|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
778.0M
old
55.91%
YoY
old
|
499.0M
old
548.05%
YoY
old
|
77.00M
old
-104.9%
YoY
old
|
-1.572B
old
-1041.32%
YoY
old
|
167.0M
old
-78.17%
YoY
old
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
2.286B
old
-1.97%
YoY
old
|
2.332B
old
127.07%
YoY
old
|
1.027B
old
-626.67%
YoY
old
|
-195.0M
old
-119.58%
YoY
old
|
996.0M
old
34.05%
YoY
old
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
1.278B
old
10.65%
YoY
old
|
1.155B
old
29.48%
YoY
old
|
892.0M
old
8.91%
YoY
old
|
819.0M
old
-6.51%
YoY
old
|
876.0M
old
27.33%
YoY
old
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
114.0M
old
-161.29%
YoY
old
|
-186.0M
old
-269.09%
YoY
old
|
110.0M
old
-21.43%
YoY
old
|
140.0M
old
-322.22%
YoY
old
|
-63.00M
old
-114.96%
YoY
old
|
| Cash From Investing Activities |
-1.164B
old
-13.2%
YoY
old
|
-1.341B
old
71.48%
YoY
old
|
-782.0M
old
15.17%
YoY
old
|
-679.0M
old
-27.69%
YoY
old
|
-939.0M
old
251.69%
YoY
old
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
-74.00M
old
N/A
|
N/A
|
0.000
old
-100.0%
YoY
old
|
-50.00M
old
-78.07%
YoY
old
|
-228.0M
old
9.09%
YoY
old
|
| Common Stock Issuance & Retirement, Net |
-282.0M
old
605.0%
YoY
old
|
-40.00M
old
263.64%
YoY
old
|
-11.00M
old
N/A
|
0.000
old
-100.0%
YoY
old
|
-12.00M
old
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-544.0M
old
13.81%
YoY
old
|
-478.0M
old
-164.33%
YoY
old
|
743.0M
old
-12.17%
YoY
old
|
846.0M
old
-218.32%
YoY
old
|
-715.0M
old
205.56%
YoY
old
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
2.286B
old
-1.97%
YoY
old
|
2.332B
old
127.07%
YoY
old
|
1.027B
old
-626.67%
YoY
old
|
-195.0M
old
-119.58%
YoY
old
|
996.0M
old
34.05%
YoY
old
|
| Cash From Investing Activities |
-1.164B
old
-13.2%
YoY
old
|
-1.341B
old
71.48%
YoY
old
|
-782.0M
old
15.17%
YoY
old
|
-679.0M
old
-27.69%
YoY
old
|
-939.0M
old
251.69%
YoY
old
|
| Cash From Financing Activities |
-544.0M
old
13.81%
YoY
old
|
-478.0M
old
-164.33%
YoY
old
|
743.0M
old
-12.17%
YoY
old
|
846.0M
old
-218.32%
YoY
old
|
-715.0M
old
205.56%
YoY
old
|
| Net Change In Cash |
578.0M
old
12.67%
YoY
old
|
513.0M
old
-48.08%
YoY
old
|
988.0M
old
-3628.57%
YoY
old
|
-28.00M
old
-95.74%
YoY
old
|
-658.0M
old
-371.9%
YoY
old
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
2.286B
old
-1.97%
YoY
old
|
2.332B
old
127.07%
YoY
old
|
1.027B
old
-626.67%
YoY
old
|
-195.0M
old
-119.58%
YoY
old
|
996.0M
old
34.05%
YoY
old
|
| Capital Expenditures |
1.278B
old
10.65%
YoY
old
|
1.155B
old
29.48%
YoY
old
|
892.0M
old
8.91%
YoY
old
|
819.0M
old
-6.51%
YoY
old
|
876.0M
old
27.33%
YoY
old
|
| Free Cash Flow |
1.008B
old
-14.36%
YoY
old
|
1.177B
old
771.85%
YoY
old
|
135.0M
old
-113.31%
YoY
old
|
-1.014B
old
-945.0%
YoY
old
|
120.0M
old
118.18%
YoY
old
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
280.0M
old
775.0%
YoY
old
|
82.00M
old
1540.0%
YoY
old
|
439.0M
old
-26.59%
YoY
old
|
302.0M
old
137.8%
