|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| Current Assets | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Trade accounts receivable, net | ||||||||||||||||||||
| Inventory | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Current assets of discontinued operations | ||||||||||||||||||||
| Total Current Assets | ||||||||||||||||||||
| Fixed assets, net | ||||||||||||||||||||
| Other assets | ||||||||||||||||||||
| Non-current inventory, net | ||||||||||||||||||||
| Security deposits | ||||||||||||||||||||
| Operating lease - right of use assets | ||||||||||||||||||||
| Total Intangible and Other assets | ||||||||||||||||||||
| Total Other Assets | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued interest | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Notes payable: Other | ||||||||||||||||||||
| Accrued liabilities | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Total accrued liabilities | ||||||||||||||||||||
| Dividends payable - Related Party | ||||||||||||||||||||
| Notes payable | ||||||||||||||||||||
| Nonrelated Party | ||||||||||||||||||||
| Related Party | ||||||||||||||||||||
| Current operating lease liabilities | ||||||||||||||||||||
| Current liabilities of discontinued operations | ||||||||||||||||||||
| Total Current Liabilities | ||||||||||||||||||||
| Operating lease liability - long term | ||||||||||||||||||||
| Loan payable - SBA EIDL | ||||||||||||||||||||
| Total Liabilities | ||||||||||||||||||||
| STOCKHOLDERS’ DEFICIENCY | ||||||||||||||||||||
| Preferred Stock, value | ||||||||||||||||||||
| Series D Preferred Stock | ||||||||||||||||||||
| Total preferred Stock, value | ||||||||||||||||||||
| Common Stock, $0.0001 par value, 55,000,000 shares authorized at June 30, 2026 and December 31, 2025; 33,476,130 shares issued and 33,372,796 shares outstanding at June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||||
| Additional Paid-in Capital | ||||||||||||||||||||
| Treasury Stock (103,334 shares of Common Stock as at December 31, 2024 and December 31, 2023 respectively, at cost) | ||||||||||||||||||||
| Treasury Stock (103,334 shares of Common Stock as at June 30, 2026 and December 31, 2025 respectively, at cost) | ||||||||||||||||||||
| Accumulated Deficit | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | ||||||||||||||||||||
| Total Stockholders’ Deficiency | ||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||||||||||||||||
Loading...