31411000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30981000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.51
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.51
CY2024Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11000 shares
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
58000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000 shares
vec Number Of Defined Contribution Plan
NumberOfDefinedContributionPlan
2 plan
CY2024Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
4800000 usd
CY2023Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
3200000 usd
CY2024Q2 us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
4400000 usd
us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
9400000 usd
CY2023Q2 us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
4900000 usd
us-gaap Multiemployer Plan Employer Contribution Cost
MultiemployerPlanEmployerContributionCost
8200000 usd
CY2023Q3 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
200000000 usd
CY2023Q4 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
72715000 usd
CY2022Q4 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
0 usd
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
1376696000 usd
us-gaap Proceeds From Sale And Collection Of Receivables
ProceedsFromSaleAndCollectionOfReceivables
112996000 usd
CY2024Q2 vec Transfer Of Financial Assets Accounted For As Sales Cash Collected
TransferOfFinancialAssetsAccountedForAsSalesCashCollected
1254816000 usd
CY2023Q2 vec Transfer Of Financial Assets Accounted For As Sales Cash Collected
TransferOfFinancialAssetsAccountedForAsSalesCashCollected
0 usd
CY2024Q2 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected And Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedAndRemitted
194595000 usd
CY2023Q2 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected And Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedAndRemitted
112996000 usd
CY2024Q2 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected But Not Yet Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedButNotYetRemitted
46854000 usd
CY2023Q2 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected But Not Yet Remitted
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedButNotYetRemitted
69706000 usd
CY2024Q2 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
147741000 usd
CY2023Q2 vec Transfers Of Financial Assets Accounted For As Sale Securitization Facility Availability
TransfersOfFinancialAssetsAccountedForAsSaleSecuritizationFacilityAvailability
43290000 usd
CY2024Q2 vec Transfer Of Financial Assets Accounted For As Sales Sales Collected And Remitted From Operating Activities
TransferOfFinancialAssetsAccountedForAsSalesSalesCollectedAndRemittedFromOperatingActivities
121900000 usd
vec Transfer Of Financial Assets Accounted For As Sales Purchase Discount Fees
TransferOfFinancialAssetsAccountedForAsSalesPurchaseDiscountFees
4200000 usd
vec Transfer Of Financial Assets Accounted For As Sales Purchase Discount Fees
TransferOfFinancialAssetsAccountedForAsSalesPurchaseDiscountFees
200000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001601548-24-000017-index-headers.html Edgar Link pending
0001601548-24-000017-index.html Edgar Link pending
0001601548-24-000017.txt Edgar Link pending
0001601548-24-000017-xbrl.zip Edgar Link pending
ex102v2xindemnificationagr.htm Edgar Link pending
ex103cp-separationagreemen.htm Edgar Link pending
ex311ceocert6282024.htm Edgar Link pending
ex312cfocert6282024.htm Edgar Link pending
ex321ceocert6282024.htm Edgar Link pending
ex322cfocert6282024.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vec-20240628.htm Edgar Link pending
vec-20240628.xsd Edgar Link pending
vec-20240628_cal.xml Edgar Link unprocessable
vec-20240628_lab.xml Edgar Link unprocessable
vec-20240628_def.xml Edgar Link unprocessable
vec-20240628_pre.xml Edgar Link unprocessable
vec-20240628_htm.xml Edgar Link completed