YoY
old
|
32.00M
old
-120.25%
YoY
old
|
5.000M
old
-107.35%
YoY
old
|
598.0M
old
304.05%
YoY
old
|
127.0M
old
337.93%
YoY
old
|
-158.0M
old
37.39%
YoY
old
|
-68.00M
old
-553.33%
YoY
old
|
148.0M
old
-127.36%
YoY
old
|
29.00M
old
-119.73%
YoY
old
|
-115.0M
old
-3.36%
YoY
old
|
15.00M
old
-101.96%
YoY
old
|
-541.0M
old
-3282.35%
YoY
old
|
-147.0M
old
-220.49%
YoY
old
|
-119.0M
old
-245.12%
YoY
old
|
-765.0M
old
1154.1%
YoY
old
|
17.00M
old
-96.98%
YoY
old
|
122.0M
old
-57.04%
YoY
old
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
419.0M
old
249.17%
YoY
old
|
-289.0M
old
-1132.14%
YoY
old
|
1.298B
old
-40.1%
YoY
old
|
840.0M
old
843.82%
YoY
old
|
120.0M
old
-85.56%
YoY
old
|
28.00M
old
-103.71%
YoY
old
|
2.167B
old
9.22%
YoY
old
|
89.00M
old
-387.1%
YoY
old
|
831.0M
old
1631.25%
YoY
old
|
-755.0M
old
-22.48%
YoY
old
|
1.984B
old
29.25%
YoY
old
|
-31.00M
old
-94.95%
YoY
old
|
48.00M
old
-125.53%
YoY
old
|
-974.0M
old
4.96%
YoY
old
|
1.535B
old
78.7%
YoY
old
|
-614.0M
old
-213.91%
YoY
old
|
-188.0M
old
-154.65%
YoY
old
|
-928.0M
old
24.4%
YoY
old
|
859.0M
old
12.43%
YoY
old
|
539.0M
old
-21.66%
YoY
old
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
278.0M
old
-3.47%
YoY
old
|
198.0M
old
-35.5%
YoY
old
|
409.0M
old
1.49%
YoY
old
|
274.0M
old
0.74%
YoY
old
|
288.0M
old
2.13%
YoY
old
|
307.0M
old
55.05%
YoY
old
|
403.0M
old
31.7%
YoY
old
|
272.0M
old
19.82%
YoY
old
|
282.0M
old
49.21%
YoY
old
|
198.0M
old
16.47%
YoY
old
|
306.0M
old
20.0%
YoY
old
|
227.0M
old
19.47%
YoY
old
|
189.0M
old
5.59%
YoY
old
|
170.0M
old
-12.82%
YoY
old
|
255.0M
old
-6.93%
YoY
old
|
190.0M
old
-21.16%
YoY
old
|
179.0M
old
-8.21%
YoY
old
|
195.0M
old
17.47%
YoY
old
|
274.0M
old
19.13%
YoY
old
|
241.0M
old
70.92%
YoY
old
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-85.00M
old
2733.33%
YoY
old
|
7.000M
old
-158.33%
YoY
old
|
157.0M
old
-972.22%
YoY
old
|
-28.00M
old
-72.28%
YoY
old
|
-3.000M
old
-94.0%
YoY
old
|
-12.00M
old
-29.41%
YoY
old
|
-18.00M
old
-1900.0%
YoY
old
|
-101.0M
old
-631.58%
YoY
old
|
-50.00M
old
-261.29%
YoY
old
|
-17.00M
old
-128.81%
YoY
old
|
1.000M
old
-116.67%
YoY
old
|
19.00M
old
-88.13%
YoY
old
|
31.00M
old
-321.43%
YoY
old
|
59.00M
old
N/A
|
-6.000M
old
-154.55%
YoY
old
|
160.0M
old
83.91%
YoY
old
|
-14.00M
old
-182.35%
YoY
old
|
0.000
old
-100.0%
YoY
old
|
11.00M
old
-94.98%
YoY
old
|
87.00M
old
N/A
|
| Cash From Investing Activities |
-363.0M
old
24.74%
YoY
old
|
-191.0M
old
-40.13%
YoY
old
|
-252.0M
old
-40.14%
YoY
old
|
-302.0M
old
-19.03%
YoY
old
|
-291.0M
old
-12.35%
YoY
old
|
-319.0M
old
48.37%
YoY
old
|
-421.0M
old
38.03%
YoY
old
|
-373.0M
old
79.33%
YoY
old
|
-332.0M
old
110.13%
YoY
old
|
-215.0M
old
93.69%
YoY
old
|
-305.0M
old
16.86%
YoY
old
|
-208.0M
old
593.33%
YoY
old
|
-158.0M
old
-18.13%
YoY
old
|
-111.0M
old
-43.08%
YoY
old
|
-261.0M
old
-0.76%
YoY
old
|
-30.00M
old
-80.52%
YoY
old
|
-193.0M
old
8.43%
YoY
old
|
-195.0M
old
-43.31%
YoY
old
|
