|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.298M
63.32%
YoY
|
-$2.020M
270.3%
YoY
|
-$545.4K
5865.04%
YoY
|
-$9.143K
-103.55%
YoY
|
$257.8K
-37.31%
YoY
|
| Depreciation, Depletion And Amortization |
$455.7K
159.81%
YoY
|
$175.4K
164.16%
YoY
|
$66.40K
3.6%
YoY
|
$64.09K
-9.66%
YoY
|
$70.94K
-8.54%
YoY
|
| Cash From Operating Activities |
-$2.027M
2.42%
YoY
|
-$1.979M
-723.89%
YoY
|
$317.3K
-159.01%
YoY
|
-$537.7K
-285.34%
YoY
|
$290.1K
-41.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$987.2K
-0.32%
YoY
|
$990.4K
851.13%
YoY
|
$104.1K
615.05%
YoY
|
$14.56K
-64.48%
YoY
|
$41.00K
-296.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$108.0M
-6.04%
YoY
|
-$114.9M
136.29%
YoY
|
-$48.63M
-4206.78%
YoY
|
$1.184M
-106.08%
YoY
|
-$19.48M
-235.38%
YoY
|
| Cash From Investing Activities |
-$109.0M
-6.01%
YoY
|
-$115.9M
137.87%
YoY
|
-$48.74M
-4266.81%
YoY
|
$1.170M
-105.99%
YoY
|
-$19.52M
-235.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$129.4K
-121.64%
YoY
|
$598.0K
-40.87%
YoY
|
$1.011M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.40M
-39.32%
YoY
|
$144.0M
736.13%
YoY
|
$17.23M
-29.46%
YoY
|
$24.42M
243.2%
YoY
|
$7.115M
75.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.027M
2.42%
YoY
|
-$1.979M
-723.89%
YoY
|
$317.3K
-159.01%
YoY
|
-$537.7K
-285.34%
YoY
|
$290.1K
-41.67%
YoY
|
| Cash From Investing Activities |
-$109.0M
-6.01%
YoY
|
-$115.9M
137.87%
YoY
|
-$48.74M
-4266.81%
YoY
|
$1.170M
-105.99%
YoY
|
-$19.52M
-235.86%
YoY
|
| Cash From Financing Activities |
$87.40M
-39.32%
YoY
|
$144.0M
736.13%
YoY
|
$17.23M
-29.46%
YoY
|
$24.42M
243.2%
YoY
|
$7.115M
75.21%
YoY
|
| Net Change In Cash |
-$23.59M
-190.33%
YoY
|
$26.11M
-183.71%
YoY
|
-$31.20M
-224.53%
YoY
|
$25.05M
-306.81%
YoY
|
-$12.11M
-164.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.027M
2.42%
YoY
|
-$1.979M
-723.89%
YoY
|
$317.3K
-159.01%
YoY
|
-$537.7K
-285.34%
YoY
|
$290.1K
-41.67%
YoY
|
| Capital Expenditures |
$987.2K
-0.32%
YoY
|
$990.4K
851.13%
YoY
|
$104.1K
615.05%
YoY
|
$14.56K
-64.48%
YoY
|
$41.00K
-296.09%
YoY
|
| Free Cash Flow |
-$3.014M
1.51%
YoY
|
-$2.970M
-1493.36%
YoY
|
$213.1K
-138.59%
YoY
|
-$552.2K
-321.69%
YoY
|
$249.1K
-51.93%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$237.5K
-110.48%
YoY
|
$77.50K
-112.25%
YoY
|
-$13.10K
-98.02%
YoY
|
-$385.9K
-37.62%
YoY
|
-$2.267M
657.25%
YoY
|
-$632.7K
44.17%
YoY
|
-$662.7K
N/A
|
-$618.6K
-787.19%
YoY
|
-$299.3K
-39.27%
YoY
|
-$438.9K
-383.54%
YoY
|
N/A
|
$90.02K
50.91%
YoY
|
-$492.8K
357.23%
YoY
|
$154.8K
142.07%
YoY
|
$39.00K
N/A
|
$59.65K
-12.22%
YoY
|
-$107.8K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$118.9K
-8.11%
YoY
|
$135.4K
N/A
|
$119.8K
N/A
|
$81.60K
N/A
|
$129.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.59K
3.52%
YoY
|
$15.18K
-12.86%
YoY
|
$15.19K
-7.6%
YoY
|
$15.17K
N/A
|
$15.06K
N/A
|
$17.42K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$241.3K
-109.83%
YoY
|
-$769.5K
N/A
|
-$1.075M
N/A
|
-$423.9K
74.68%
YoY
|
-$2.456M
N/A
|
N/A
|
N/A
|
-$242.7K
-121.5%
YoY
|
N/A
|
-$907.2K
109.73%
YoY
|
$255.0K
6470.88%
YoY
|
$1.128M
753.41%
YoY
|
-$241.2K
N/A
|
-$432.6K
N/A
|
$3.880K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$22.20K