-263.0M
old
2290.91%
YoY
old
|
-154.0M
old
9.22%
YoY
old
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
-98.00M
old
32.43%
YoY
old
|
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
-74.00M
old
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
0.000
old
-100.0%
YoY
old
|
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
-50.00M
old
-78.07%
YoY
old
|
N/A
|
0.000
old
-100.0%
YoY
old
|
0.000
old
N/A
|
| Common Stock Issuance & Retirement, Net |
-129.0M
old
303.13%
YoY
old
|
-93.00M
old
-7.0%
YoY
old
|
-150.0M
old
N/A
|
0.000
old
N/A
|
-32.00M
old
-20.0%
YoY
old
|
-100.0M
old
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
-40.00M
old
263.64%
YoY
old
|
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
-11.00M
old
N/A
|
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
0.000
old
-100.0%
YoY
old
|
N/A
|
0.000
old
N/A
|
0.000
old
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-808.0M
old
372.51%
YoY
old
|
307.0M
old
-366.96%
YoY
old
|
-195.0M
old
31.76%
YoY
old
|
-63.00M
old
-55.94%
YoY
old
|
-171.0M
old
13.25%
YoY
old
|
-115.0M
old
219.44%
YoY
old
|
-148.0M
old
260.98%
YoY
old
|
-143.0M
old
-132.95%
YoY
old
|
-151.0M
old
75.58%
YoY
old
|
-36.00M
old
-108.26%
YoY
old
|
-41.00M
old
-685.71%
YoY
old
|
434.0M
old
-0.23%
YoY
old
|
-86.00M
old
-4.44%
YoY
old
|
436.0M
old
-11.74%
YoY
old
|
7.000M
old
-114.58%
YoY
old
|
435.0M
old
-522.33%
YoY
old
|
-90.00M
old
-64.71%
YoY
old
|
494.0M
old
-259.87%
YoY
old
|
-48.00M
old
0.0%
YoY
old
|
-103.0M
old
171.05%
YoY
old
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
419.0M
old
249.17%
YoY
old
|
-289.0M
old
-1132.14%
YoY
old
|
1.298B
old
-40.1%
YoY
old
|
840.0M
old
843.82%
YoY
old
|
120.0M
old
-85.56%
YoY
old
|
28.00M
old
-103.71%
YoY
old
|
2.167B
old
9.22%
YoY
old
|
89.00M
old
-387.1%
YoY
old
|
831.0M
old
1631.25%
YoY
old
|
-755.0M
old
-22.48%
YoY
old
|
1.984B
old
29.25%
YoY
old
|
-31.00M
old
-94.95%
YoY
old
|
48.00M
old
-125.53%
YoY
old
|
-974.0M
old
4.96%
YoY
old
|
1.535B
old
78.7%
YoY
old
|
-614.0M
old
-213.91%
YoY
old
|
-188.0M
old
-154.65%
YoY
old
|
-928.0M
old
24.4%
YoY
old
|
859.0M
old
12.43%
YoY
old
|
539.0M
old
-21.66%
YoY
old
|
| Cash From Investing Activities |
-363.0M
old
24.74%
YoY
old
|
-191.0M
old
-40.13%
YoY
old
|
-252.0M
old
-40.14%
YoY
old
|
-302.0M
old
-19.03%
YoY
old
|
-291.0M
old
-12.35%
YoY
old
|
-319.0M
old
48.37%
YoY
old
|
-421.0M
old
38.03%
YoY
old
|
-373.0M
old
79.33%
YoY
old
|
-332.0M
old
110.13%
YoY
old
|
-215.0M
old
93.69%
YoY
old
|
-305.0M
old
16.86%
YoY
old
|
-208.0M
old
593.33%
YoY
old
|
-158.0M
old
-18.13%
YoY
old
|
-111.0M
old
-43.08%
YoY
old
|
-261.0M
old
-0.76%
YoY
old
|
-30.00M
old
-80.52%
YoY
old
|
-193.0M
old
8.43%
YoY
old
|
-195.0M
old
-43.31%
YoY
old
|
-263.0M
old
2290.91%
YoY
old
|
-154.0M
old
9.22%
YoY
old
|
| Cash From Financing Activities |
-808.0M
old
372.51%
YoY
old
|
307.0M
old
-366.96%
YoY
old
|
-195.0M
old
31.76%
YoY
old
|
-63.00M
old
-55.94%
YoY
old
|
-171.0M
old
13.25%
YoY
old
|
-115.0M
old
219.44%
YoY
old
|
-148.0M
old
260.98%
YoY
old
|
-143.0M
old
-132.95%
YoY
old
|
-151.0M
old
75.58%
YoY
old
|
-36.00M
old
-108.26%
YoY
old
|
-41.00M
old
-685.71%
YoY
old
|
434.0M
old
-0.23%
YoY
old
|
-86.00M
old
-4.44%
YoY
old
|
436.0M
old
-11.74%
YoY
old
|
7.000M
old
-114.58%
YoY
old
|
435.0M
old
-522.33%
YoY
old
|
-90.00M
old
-64.71%
YoY
old
|
494.0M
old
-259.87%
YoY
old
|
-48.00M
old
0.0%
YoY
old
|
-103.0M
old
171.05%
YoY
old
|
| Net Change In Cash |
-752.0M
old
119.88%
YoY
old
|
-173.0M
old
-57.39%
YoY
old
|
851.0M
old
-46.75%
YoY
old
|
475.0M
old
-211.24%
YoY
old
|
-342.0M
old
-198.28%
YoY
old
|
-406.0M
old
-59.64%
YoY
old
|
1.598B
old
-2.44%
YoY
old
|
-427.0M
old
-318.97%
YoY
old
|
348.0M
old
-277.55%
YoY
old
|
-1.006B
old
55.01%
YoY
old
|
1.638B
old
27.87%
YoY
old
|
195.0M
old
-193.3%
YoY
old
|
-196.0M
old
-58.39%
YoY
old
|
-649.0M
old
3.18%
YoY
old
|
1.281B
old
133.76%
YoY
old
|
-209.0M
old
-174.11%
YoY
old
|
-471.0M
old
429.21%
YoY
old
|
-629.0M
old
-55.04%
YoY
old
|
548.0M
old
-22.27%
YoY
old
|
282.0M
old
-44.6%
YoY
old
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
419.0M
old
249.17%
YoY
old
|
-289.0M
old
-1132.14%
YoY
old
|
1.298B
old
-40.1%
YoY
old
|
840.0M
old
843.82%
YoY
old
|
120.0M
old
-85.56%
YoY
old
|
28.00M
old
-103.71%
YoY
old
|
2.167B
old
9.22%
YoY
old
|
89.00M
old
-387.1%
YoY
old
|
831.0M
old
1631.25%
YoY
old
|
-755.0M
old
-22.48%
YoY
old
|
1.984B
old
29.25%
YoY
old
|
-31.00M
old
-94.95%
YoY
old
|
48.00M
old
-125.53%
YoY
old
|
-974.0M
old
4.96%
YoY
old
|
1.535B
old
78.7%
YoY
old
|
-614.0M
old
-213.91%
YoY
old
|
-188.0M
old
-154.65%
YoY
old
|
-928.0M
old
24.4%
YoY
old
|
859.0M
old
12.43%
YoY
old
|
539.0M
old
-21.66%
YoY
old
|
| Capital Expenditures |
278.0M
old
-3.47%
YoY
old
|
198.0M
old
-35.5%
YoY
old
|
409.0M
old
1.49%
YoY
old
|
274.0M
old
0.74%
YoY
old
|
288.0M
old
2.13%
YoY
old
|
307.0M
old
55.05%
YoY
old
|
403.0M
old
31.7%
YoY
old
|
272.0M
old
19.82%
YoY
old
|
282.0M
old
49.21%
YoY
old
|
198.0M
old
16.47%
YoY
old
|
306.0M
old
20.0%
YoY
old
|
227.0M
old
19.47%
YoY
old
|
189.0M
old
5.59%
YoY
old
|
170.0M
old
-12.82%
YoY
old
|
255.0M
old
-6.93%
YoY
old
|
190.0M
old
-21.16%
YoY
old
|
179.0M
old
-8.21%
YoY
old
|
195.0M
old
17.47%
YoY
old
|
274.0M
old
19.13%
YoY
old
|
241.0M
old
70.92%
YoY
old
|
| Free Cash Flow |
141.0M
old
-183.93%
YoY
old
|
-487.0M
old
74.55%
YoY
old
|
889.0M
old
-49.6%
YoY
old
|
566.0M
old
-409.29%
YoY
old
|
-168.0M
old
-130.6%
YoY
old
|
-279.0M
old
-70.72%
YoY
old
|
1.764B
old
5.13%
YoY
old
|
-183.0M
old
-29.07%
YoY
old
|
549.0M
old
-489.36%
YoY
old
|
-953.0M
old
-16.7%
YoY
old
|
1.678B
old
31.09%
YoY
old
|
-258.0M
old
-67.91%
YoY
old
|
-141.0M
old
-61.58%
YoY
old
|
-1.144B
old
1.87%
YoY
old
|
1.280B
old
118.8%
YoY
old
|
-804.0M
old
-369.8%
YoY
old
|
-367.0M
old
-346.31%
YoY
old
|
-1.123B
old
23.14%
YoY
old
|
585.0M
old
9.55%
YoY
old
|
298.0M
old
-45.52%
YoY
old
|
Loading...