-97.64%
YoY
|
$24.20K
N/A
|
$230.3K
N/A
|
$710.5K
508.94%
YoY
|
$941.7K
N/A
|
N/A
|
N/A
|
$116.7K
N/A
|
N/A
|
$47.55K
-1964.71%
YoY
|
$27.96K
1776.51%
YoY
|
$0.00
-100.0%
YoY
|
-$3.530K
N/A
|
-$2.550K
N/A
|
$1.490K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$23.71M
-74.18%
YoY
|
-$51.80M
N/A
|
$794.8K
N/A
|
-$33.26M
N/A
|
-$91.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.314M
-26.96%
YoY
|
$454.9K
-95.41%
YoY
|
-$17.24M
945.79%
YoY
|
$1.571M
N/A
|
-$8.646M
N/A
|
$9.907M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$23.73M
-74.42%
YoY
|
-$51.83M
N/A
|
$564.5K
N/A
|
-$33.97M
-21.73%
YoY
|
-$92.77M
N/A
|
N/A
|
N/A
|
-$43.41M
151.86%
YoY
|
N/A
|
-$6.362M
-26.44%
YoY
|
$426.9K
-95.69%
YoY
|
-$17.24M
939.5%
YoY
|
$1.567M
N/A
|
-$8.648M
N/A
|
$9.909M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.011M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$24.65M
-81.54%
YoY
|
$43.79M
N/A
|
$12.12M
N/A
|
$6.839M
-86.09%
YoY
|
$133.6M
N/A
|
N/A
|
N/A
|
$49.16M
-1655.38%
YoY
|
N/A
|
$13.20M
-3752.79%
YoY
|
$440.4K
-96.03%
YoY
|
-$3.161M
-883.8%
YoY
|
$13.28M
N/A
|
-$361.3K
N/A
|
$11.10M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$241.3K
-109.83%
YoY
|
-$769.5K
N/A
|
-$1.075M
N/A
|
-$423.9K
74.68%
YoY
|
-$2.456M
N/A
|
N/A
|
N/A
|
-$242.7K
-121.5%
YoY
|
N/A
|
-$907.2K
109.73%
YoY
|
$255.0K
6470.88%
YoY
|
$1.128M
753.41%
YoY
|
-$241.2K
N/A
|
-$432.6K
N/A
|
$3.880K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$23.73M
-74.42%
YoY
|
-$51.83M
N/A
|
$564.5K
N/A
|
-$33.97M
-21.73%
YoY
|
-$92.77M
N/A
|
N/A
|
N/A
|
-$43.41M
151.86%
YoY
|
N/A
|
-$6.362M
-26.44%
YoY
|
$426.9K
-95.69%
YoY
|
-$17.24M
939.5%
YoY
|
$1.567M
N/A
|
-$8.648M
N/A
|
$9.909M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$24.65M
-81.54%
YoY
|
$43.79M
N/A
|
$12.12M
N/A
|
$6.839M
-86.09%
YoY
|
$133.6M
N/A
|
N/A
|
N/A
|
$49.16M
-1655.38%
YoY
|
N/A
|
$13.20M
-3752.79%
YoY
|
$440.4K
-96.03%
YoY
|
-$3.161M
-883.8%
YoY
|
$13.28M
N/A
|
-$361.3K
N/A
|
$11.10M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$1.160M
-96.97%
YoY
|
-$8.804M
N/A
|
$11.61M
N/A
|
-$27.56M
-600.06%
YoY
|
$38.33M
N/A
|
N/A
|
N/A
|
$5.511M
-128.6%
YoY
|
N/A
|
$5.929M
-162.79%
YoY
|
$1.122M
-94.66%
YoY
|
-$19.27M
1616.42%
YoY
|
$14.60M
N/A
|
-$9.442M
N/A
|
$21.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$241.3K
-109.83%
YoY
|
-$769.5K
N/A
|
-$1.075M
N/A
|
-$423.9K
74.68%
YoY
|
-$2.456M
N/A
|
N/A
|
N/A
|
-$242.7K
-121.5%
YoY
|
N/A
|
-$907.2K
109.73%
YoY
|
$255.0K
6470.88%
YoY
|
$1.128M
753.41%
YoY
|
-$241.2K
N/A
|
-$432.6K
N/A
|
$3.880K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$22.20K
-97.64%
YoY
|
$24.20K
N/A
|
$230.3K
N/A
|
$710.5K
508.94%
YoY
|
$941.7K
N/A
|
N/A
|
N/A
|
$116.7K
N/A
|
N/A
|
$47.55K
-1964.71%
YoY
|
$27.96K
1776.51%
YoY
|
$0.00
-100.0%
YoY
|
-$3.530K
N/A
|
-$2.550K
N/A
|
$1.490K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$219.1K
-106.45%
YoY
|
-$793.7K
N/A
|
-$1.306M
N/A
|
-$1.134M
215.69%
YoY
|
-$3.397M
N/A
|
N/A
|
N/A
|
-$359.3K
-131.84%
YoY
|
N/A
|
-$954.7K
122.03%
YoY
|
$227.0K
9397.49%
YoY
|
$1.128M
822.97%
YoY
|
-$237.7K
N/A
|
-$430.0K
N/A
|
$2.390K
N/A
|
Loading...